022585 CC Reg AgP
.' j
r/lau~/ -
:fL," .a.u). ,~
~'./
~
~,~
February 11, 1985 ~ y/
(Attachment #la) ~~
J
~.~.~
V~ >>J' "
U'r
I
.
\.
.
COUNCIL CHAMBERS
5755 COUNTRY CLUB ROAD
7:30 PM
5. PUBLIC HEARING CONTINUATION - TRAFFIC STUDY REPORT
CITY OF SHOREWOOD
REGULAR 'COUNCIL MEETING
MONDAY, FEBRUARY 25, 1985
AGENDA
CALL TO ORDER
A.
B.
Pledge of Allegiance and Prayer
Roll Call
1.
APPROVAL OF MINUTES
A.
Regular Meeting -
2.
MATTERS FROM THE FLOOR
A.
B.
3.
PLANNING COMMISSION REPORT
A.
B.
4. PARK COMMISSION REPORT
A.
B.
Location:
SE area of City
(Attachment #5 - Correspondence).
6. SHOREWOOD YACHT CLUB DISCUSSION
<<
.
<..
.
REGULAR COUNCIL MEETING
MONDAY, FEBRUARY 25, 1985
page two
7. 1985 DOCK LICENSES
A. Adeline Johnson
B. Mtka. Portable Dredging
C. Boulder Bridge Farm
D. Howards Point Marina
E. Upper Lake Minnetonka Yacht Club
F. Shorewood Yacht Club
8. DECEMBER FINANCIAL STATEMENT
9. HARDING ACRES FINAL PLAT
(AttaChment #9 - Engineer Rpt.)
10. SEWER AND WATER BUDGET
(Attachment #10)
11. ATTORNEY'S REPORT
A.
B.
12. ENGINEER'S REPORT
A. Amesbury Water Line Discussion
B.
13. ADMINISTRATOR'S REPORT
A. Public Works Department - Second in command issue
B. Status of Park Acquisition
C. Set CDBG Hearing date
D.
. ' 'II
CITY OF SHOREWOOD
REGULAR COUNCIL MEETING
MON., FEBRUARY 11, 1985
.~
;~~~~titCOUNCIL CHAMBERS
5755 COUNTRY CLUB ROAD
7:30 P.M.
~.".-,- ..~ ~
M I NUT E S
CALL TO ORDER
The regular meeting of the Shorewood City Council was called to order
by Mayor Rascop at 7:30 P.M., Monday, February 11, 1985.
PLEDGE OF ALLEGIANCE
Mayor Rascop opened the meeting with the Pledge of Allegiance and a
Prayer.
ROLL CALL
Present: Mayor Rascop; Councilmembers Haugen, Shaw, and Gagne.
(Stover absent).
Staff: Attorney Larson; Engineer Frigaard; Planner Nielsen;
Administrator Vogt; and Clerk Kennelly.
APPROVAL OF MINUTES
Gagne moved, seconded by Rascop to approve the Minutes of the Traffic
Study meeting of January 21, 1985 as written. Motion carried - 4 ayes.
Gagne moved, seconded by Haugen to approve the Minutes of the regular
Council meeting held January 28, 1985 as corrected in the Official
Minute Book. Motion carried - 4 ayes.
Haugen moved, seconded by Gagne to approve the Minutes of the Special
Council meeting held February 4, 1985, as corrected in the Official
Minute Book. Motion carried - 4 ayes.
PARK COMMISSION REPORT
Gagne reported to the Council on the past Park Commission meeting. The
Commission has asked that when the Council meets on the Park Commission
meeting nights that the Park Commission be allowed to use the Council
Chambers if they have an audience they invited. Park Commission member
,Carol Butterfield, reviewed the Commission's request from the Police
Dept. In exchange for a new Police building to be built on the north
side of Badger Park, the Commission recommended receiving $10,000 in
cash and services, as discussed in the Park Minutes of February 4, 1985.
Planner Nielsen said that a Conditional Use Permit will also be required
to build in this R-3 District.
A request for a temporary recreational fire on Sundays at Cathcart Park
was granted. This fire is to be under the control of the rink attendant.
Park Commission
Subdivision 5-C
and temperature
Policy".
recommended an amendment to Ordinance NO.Sdeleting
from the Ordinance and also to delete the elmut ule
(-20 windchill) from the closing rule with e "Park
,.un.a)J
J
..
.
eINUTES
REGULAR COUNCIL MEETING
MON., FEBRUARY 11, 1985
page two
Park Commission Report, continued:
oved 0 table the amendment to the Ordinance and the deletion
helmut rule from the Policy until further information can be
conded by Gagne, motion carried - 4 ayes.
Gagne moved, seconded by Rascop to delete the "-20 windchill" for the
rink closing policy. Motion carried - 3 ayes, 1 nay (Shaw).
...
CONSENT AGENDA
Item A - Weed Inspector Appointment
Appointed Mayor Rascop and Dennis Johnson as Weed Inspectors
for 1985.
Item B - Adopt Well Study Committee By-Laws as submitted.
Item C - Set Board of review Meeting for 7:30 P.M. - May 23, 1985.
Haugen moved, seconded by Gagne to approve the Items A, Band C as
submitted. Motion carried - 4 ayes.
I.C.O. SIGN PERMIT REQUEST
Tom Wilharm, new owner of the I.C.O. station located at 5680 County
Road 19 was present to request a temporary sign. Nielsen recommended
approval with the condition that he remove his existing cigarette sign.
This will then bring his signs into conformity when the temporary sign
is removed.
Haugen questioned the conformity of signs at the Village Pump. Nielsen
was to talk to Attorney Larson about what can be done for compliance.
Haugen moved, seconded by Gagne to approve a temporary sign for 6 weeks
contingent on removal of the cigarette advertising sign. Motion
carried - 4 ayes.
8:00 PM PUBLIC HEARING RESOLUTION NO. 8-85
ROAD VACATION - EAST EXTENSION OF WEST 62ND STREET
A request from Sho~ewood Oaks Development, Inc. to vacate a 33 foot
strip of land identified on the plat maps as TOWN ROAD was presented by
Geoff Martin. This is a 917+ foot strip extending east from the current
West 62nd Street and follows the Shorewood-Chanhassen borderline. The
road is not an improvement and is not used as an access to anyones
property.
Rascop moved, seconded by Gagne to approve the vacation as requested.
Motion carried by roll call vote - 4 ayes.
Rascop moved, seconded by Haugen to submit a Quit Claim Deed for this
property to Shorewood Oaks Development, subject to their drawing and
filing the Quit Claim Deed. Motion carried - 4 ayes.
..
.~
.
.INUTES
REGULAR COUNCIL MEETING
MON., FEBRUARY 11, 1985
page three
WEIGHT RESTRICTION ORDINANCE
ORDINANCE NO. 163
Council reviewed the 2nd draft of the Ordinance as submitted.
Haugen moved, seconded by Rascop to accept the 2nd reading and adopt
the Ordinance as written. The Ordinance was adopted by roll call
vote - 4 ayes.
FIRE LANE DISCUSSION
Brad Nielsen reviewed the recommendations made by the Park and Planning
Commissions on Fire Lanes. Gagne felt that the . "heated ones" should
have a policy set now and let the others take care of themselves.
Haugen moved acceptance as follows: Items 1, 2, 5, and 6 from Planning
Commission recommendations. Item 3 from Park Commission recommendations.
Item 4 to read: The lanes shall be under City control, and the lanes
with recreational uses shall be assigned to the Park Commission and be
subject to Park Rules and Regulations.
These Items should be sent to the Planning Commission for the drawing
of the Ordinance, seconded by Gagne. Motion carried - 4 ayes.
FINANCE COMMITTEE REPORT
Steve Frazier reviewed for the Council the goals and projects that they
would like to pursue. He listed:
1. Quarterly spending, budgets and audit review.
2. Delinquence in utility accounts.
3. Tax rates.
4. Assessment Policy.
5. Metro Sewer charges.
6. Garbage collection methods.
7. Comparable Worth was suggested by Mayor Rascop.
8. Other Council directed projects.
Mike Fonte was to be the Committee's liaison to the Council.
ATTORNEY REPORTS
Cabalka Letter
Council discussed the letter dated 2/5/85 received from Attorney Kelly,
representing Mr. Cabalka.
Haugen moved, seconded by Gagne to begin civil action against Mr.
Cabalka to join his lots in order to cbme into conformity with the
Zoning Ordinance as recommended by Attorney Larson. Motion carried -
3 ayes, 1 abstain (Shaw).
. .:.co;
..
.
.MINUTES
REGULAR COUNCIL MEETING
MON., FEBRUARY 11, 1985
page four
Attorney Reports, continued:
Special Assessment Policy Information
Attorney Larson reviewed some of the changes made by the Minnesota
Supreme Court in reference to special assessment projects. He
indicated that many projects are paid for by a higher percentage of
ad valorem taxes than property assessment because of the proof of
equal value added versus assessments charged.
ENGINEER REPORTS
Change Order No. 1 - Project 84-5G
Haugen moved, seconded by Gagne to approve the Change Order No. 1 -
Project 84-5G for Wangerin Inc. in the amount of $2,487.80 to be
totally charged against the Waterford Project. Motion carried - 4 ayes.
Amesbury Water Line Problem
Engineer Frigaard reviewed a report written by Engineer Norton in
reference to a complaint received by Mr. Berman at 20390 Knightsbridge
Road. Norton's report stated that an occasional flushing of his line
by running approximately 80 gallons of water through a hose should
clear up the colored water. Shaw asked the Engineer to return with a
cost to relocate his service from the end to a dual end service with
the clos~st neighbor.
Request for Water from Deephaven
A request has been received to connect a resident of Deephaven to the
Amesbury water system. In reviewing the contract between Shorewood
and Deephaven for Amesbury North, this is allowable.
Shaw moved, seconded by Rascop to allow the extension from the Amesbury
North service area. Motion carried - 4 ayes.
PLANNER'S REPORTS
Schedule for Zoning Ordinance Study Sessions
February 28th - 7:30 P.M. - Thursday
March 7th - 7:00 P.M. - Thursday
Shorewood Oaks Request
Planner Nielsen was asked to get an idea from the Council if they
would look favorably on granting a variance of front footage require-
ment for one of their lots. Council felt this is a reasonable request
and to proceed with the variance request. .
Review of Commercial Building Permit Requested
Country Kitchen would like to begin with interior alterations and
will be coming to the Council on a variance request needed for an
:~;i~~~:~~~~.moved, secOnded~Y ~.h~~to apP.~h~ issuance
'~\ '~'9. ..1 ~ ~,
)~GC ~
of
. .
.
. MINUTES
REGULAR COUNCIL MEETING
MON., FEBRUARY 11, 1985
page five
Planner's Reports, continued:
Kuempel Chime has requested to be allowed to install a paint booth in
their existing building. The use is in nonconformity with the current
zoning. Council would like additional information prior to considering.
SILVER RIDGE
Planning Commission has seen and reviewed the plans for the Silver
Ridge addition submitted by Jim Bruce.
(Engineer Frigaard was excused at 9:55 P.M.)
ADMINISTRATOR REPORTS
Interview Set
An Attorney interview was set for Thursday, February 28 at 6:30 P.M.
for Glenn Froberg.
Audit Letter
A letter was received by Matthias, Roebke, & Maiser detailing the
terms for the City Audit.
Haugen moved, seconded by Gagne to accept the proposal as submitted.
Motion carried.
Bache Issue
At Council request, Attorney Bob Miller reviewed the Bache case. In
his determination he did not feel there was sufficient reason to
prosecute a person that Baches~ wanted prosecuted in connection with
the matter. Attorney Miller then referred all of the information to
a Judge and had Baches also speak to the Judge. He also felt there
was not sufficient cause for prosecution.
FREEMAN PARK DEED EXCHANGE
RESOLUTION NO. 9-85
A Deed exchange with the Minnesota State Highway Department will be
necessary for the newly improved access to Freeman Park. The entrance
is not located on the portion that the City presently owns and the
Deed exchange will correct this problem.
Haugen moved, seconded by Gagne to exchange Deed as needed to correct
access ownership to Freeman Park. Motion carried by roll call vote -4 ayes.
DAYTON/BRUCE PARK ACQUISITION
A response to the City's offer was received from Jim Bruce. He will
accept the City's offer of $89,000 subject to forgiveness of Park Fund
fees for his Silver Ridge Addition (9 lots at $500 each = $4,500).
Gagne moved, seconded by Rascop to accept Bruce's offer as submitted.
Shaw offered an amendment to increase the total offer by the Park Fund
fee amount of $4,500, this would keep the subdivision and the park
purchase issue separate from each other as originally requested by Bruce.
~
.
. ""
.
4ItMINUTES
REGULAR COUNCIL MEETING
MON., FEBRUARY 11, 1985
page six
Dayton/Bruce Park Acquisition, continued:
Then the Park fees will be paid with the subdivision. Gagne and
Rascop accepted the amendment. Motion to offer $93,500 was approved
by roll call vote - 3 ayes, 1 abstain (Haugen).
Administrator Vogt informed the Council that Hennepin County Local Road
Aid will pay the $15,000 purchase price for the extension of a new
collector road to be lcoated on a portion of the Dayton/Bruce property.
CIGARETTE LICENSES
Haugen moved, seconded by Rascop to approve the Cigarette License for
Country Kitchen for 1985. Motion carried by roll call vote to be
included in Resolution No. 2-85 - 4 ayes.
MAYOR'S REPORTS
LMCD meeting will be held at Tonka Bay City Hall, Wednesday, February 13,
to hear a request for dockage of a 100+ foot boat.
Liquor Store II lease has been extended for one additional year at
current rates.
APPROVAL OF CLAIMS AND ADJOURNMENT
Haugen moved, seconded by Rascop to adjourn the regular Council meeting
of February 11, 1985 at 10:28 P.M. subject to approval of claims for
payment. Motion carried - 4 ayes.
General Fund (Acct. # 00166)
Liquor Fund (Acct. # 00174)
Respectfully submitted,
Mayor
Sandra L. Kennelly
City Clerk
~
.
.
GENERAL FUND
Check #
30033
30034
30035
30036
30037
30038
30039
30040
30041
30042
30043
30044
30045
30046
30047
30048
30049
30050
30051
30052
30053
30054
30055
30056
30057
30058
30059
30060
30061
30062
30063
30064
30065
30066
30067
30068
30069
30070
30071
30072
30073
30074
30075
30076
30077
30078
30079
30080
30081
30082
30083
30084
30085
.
CHECKS PAID SINCE
FEBRUARY 11, 1985
TO WHOM PAID
Chaska Parts Service
Chanhassen Lawn & Sports
Void
Dept of Employee Relations
D & R Copier Service
Dept Natural Resources
Mary Dalton
Rolf Erickson
Gross Office Supply
Hance Hardware
Hatch Sales Inc.
Internatl Salt Co.
Jordan Ford
Jarcho Insurance
Gary Larson, P.A.
Lawson Products Inc.
League Mn. Cities
U of M - MCFOA Conference
Leef Bros Inc.
Mayer Inc.
Lyman Lumber Co.
Mayer & Sons Inc
Mn Suburban News
Miller Davis Co.
Mueller & Sons
Minnegasco
NSP
Pepsi Cola
Cash
Podany Office Equip
Pumps & Supplies Inc.
Red Wing Mobil
Reynolds Welding
Suburban Tire Co.
Mpls Star & Tribune
Sterling Fence Inc.
Teledyne Total Power
Tonka Auto Body
Warners True Value
Wayzata Weekly News
Wendells
White Bear Animal Control
West Henn Human Services
Evelyn Beck
Roger Day
Roberta Dybvik
Dennis Johnson
Sandra Kennelly
Sue Niccum
Brad Nielsen
Dan Vogt
Howard Stark
Dan Randall
PURPOSE:
Equipment Parts
Supplies & Parts
Seminar - Vogt, Rascop
Supplies for Copier
1984 Water Use Report
Clean City Hall
Jan. Assessing Fee
Supplies
Jan. Purchases
Supplies & Equip Parts
Ice Removal
Parts - Truck #4
Addn of Ford Truck
January Legal Fees
Shop Supplies
League Conference
Kennelly
Ldry & Uniform Service
Mobil Oil
Hockey Rinks Materials
Gasoline Purchases
Legals
Purchase Permit Books
Ice Control
January Utility-Amesbury
Electricity
Pop Purch & Vendor Rent
Petty Cash Replacement
Office Chair - Nielsen
Pump on Water Truck
Tire Repair
Shop Supplies
Service - Truck #3
Ad for Attorney
Badger Hockey Rink
Pump Repairs Water Truck
January Purchases - Shop
Supplies
Legals
City Official Badges
January Contract
Annual Contribution 1985
Salary
"
AMOUNT
$ 163.86
88.35
-0-
20.00
70.00
80.00
50.75
1,525.00
122.17
11. 27
171.15
1,171. 53
45.17
435.00
2,469.00
205.88
55.00
90.00
215.02
191. 75
43.50
886.30
22.04
144.00
1,191.42
129.87
1,243.48
183.35
14.16
289.95
174.65
5.50
36.06
104.66
40.15
37.80
50.49
140.18
6.84
47.03
59.08
308.78
582.00
666.31
655.61
436.49
649.03
578.87
390.16
673.24
869.43
514.59
589.29
,
..
.
GENERAL FUND
Check #
30086
30087
30088
30089
30090
30091
30092
30093
30094
30095
30096
30097
30098
30099
30100
30101
30102
30103
30104
30105
30106
30107
30108
30109
30110
TO WHOM PAID
- 2-
Void
Ralph Wehle
Don Zdrazil
Nicholas Davidson
Mary Jake 1
Michael Fogelberg
Jerry Sachs
Void
Pat Ray
Mtka State Bank
Comm of Revenue
State Treasurer
State Treasurer
Dan Vogt
ASMCE Local #224
Mn City Mange. Assn
Pitney Bowes_
Sandra Kennelly
Gerald Hart
Bob Rascop
Bob Gagne
Jan Haugen
Tad Shaw
Kristi Stover
Intnatl Inst Mun Clerks
.
FEBRUARY 11, 1985
PURPOSE:
Salary
"
Rink Attendant Salary
" " "
"
"
"
"
"
"
Salary
FWH - 2/13/85
SWH - 2/13/85
PERA- 2/13/85
FICA- 2/13/85
Travel Expense
Union Dues
Annual Membership Fee
3~ Mo Meter Rent Fee
Travel Expense
Office Remodleing
Mayor Salary - Feb.
Council " "
+ in
"
"
"
"
"
"
"
"
"
Sandra & Sue
TOTAL
AMOUNT
-0-
548.87
749.25
178.50
224.94
214.63
173.25
-0-
433.01
1,435.00
808.00
931. 87
1,592.74
12.92
71. 70
25.00
73.58
38.67
303.46
150.00
100.00
100.00
100.00
100.00
65.00
$ 27,375.63
"
LIQUOR FUND
Check #
3046
3047
3048
3049
3050
3051
3052
3053
3054
3055
3056
3057
3058
3059
3060
3061
3062
3063
3064
3065
3066
3067
3068
3069
3070
3071
3072
3073
3074
3075
3076
3077
3078
3079
3080
3081
3082
3083
3084
3085
3086
3087
3088
3089
3090
3091
3092
3093
3094
3095
3096
3097
3098
.
.
CHEgKS PAID SINCE
PURPOSE:
TO WHOM PAID
Quality Wine & Spirits
NW Bell
Employee Benefit Plan
Johnson Liquor
Ed Phillips & Sons
Intercontinental Pkg Co.
NSP
Minnegasco
Eagle Wine Co.
Griggs Cooper & Co.
Ed Phillips & Sons
Pepsi Cola Bottling
Coca Cola Bottling
Day Distributing
Pogreba Dist. Co.
Quality Wine
Bellboy Corporation
Royal Crown Beverage
Mn Bar Supply
North Star Ice
Twin City Wine Co.
Susan Culver
Russell Marron
Bob Nash
Don Tharalson
Stephen Thies
Bill Josephson
John Josephson
Susan Latterner
Steve Maeger
Chris Meyer
Void
Stewart Peterson
Dean Young
State Treasurer
Mtka State Bank
Commissioner of Revenue
State Treasurer
Bell Corporation
Intercont Pkg Co.
Twin City Wine
Thorpe Dist Co.
Commissioner of Revenue
Mn Victoria Oil Co.
Quali ty Wine Co.
Quali ty Wine Co.
Eagle Wine Co.
Prior Wine Co.
Griggs Cooper
Griggs Beer Dist.
Rex Distributing
Twin City Wine
Ed Phillips & Sons
Wine Purchases
Telephone Service
Feb Ins Premium
Liquor Purchases
"
"
Wine "
Jan Utilities
Utilities
Wine Purchases
Liquor Purchases
Wine & Liquor Purchases
Jan Pop Purchases
"
"
"
Jan Beer Purchases
"
"
"
Wine Purchases
Liquor Purchases
Jan Pop Purchases
Misc Supplies
" Purchases
Wine Purchases
Salary Store I
" "
" "
" "
" "
" " I & II
" " II
" "
" "
" "
" "
" "
FICA - 2/13 Payroll
FWH 2/13 "
SWH - 2/13 "
PERA-2/13 "
Liquor Purchases
Wine "
"
"
Jan Beer "
Jan Sales Tax
Fuel Purchases
Wine Purchases
Liquor "
Wine "
" "
Liquor "
Jan Beer "
Jan " "
Wine "
Wine & Liquor Purchases
TOTAL
February II, 1985
AMOUNT
$ 310.03
157.82
242.64
902.78
285.92
46.28
251.37
323.78
246.13
1,224.87
1,156.99
183.40
291.15
2,395.70
3,604.91
439.13
2,207.50
28.60
108.80
69.69
361.83
95.25
429.70
115 . 00
120.50
123.50
464.46
165.00
139.00
242.42
34.00
-0-
76.50
382.50
204.26
232.00
124.00
119.52
3,432.05
463.58
170.93
4,751. 60
4,148.90
106.80
358.89
1.689.30
221. 89
57.48
703.03
1,003.30
68.75
384. 14
873.67
$36,341.24
..
~..... "
LARKIAoFFMAN. DALY & LINDGRE.LTD.
-lAMES P, LARKIN
RODEAlT L. HOFFM.....N
.JACt< F. DALY
O. KENNETH LINDGREN
ANDREW W. DANIELSON
WENDELL R. ANDERSON
GERALD H. FRIEDELL.
ROBERT B. WHITLOCK
ALLAN E. MULLIGAN
ROBERT ..J. HENNESSEY
RONALD R. FLETCHER
.JAMES C. ERICKSON
EDWARD oJ. DRISCOLL
,JAMES P. MILEY
.JOHN A. McHUGH
GENE N. FUL.LER
JOSEPH ~ ANTHONY
DAVID C. SELLERGREN
.JOHN C. FULLMER
ROBERT E. BOYLE
FRANK I. HARVEY
RICHARD A. FOASCHLER
RICHARD A. NORDBYE
ROBERT T. MONTAGUE, ,JR.
CHARLES S. MODELL
CHRISTOPHER .J. DIETZEN
RICHARD I. DIAMOND
JOHN R. BEATTIE.
.JAMES M. STROTHER
LINDA H. FISHER
THOMAS p. STOLTMAN
STEVEN G. LEVI N
FORREST D. NOWLIN
MICHAEL C. ,JACKMAN
MICHAEL S. MARGULIES
STEPHEN B. SOLOMON
.JOHN E. DIEHL
EMBER D. REICHGOTT
ATTORNEYS AT LAW
1500 NORTHWESTERN FINANCIAL CENTER
7900 XERXES AVENUE SOUTH
BLOOMINGTON, MINNESOTA 55431
TELEPHONE 16121 B35-3800
TELECOPIER NO. (6121835-5102
1700 FIRST BANK PLACE WEST
120 SOUTH SIXTH STREET
MINNEAPOLIS, MINNESOTA SS402
TELEPHONE (6121 33B-6610
FEDERAL PRACTICE PA.RTNERSHIP
LARKIN, NOEL 6< FALK
SUITE 1110
1301 PENNSYLVANIA, N.W.
WASHINGTON, D. C. 20004
TELEPHONE 12021 737-1000
February 12, 1985
Mr. Dan Vogt
City Administrator
City of Shorewood
5755 Country Club Road
Shorewood, MN 55331
Re: Traffic Study for the City of Shorewood-
Proposed Developments Southwest of Trunk
Hy. 7 and Vine Hill Road Our file 13,163-00
Dear Mr. Vogt:
REC'u FEB 1 3 1985
GERALD L. SECK
THOMAS B. HU....PHREy. JR.
PETER K. BECK
JON S. SWIERZEWSKI
THOMAS J. FLYNN
RODERICK I. MACKENZIE
JAMES p. QUINN
ROBERT G. RENNER, ,JR.
DANIEL A. OUINLAN
.J_EROME H. KAHNKE
TODD I. FREEMAN
ANDREW .J. MITCHELL
DAVID G. MOELLER
.JOHN A.COTTER*
KATHLEEN M.OATES*
THOMAS G. MACDONALD'"
BRADLEY H. LEHRMAN
BEATRICE A. ROTHWEILER
SHERRILL OMAN KURETICH
PAUL e. PLUNKETT
SUSAN R.BURNIGHT
AMY CARR GRADY
ALAN _ L. KILDOW
GARTH C. COLLER
MARK E. DUVAL
KATH LEEN M. PICOTTE NEWMAN
LARRY A. KOCH
PETER ..J. COYLE
CATHERINE BARNETT WIt..SON*
OF COUNSEL
....OSE.PH GITIS
THOMAS H. CARE.Y
flALSO ADMITTED IN
WISCONSIN
Enclosed is a letter to Mayor Robert Rascop and members of the City
Council expressing Mr. James F. Winstead's interest and concerns re-
garding the roadway changes on Trunk Hy. 7 in the vicinity of Vine Hill
Road recommended by the City of Shorewood's consulting engineers. We
are also transmitting individual copies of the letter to the Mayor and
the City Council members at their home addresses.
If you have any questions concerning the letter, please feel free to
give me a call.
Sincerely,
~~~~
Linda H. Fisher,
LARKIN, HOFFMAN,
for
DALY & LINDGREN, Ltd.
cc: Jim Winstead: Ken Anderson
b
.\
.
..
....MI:. ~. UUtKIN
ItO!l:EltT ~. HO,.,.....N
""ACK ~. OAl..Y
O. KENNETH l..INOO"I:N
ANOIltEW W. DANICl..SON
WENDELL lit. ANDERSON
OElltALD H. ""IEDELL
IItOBEltT ... WHITLOCM
AL&..AN E. MUL&..IQAN
ROBE"T "". HENNES.EY
"ONALD ". "LETCHER
"AMES C. EIltICMSON
EDWAIltD J. DRISCOLL
JA....E. P. MILEY
JOHN A. MCHUGH
GENE N. tr'ULLER
."OSEPH W. ANTHONY
DAVID C. SELLE"G"EN
"'OHN O. "ULLMER
ROBE"T E. BOYLE
""ANK I.. HARVEY
"ICIotA"D A. "ORSCHLER
"ICIotARD A. NORD.VI:
1II08E"T T. MONTAGUE. JR.
CHARLES S. ....ODE~L
CIotAI.TOPHER .J. DIETZEN
"ICHA"O I. DIAMOND
JOIotN lit. BEATTIE
.JAMES M. STAOTHE"
LINDA H. "'SHEA
THOMAS p. STOLTMAN
STEVEN G. LEVIN
,"OIU'EST 0. NOWLIN
t14ICHAEL C. .,JACKMAN
MICHAE... S. MARGULIES
STEPHEN e. SOLOMON
.JOHN E. DIEHL
EMBEft D. REICHGOTT
LARK(.OFFMAN, DALY & LINDOJ"eLTD.
ATTORNEYS AT LAW
OE"A"'O L. SECK
THOMAS .. HUM"HltEV. JR.
~ETER M. alECK
JON S. SWIEAZEWSMI
THOMASJ. "LVNN
ROOE"ICK I. MACKENZIE
JAMES P.OUINN
ROBERT G. "ENNER. JR.
OANIEL A. OUINLAN
JEROME H. KAHNKE
TODD I.,.AEEMAN
ANDREW J. MITCHELL
DAVID O. MOELLER
JOHN A. COTTER-
KATHLEEN t14~OATES.
THOMAS G. M...c:DONALD-
e"ACt..EY H. LEHRMAN
.EATRICE A. ItOTHWE....EIIlt
SHEARILL OMAN ICURETICH
PAUL .. PLUNKETT
SUSAN It. aURNIGHT
AtI4Y DARR CU'ADV
ALAN L. KILDOW
GA"TH C. COLL~A
MARK Eo DUVAL
KATHLEEN.... PICOTTENEWM-'N
.......IItAY A. KOCH
PETE" J. COYLE
CATHERINE .A"HETT WILSON-
1500 NORTHWESTERN FINANCIAL CENTER
7800 XERXES AVENUE SOUTH
MINNEAPOLIS, MINNESOTA 55431
TELEPHONE (6121 835-3800
TELECOPIER NO. (5121835-5102
1700 F"IRST B"NK P~CE WEST
120 SOUTH SIXTH STREET
MINNEAPO~IS. MINNESOTA 5S402
TELEPHONE 15121 338-5510
F"EDERAL PR..CTICE PARTNERSHIP
LARKIN, NOEL & F""~K
SUITE 1110
1301 PENNSY~V"NI", N. W.
WASHINGTON, D.C.20004
TELEPHONE 12021737-1000
0" COUNSEL
JOSEPH QITIS
THOMAS H. CAAEV
-ALSO ADMITTED IN
WISCONSIN
The Honorable Robert Rascop and
Members of the City Council
City of Shorewood
5755 Country Club Road
Shorewood, Minnesota 55331
Re: Traffic Study for the City of Shorewood Proposed
Developments Southwest of Trunk Highway 7 and
Vine Hill Road
Dear Mayor Rascop and Members of the City Council:
The purpose of this letter is to express Mr. James F. Winstead's
interest and concerns regarding the roadway changes on Trunk Highway 7
(T.H. 7) in the vicinity of Vine Hill Road recommended by the City of
Shorewood's (the City) consulting engineers to serve the Trivesco
Planned Unit Development (the Trivesco PUD). Mr. Winstead is the
owner and operator of the Burger King Restaurant located at the south
intersection of T.H. 7 and Vine Hill Road (the T.H. 7/Vine Hill Road
Burger King Restaurant). The street address of the restaurant
facility is 19425 T.H. 7. Burger King has been a resident business in
the City for almost ten years.
Recommended Roadway Changes
The recommended roadway changes, which are described in a report
entitled "Traffic Study for the City of Shorewood - Proposed
Developments Southwest of T.H. 7 and Vine Hill Road," September 1984
(the Traffic Study) prepared by Orr-Schelen-Mayeron and Associates,
Inc., the City's consulting engineers, are intended to serve the
Trivesco PUD and other planned developments in the surrounding area.
They include construction of a new half intersection on T.H. 7
approximately one-quarter mile weGt of the Vine Hill Road intersection
(}'
'.
LARKIN, HOFFMAN,
The Honorable Robert Rascop and
Members of the City Council
February 12, 1985
Page 2
(.
DALY & LINDGREN, LTD.
and closure of the south leg of the Vine Hill Road intersection. The
inplace signalized intersection at T.H. 7 and Vine Hill Road would be
reconfigured as a "T" intersection to the north. Construction of a
separator island would prevent traffic movements to or from the north
across T.H. 7 and to or from T.H. 7 either east or west of the Vine
Hill Road intersection. The roadway changes would also require
revisions to the existing right and left storage lanes which presently
serve movements that would be eliminated and minor reconstruction of
the existing traffic signal system.
History of Trivesco PUD and Recommended Roadway Changes
The Trivesco PUD is proposed to include 90 single-family units, 144
condominium units, and 60,000 to 80,000 square feet of commercial uses
on 107 acres of land generally located between T.H. 7 and Covington
Road west of Vine Hill Road. The Trivesco PUD requires amendments to
the land use and transportation elements of the City of Shorewood
Comprehensive Plan (the Comprehensive Plan). The proposed land use
amendment allows construction of high-density and commercial
development on land currently designated for low-density residential
use. The proposed transportation amendment provides for construction
of a new collector street and a new intersection with T.H. 7. The
text of this proposed amendment specifically provides that "the
current Vine Hill Road intersection and configuration should be
studied for its relationship with the proposed intersection." The
first phase of the Trivesco PUD, the single-family development, does
not require amendments to the existing Comprehensive Plan. However,
Planning Department memoranda indicate that the multiple-family and
commercial areas would not be developed "until the intersection
question is resolved."
In April 1984 the City transmitted the Trivesco PUD booklet to the
Metropolitan Council and notified the Council of the proposed
amendments to the Comprehensive Plan, including a possible new
intersection at T.H. 7. In May 1984 the City and Trivesco entered
into a development contract concerning cost-sharing for a
transportation study of the new intersection (hereinbefore and
hereinafter referred to as "the Traffic Study"). On May 3l~ 1984, Mr.
William Crawford, Minnesota Department of Transportation (MNOOT)
District 5 Engineer, advised the City in writing that "the City of
Shorewood and/or the developer should cover 100% of the cost for the
new intersection and signals if it is to be implemented." He further
commented that "additional study is needed,concerning the proposed
T.H. 7 intersection and its relation to the intersection on T.H. 7 at
Vine Hill Road. As you know, improvements were proposed for the south
frontage roau that have yet to be implemented. The proposed changes
. .
LARKIN, HOFFMAN, DALY & LINDGREN, LTD.
The Honorable Robert Rascop and
Members of the City Council
February 12, 1985
Page 3
it'..
at Vine Hill are necessary to improve the traffic flow at the
intersection with T.H. 7." Mr. Crawford's latter statement seems to
imply that the existing intersection, including access to the south
frontage road, should be improved either as a part of, or prior to,
consideration of the proposed new intersection.
In June 1984 the City Council approved the Comprehensive Plan
amendments subject to review and approval by the Metropolitan Council.
On September 14, 1984, the Metropolitan Council Chair advised the City
in writing that "the proposed amendment may have a potential adverse
impact upon metropolitan system plans. . . 1 (t)he potential system
impact is the intersection of the proposed collector with Trunk
Highway 7." The Metropolitan Council therefore "encouraged" the City
to complete the Traffic Study and reach agreement with MNDOT on the
improvement prior to Council action on the Comprehensive Plan
amendments.
On October 15, 1984, the Traffic Study was transmitted to the
Metropolitan Council and to MNDOT. On November 30, 1984, Carl
Hoffstedt, Transportation Planning Engineer,. MNDOT District 5,
submitted written comments to the City on the Traffic Study. Those
comments indicated in part that the City will be required to obtain
.all new right-of-way outside of the inplace T.H. 7 corridor to
facilitate detachment of frontage roads and intersecting streets as
required for the recommended roadway changes described in the Traffic
Study. MNDOT's November 30 comment letter was silent on the
availability of either state or federal (hazard elimination safety)
funds to pay for any portion of the costs of the new intersection.
Effect of Recommended Roadway Changes on the T.H. 7/Vine Hill Road
Burger King Restaurant
The roadway changes recommended in the Traffic Study will have
significant adverse effects on the operation and property values of
the T.H. 7/Vine Hill Road Burger King Restaurant. They will ,
extinguish Burger King's existing direct access between the south
frontage road and T.H. 7. They will eliminate traffic movements on
Vine Hill Road to or from the north and to or from T.H. 7 either east
or west of the existing intersection. The distance to the new
intersection is approximately one-quarter of a mile and affords, at
best, circuitous and confusing access to the Burger King site from the
main thoroughfare.
Implementation of the recommended roadway changes substantially
impairs Burger King's right to reasonably convenient and suitable
access to the main thoroughfare in at least one direction. Such
. .
LARKIN, HOFFMAN, DALY & LINDGREN, LTD.
The Honorable Robert Rascop and
Members of the City Council
February 12, 1985
Page 4
substantial impairment of the right to reasonably convenient and
suitable access is a deprivation of property for which compensation
must be paid. Hendrickson v. State, 267 Minn. 436, 127 N.W.2d 165,
173 (1964). Minnesota cas~ law has long recognized that a landowner
is entitled to compensation where his direct right of access is taken,
even though other, but less satiSfactory, means of access are made
available. See, e.g., In the Matter of the Condemnation by the City
of Chisago City v. Leroy Holt, Minn. Ct. App., January 11, 1985~ City
of St. Louis Park v. The Almor Company, 313 N.W.2d 606 (Minn. 1981)~
Johnson Brothers Grocery, Inc. v. State, Department of Highways, 304
Minn. 75, 229 N.W.2d 504 (1975)~ Hendrickson v. State, 267 Minn. 436,
127 N.W.2d 165 (1964).
The nature of the T.H. 7/Vine Hill Road Burger King Restaurant is a
critical factor in evaluating the severity of the impairment of access
attributable to the recommended roadway changes. The T.H. 7/ Vine
Hill Road Burger King is a quiCk service/convenience restaurant
facility, as opposed to a destination-type restaurant. Studies by
Burger King Corporation and the Institute of Traffic Engineers
indicate that 25% .to 55% of.the trips to and from the restaurant are
"intercepted" from trips already on the roadway system. To
specifically address this point, Burger King staff conducted a survey
among customers at the store located at 100 West 98th Street in the
City of Bloomington. This survey was conducted on Tuesday, July 29,
1980, and on Saturday, July 26, 1980. The following question was
asked of a representative sample of customers who drove a vehicle to
the Burger King: "Is Burger King on your route to your destination?"
During the Tuesday noon period, 55% of the respondents answered yes to
this question. The portion of affirmative responses was in the 70% to
80% range on Saturday and during the p.m. peak period on TueSday.
Reasonably convenient and suitable access to a major well-traveled
thoroughfare in at least one direction is therefore critical to the
effective operation of any Burger King facility. If a passing
motorist cannot readily determine how to get to a Burger King facility
without a "road map," he or she is not likely to bother to make the
trip. Mr. Winstead has indicated that he rejected location of a
Burger King restaurant on the Phoenix Garden site in favor of his
existing location at 19425 T.H. 7 which affords direct access to the
main thoroughfare. Although Mr. Winstead has not obtained detailed
professional studies of the amount of damages attributable to the
recommended roadway changes, he has preliminarily estimated that their
implementation would diminish the market value of his property by
approximately 30% to 50%. Similarly, he estimates that there will be
a 30% to 40% decrease in sales with proportionate substantial negative
effects on the resale value of the business, pretax annual proiit, and
personal net worth.
. .
LARKIN, HOFFMAN, DALY & LINDGREN, LTD.
The Honorable Robert Rascop and
Members of the City Council
February 12, 1985
Page 5
Barton-Aschman Observations Concerning Recommended Roadway Changes _
Negative Traffic and Transportation Effects of Replacement of Existing
Intersection By Two Half Intersections.
Mr. Winstead has retained the consulting firm Barton-Aschman
Associates, Inc., to assist him in evaluating the effects of the
roadway changes recommended in the Traffic Study on the operation of
the T.H. 7/Vine Hill Road Burger King Restaurant and on the existing
local and regional roadway system. At the January 21 public
informational meeting and the January 28 pUblic hearing on the Traffic
Study, Mr. Kenneth Anderson, a Barton-Aschman traffic engineer, made
several observations concerning negative traffic and transportation
effects of the recommended roadway changes. They are summarized as
follows:
1. Introduction of a north-south discontinuity for traffic movements
through and between the communities of Shorewood, Deephaven, and
Minnetonka.
2. Introduction of one additional signalized intersection for traffic
using T.H. 7.
a. Increased accident potential on main thoroughfare due to
hazardous conditions. MNDOT's .Safety Improvement Project
Evaluation" examined 100 traffic signal improvement projects
during the period from 1981 through 1983. The study
indicated that "improved" signals generate 1.3703 accidents
per million vehicles entering an intersection (Acc/MV)
compared to a rate of 2.0272 Acc/MV before improvements. The
"after study" found an average right angle collision rate of
0.3342 Acc/MV compared to a rate of 0.8015 Acc/MV before
improvements. Using the current average daily traffic
volumes on T.H. 7 of 35,000 vehicles per day, the additional
traffic signal can be expected to result in 17 accidents per
year, including four right-angle collisions.
North-south movements crossing T.H. 7 will be forced to make
a series of right and left turns to reach their destination.
This will require crossing two lanes of traffic in a short
distance to enter the left-turn lane and delay at two traffic
signals rather than one. Although such cross-weaving
maneuvers can be made at times when T.H. 7 traffic is stopped
by the red signal phase, when mainline traffic volumes are
relatively light, right-turn-on-red movements are attractive
for these drivers. Because of large speed differentials
between highway traffic and wea~ing vehicles, this movement
(.
LARKIN, HOFFMAN,
The Honorable Robert Rascop and
Members of the City Council
February 12, 1985
Page 6
r'
..
DALY & LINDGREN, LTD.
can be very hazardous. Although right-turn-on-red movements
can be prohibited, legitimate. right-turn vehicles would then
be forced to wait for a cross street green interval which
would result in an appropriately longer segment of the signal
cycle allocated to the cross street.
b. Increased public costs attributable to user delay.
The Federal Highway Administration manual .Procedures for
Estimated Highway User Costs, Fuel Consumption, and Air
Pollution. March, 1980, estimates the cost of speed change
signal cycles to be about $27.50 per 1,000 cycles (50 miles
per hour to a stop) more than the cost of continuing at
initial speed for passenger cars. Assuming that an
additional traffic signal will stop 60% to 70% of the highway
traffic, the user costs in 1975 dollars will approach a
quarter of a million dollars per year.
3. A number of the existing business establishments at the existing
intersection, including but not limited to the T.H. 7/Vine Hill
Road Burger King Restaurant, will suffer substantial impairment of
the right to reasonably convenient and suitable access to the ma~n
thoroughfare. As indicated by Duane Brown, MNDOT District 5
Engineer at the January 28 public hearing, required payment of
compensation to affected property owners may alter the cost-
benefit ratio of the recommended roadway changes so as to
disqualify them for hazard elimination safety funding. This could
mean that the City would be required to fund 100% of the cost of
the recommended roadway changes as described in MNDoT's May 31,
1984, correspondence. -
Barton-Aschman Observations Concerning Reconstruction of the Existing
Vine Hill Road Intersection as an Alternative to Recommended Roadway
Changes.
As discussed at the January 21 public informational meeting and the
January 28 public hearing, MNDOT has proposed a number of improvements
at the existing Vine Hill Road intersection which would relocate the
south frontage road, thereby reducing accidents and improving capacity
at the intersection. Mr. Winstead's traffic consultant, Barton-
Aschman has also prepared and reviewed with City staff and the City's
consulting engineers alternative concept layouts for reconstruction of
the existing Vine Hill Road intersection in lieu of construction of a
new half intersection one-quarter of a mile to the west.
~:t
.
(. (.
LARKIN, HOFFMAN, DALY & LINDGREN, LTD. ~ '
The Honorable Robert Rascop and
Members of the City Council
February 12, 1985
Page 7
Reconstruction of the existing intersection of Vine Hill Road and T.H.
7 as an alternative to the roadway changes recommended in the Traffic
Study has the following potential advantages:
1. Preservation of the existing businesses' right to reasonably
convenient and suitable access to the main thoroughfare in at
least one direction, thereby avoiding deprivation of property
rights for which compensation must be paid.
2. Mitigation of the secondary intersection accident hazard at this
location.
3. Provision of adequate capacity for the Trivesco PUD and existing
and planned developments in the surrounding area. The predominant
traffic flow from the Trivesco PUD (55% of the trips generated)
would follow a natural path along the frontage road to the
existing reconstructed intersection.
4. Preservation on city streets and frontage roads of collector route
continuity between communities, rather ~han forci~g such movements
to utilize the main thoroughfare, T.H. 7.
5. Substantially improved access between homes and businesses north
of T.H. 7 and developments south of T.H. 7.
6. Potentially greater likelihood of qualifying for hazard
elimination safety funds because all improvements would occur at
the existing intersection and the adverse cost effects of
substantial impairment of existing businesses' access rights would
be eliminated.
7. Substantially reduced overall public cost as compared to
implementation of the recommended roadway changes.
Barton-Aschman's preliminary analysis of the feasibility of
reconstruction of the existing intersection to accommodate the
Trivesco PUD and existing and planned developments in the area
indicates, however, that at least two existing businesses must be
removed or severely impacted to reconstruct the existing intersection.
Right-of-way must also be purchased. Mr. Winstead and the existing
businesses south of T.H. 7 would be willing to work with the City and
other affected property owners to arrive at a mutually agreeable
solution to these concerns. Potential sources of local funds which
the City may wish to consider for right-of-way acquisition and
construction costs include tax increment financing, special assessment
districts, and developer/land owner dedications or land trades.
...._ l:
. .
L..t\.RKIN, HOFFMAN, DALY & LINDGREN, LTD.
The Honorable Robert Rascop and
Members of the City Council
February 12, 1985
Page 8
Recommendations
1. T.H. 7 Corridor Study.
Mr. Winstead concurs in the written comments on the Traffic Study
submitted by the City of Minnetonka which recommend that the
cities of Minnetonka and Shorewood, in conjunction with other
affected communities; request MNDOT to undertake a corridor study
of T.H. 7 between Highway 101 and some point in the City of
Excelsior. The corridor study, which it is assumed would require
appropriate participation and cooperation by the affected
communities, could address the current transportation deficiencies
along the corridor and provide a comprehensive long-range plan for
improvements to T.H. 7.
2. Defer Action on Recommended Roadway Changes Pending Further
Consideration by the City, MNDOT, and the Affected Communities and
Property Owners of Comparative Costs and Benefits of
Reconstruction of Existing Intersection Versus Construction of Two
Half Intersections.
In the interim, un~il the comparative study is completed and
appropriate solutions determined, Mr. Winstead requests that the
new intersection of T.H. 7 and Old Market Road not be constructed.
Old Market Road, the new collector street, could intersect with
the existing south frontage road which would continue to provide
access to T.H. 7 at Vine Hill Road. As previously discussed in
this letter-memorandum, the existing roadway system can
accommodate the first phase of the Trivesco PUD. However,
consideration should also be given to requesting MNDOT to
implement the limited improvements or a modified version thereof
which it had previously planned to construct in 1984, but
temporarily delayed.
Sincerely,
4~~
Linda H. Fisher, for
LARKIN, HOFFMAN, DALY & LINDGREN, Ltd.
mp
LHF:AA7
..
!:.oa
(
~i;:~ONKA CITYtUNCIL (it FEO.-l 91985
REGULAR MEETING, TUESDAY, FEBRUARY 19, 1985
OTHER BUSINESS (Continued)
PAGE 10
OTHER BUSINESS
21. Authorization for the MaY9r and City Manager to enter
into an agreement with SCHOELL & MADSON, INC., for
engineering services in connection with the NORTH T.H.
#12/PLYMOUTH ROAD (MARION LANE) REDEVELOPMENT AREA
PROJECT NO. 5336.
Action recommended is a motion to approve.
22. Preliminary approval of Plat No. 1591, a subdivision
with variances, to be known as KELLY GREENE for GERALD
GREENE at 5409 Highland Road.
Action recommended is a motion to approve with Staff
and Planning Commission recommendations.
23. Resolution calling for a public hearing on a proposal
for a commercial facilities development pursuant to
the Minnesota Municipal Development Act for the 12/18
MINNETONKA PARTNERSHIP in the amount of $1,960,000.
Action recommended is a motion to not adopt the reso-
lution.
Resolution recommending that the CITY OF SHOREWOOD
reject the proposed plan for the T.H. #7 access as
proposed by the OSM STt~Y and also recommending that
the MINNESOTA DEPARTMENT OF" TRANSPORTATION study the
T.H. #7 Corridor from west of T.H. #101 to Excelsior
to determine the total access needs.
Action recommended is a motion to adopt the resolu-
tion.
..
..
('
'.
(e
COUNCIL LETTER NO.
85-104
MEETING OF
February 19, 1985
RE: RESOLUTION RECOMMENDING THE CITY OF SHOREWOOD REJECT
THE PROPOSED PLAN FOR THE T.H. #7 ACCESS AS PROPOSED
BY THE O.S.M. STUDY AND ALSO RECOMMENDING THAT THE MNIDOT
STUDY THE T.H. #7 CORRIDOR FROM WEST OF T.H. .101 TO
EXCELSIOR TO DETERMINE THE TOTAL ACCESS NEEDS
HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
Staff was informed that the City of Shorewood had the consulting
firm of Orr-Schelen-Mayeron & Associates, Inc. make a traffic study
of the. access to and from T.H. #7 in the viciniti of the existing
Vine Hill Road access. The study was made in conjunction with the
proposed residential development south of T.H. #7 and west of Vine
Hill Road in Shorewood.
Recommendations made in the study were that the south leg of the
existing Vine HilI/T.H. #7 access be closed and that a new partial
access point be established approximately 1/2 mile west of the
existing Vine Hill access point. This would make the access to. and
from T.H. #7 very devious for Minnetonka residents living south of
T.H. #7 and east of Vine Hill Road. It would also be a very devious
access for Minnetonka and Deephaven residents living north of T.H. #7
that desire to get to Minnetonka Senior High School. In addition,
this would also have the potential of increasing the travel on some
~f the local ,streets within Minnetonka. For these reasons, Staff
~s recommend~ng that the Shorewood Council reject the proposed
plan for access to T.H. #7 as proposed in the O.S.M. Study.
It is Staff's recommendation that the Minnesota Department of
Transportation be requested to initiate a corridor study of T.H. #7
from west of T.H. 1101 to the City of Excelsior for the following
reasons:
3)
~)
There is significant accident experience along this
segment of T.H. #7.
There is difficulty in gaining access to T.H. #7 with
the current mixture of awkward and unorthodox access
positions.
There are capacity problems at several locations,
particularly the Vine Hill Road intersection.
There are geometric and design problems, including
narrow medians, abrupt curvatures and a lack of
adequate lighting. .
~*
ff8 19 1989
1 )
2)
.. .
,
~..
.
(.
COUNCIL LETTER NO.
85-104
(continued)
MEETING OF February 19, 1985
Page 2
5) The frontage roads along T.B. '7 are very
discontinuous and contribute to the use of
residential streets for access purposes.
6) There currently is a lack of north/south continuity
for roadways crossing T.H. '7.
.
In the interim, it is suggested that consideration be given by the
Minnesota Department of Transportation to implement the limited
improvements at the T.H. ,7/Vine Hill Road intersection that it
had planned to construct in 1984 but temporarily delayed. This
would provide some additional capacity and safety at that inter-
.sect1on by updating the signals and narrowing and channelizing
the entrance to T.H. '7 on the south side.
Based on the foregoing information, it is recommended that the City
Council at its meeting of February 19, 1985, adopt the following
motion:
"
That the Resolution recommending the CITY of SHOREWOOD
reject the proposed plan for the T.H. .7 ACCESS as
proposed by the O.S.M. Study and also recommending that
the Mn/DOT study the T.H. '7 Corridor from west of
T.H. tlOl to Excelsior to determine the total access
needs, is hereby approved.
.
Respectfully submitted,
./.~
James F. Miller
City Manager
By: Donald L. Asmus, P.E.
Director of Engineering
eel
p.~
ft.' 19 \986
.~
~
.
February 6, 1~
Harry Niemela, Owner
Furniture Liquidation Store
19385 State Highway 7
Excelsior, MN 55331
Dear City Council:
RE: CONSIDERATION NOW AND BEFORE THE COUNCIL OF THE POSSIBLE CLOSING OF
THE EXISTING SOUTHERN HALF OF THE INTERSECTION AT VINE HILL ROAD
AND STATE HIGHWAY 7 EITHER BY RELOCATION OR OTHER METHODS.
By reasons and explanations to follow in this letter, I want to clarify why
I oppose any change at the intersection that is not justifiable now or in
the future.
One issue was brought up early in the discussion as to the reasons for altering
this intersection and that was safety. Safety at this intersection, with
comparison to other intersections along Highway 7, is not as critical as
compared to several other intersections on this route. Furthermore, the
accidents that were evidenced at the intersection could not be judged as to
the actual fatalness. In these accidents, drivers could have been committing
a safety violation which could happen at any other intersection. The state
accider.t reports appeared undefined and incorrect as to the definition of the
number of serious accidents at the intersection.
To comment on what results or improvements will a new relocated intersection
result in as to the safety of traffic on Highway 7: Traffic to get to the
north side of Highway 7 or Deephaven from the south side of Highway 7 or
Shorewood, it would require a driver to merge onto the highway and then go
through one complete lane change in order to get into the turning lane to go
north or south, whichever direction they're going in. The merging and changing
of lanes within a relatively short distance would be unsafe. To compound
this maneuver consider the winter driving conditions of snow and iced roads,
frosted windows and mirrors, which will increase the risks of making this
north-south travel more unsafe.
Is the safety of drivers really improved by constructing a new intersection
rather than the straight through north-south flow of traffic at the existing
intersection? I don't believe it is. What if the current intersection was
upgraded and improved? Has that been considered and properly addressed? I
truly believe it hasn't.
Another consideration that was brought up at the January 28 council meeting by
myself and several other business owners - and even a representative of the
MN DOT - is the loss of value of the commercial properties at the intersection
and the great loss of revenue generated because the businesses are located
in a strategic position with easy accessibility from Highway 7. The value
of my business and property directly depends upon people getting to and from
the business with the least amount of driving inconvenience. The value of the
rental portion of my property (presently rented by the Shorewood Liquors) would
decline if the intersection was closed off or effectively changed. The
furniture store would not gain, and will lose business due to the difficulty
of people getting there.
-
i
.
.
City Council
Page 2
February 6, 1985
Since 1939 a furniture store or like business has been located at the Vine Hill
Road and Highway 7 intersection. It is and can be proven that my property and
business will be devalued by the actions of the city to alter or close the
existing intersection.
It is hard to believe and understand the feelings of the city on this issue if
they decide to close this intersection and relocate it from where it exists today.
Many of the businesses in this south sector off Highway 7 will be gravely
affected and hurt. It should be understood that these businesses will have to
close after many years of paying their share of city taxes as well as the many,
long hours of work to establish a business. It is not fair to any business,
mine or somebody else's, if they are not given the the consideration of the
economic impact of a change.
The financial rewards of a new, relocated intersection is great for the developers
of the commercial portion of the Trivesco Development; however, in exchange and
at the cost of the existing businesses at Vine Hill Road and Highway 7!!!
I finally wish to say, that the existing businesses would be willing to work with
the city and the state to examine the possibilities of upgrading and improving
the existing intersection with the least amount of damage to the existing business
community.
Sincerely,
~c- ~~~.
/.
Harry Niemela, Owner
A I
.
~
2950 4TH AVENUE SOUTH. MINNEAPOLIS. MN 55408 · (612) 827-2541
January 28, 1985
TO: Mayor, Council Members, Staff of the City of Shorewood
FROM: Ed Flaherty, Property owner 19465 Hwy 1, Shorewood
SUBJECT: Closing of Vine Hill Rd & Hwy 7 Intersection
FOR THE RECORD
As the owner of the above property, I find it very distressing
to be putting myself on record regarding the closing of Vine Hill
and Hwy 7 intersection six months after Ilve made a multi hundred
thousand dollar development a few hundred feet from this inter-
section. I was led to believe this decision was years in the
future from the time I was to develop my property.
I have a number of concerns other than the 'above regarding
this proposal.
First, Ilve heard no discussion about how the existing
businesses would get equitable treatment with the proposed new
development and what financial relief we may get from eliminating
what is in effect a curb cut to Hwy 7. I would estimate at this
stage of our business life that we may loose 30 to 50% of our
business if this closing takes place. It would reduce the value
of the property 35 - 40%. This would financially catastrophic!
Second, Ilm amazed that a study commissioned by the City to
analyze the need for an intersection at the Trivesco Development
concludes in one brief paragraph stating that Hwy 7 and Vine Hill
should be closed. This is poor planning, engineering and logic.
I would support a corridor study of Hwy 7 from Hwy 101 to
Excelsior to determine needs and then address the Hwy 7 & Vine
Hill closing, or more importantly, look at its realignment.
Third, I was told by the consultant at the Jan 21, 1985
informational meeting that the issue was_solely safety. In
trying to demonstrate this on the blackboard, he showed only
partial data inconsistent with his study. Only 4 of the 14
accidents occurred on the frontage road, the balance were on
Hwy 7. It looks to me like the problem is not solved by
closing the intersection to the south, when 10 accidents on Hwy
7 would happen whether the intersection is closed or not.
~ '
.
.
It is an empirical fact that placing another intersection and
traffic light at an intersection causes more accidents. How
can the Trivesco intersection be justified on the basis of safety?
Fourth, the City Engineer is saying the issue on realigning
the Hwy 7 and Vine Hill intersection was cost. No one has addressed
the possibility that incurred taxes generated by the Trivesco
Development could finance the realignment of Hwy 7 and Vine Hill
and at the same time not require another intersection, and the
increased safety hazard associated with it.
How do you reconcile the opposite positions of safety vs. costs?
Fifth, I was told by the city staff at the time of the Trivesco
Development application that in no way was this development tied
to the evaluation of the Hwy 7 and Vine Hill intersection. This
is not proving to be true. Consequently, I was not allowed to
raise these issues at the Trivesco public hearings. Something
isn't quite right here!
Sixth, the businesses at Hwy 7 and Vine Hill would like to
work with the City to realign the intersection. These is
unanimity of plan and a reasonable attitude that can solve this
problem without closing the intersection and killing the
businesses there. I think the City should be looking at the
options we as businesses are proposing to solve.this problem,
without negative impact on the existing business at Hwy 7 and
Vine Hill.
Seventh, there is a total lack of cost analysis that has
been made available. I suspect it has not been done. Here are
some questions this analysis should raise.
a) What is the cost to realign Hwy 7 and Vine Hill vs.
installing another intersection?
b) What is the cost to realignHwy 7 and Vine Hill vs.
right in, right out at Trivesco and a left turn lane
on Hwy 7 at Trivesco?
c) What is the cost of killing the businesses at Hwy 7
and Vine Hill if it is closed? Has this cost been
included in the total cost comparison?
d) How can accident reduction funds be justified for the
new intersection when the consultant~ data on the Hwy
1 and Vine Hill accidents are incomplete and inconsistent?
e) What are the lost costs in reduced taxes to the City for
those businesses whose property has been devalued by the
closing on the Hwy 7 and Vine Hill intersection?
In summary, I ask you to consider the points I've raised.
Take more time to study the issues before making a final decision.
Tne livelihoods of a lot of businesses and employeea~re riding on it.
Sincerely,
Ed Flaherty
.-
--
--
Rfc'n FEB 041985
I
(J
January 31, 1985
Council Members
City of Shorewood
5755 Country Club Road
Shorewood, MN 55331
RE: Closure of the Intersection at Highway #7 and Vine Hill Road
Dear Council Members:
Good Music Agency, Inc. was very distressed when we heard the
news of your closing the intersection upon which our business is
located. We feel that if this intersection is closed there will he
a substantial decrease in our property value and would be entitled
to compensation commensurate with the loss of our business and
marketability of our property. Our exact address is 19245 Highway
#7 located next to the Skipperette. At the present time our
clients have easy access to our building when they are traveling
East or West on Highway #7 and North and South on Vine Hill Road.
If this intersection were to be closed on the south side we feel
our clients would have a hard time finding us with your proposed
plans.
At the present time we are marketing our building as we would
like to relocate downtown Minneapolis. On the top of our list for
selling points is the intersection, two businesses down for easy
access. Two potential buyers have said they would not be
interested in purchasing this property if the South side of our
intersection is closed.
In summation Good Music Agency, Inc. feels that the City
Council should consider the present businesses at the intersection
before a new commercial development. Not ly are we on-going
businesses but we are the tax payers t ~~ City of Shorewood.
/
/
/sus
I' Vice
SBN/las
The Good Music Agency Inc.@
~
Post Office Box 437, Excelsior, Minnesota 55331
612/474-2581
Greater Minneapolis Offices
.t.:.
,.,
.
.
Fa 20 1881
MICHAEL..J. DOHERTY 11882-1.731
WILFRID E. RUMBLE .,8.,-,.711
PIERCE BUTLEA, ..JR. ....3-1.571
.J.C.FOOTE
IRVING CLARK
FRANK CLATBOURNE
.JOHN L.HANNAFORD
PERRT M.WILSON,.JR.
.JEROME HALLORAN
HENRY D. FLASCH
EUGENE M.WARLICK
..JAMES K.WITTENBERG
. .JOHN .J. M"GIRL,..JR.
THOMAS E. ROHRICHT
BOTD H.RATCHTE
RALPH K. MORRIS
BRUCE E. HANSON
.J. LAWRENCE MIOINTTRE
RICHARD A.WILHOIT
WILLIAM .J. COSGRI....
RICHARD B. PETERSON
RONALD A. ZAMANSKT
DEAN R. EDSTROM
C. ROBERT BEATTIE
DAVID G. MARTIN
STEPHEN T. REFSELL
TlMOTHT R.QUINN
ALAN I. SILVER
.JAMES R.CRASSWELLER
DOHERTY, RUMBLE & BUTLER
PROFESSIONAL ASSOCIATION
ATTORNEYS AT LAW
TELEX 280-835
.JOHN A. TILEK
.JE....RET B.OBERMAN
GREGORY A. KVAM
ROBERT S.BRILL
PENELOPE A. HUNT
PHILIP L. ERICKSON
WILLIAM L. SIPPEL
KIMBALL.J. DEVOY
MARC W. LARSON
DAVID P. DYSON
ELIZABETH HOENE
MARY E. PROBST
LISA M.HURWITZ
KAREEN R. ECKLUND
BRENT D. BOSTROM
ANN E. TOBIN
DONALD S. M'CAULEY
CYNTHIA M.WHITE"ORD
DAVID P. SWANSON
RONALD D. MS"ALL
ROBERT P. MANDEL
SUSAN C. WEINGARTNER
PATRICK GARRY
0.. COUNSEL
DANIEL W.O'BRIEN
WI LLIAM B. RANDALL
FRANK S. FARRELL
RICHARD H. MAGNUSON
3750 IDS TOWER
MINNEAPOLIS, MINNESOTA 55402
TELEPHONE 18121 340-5555
WRITER'S DIRECT DIAL NUM BER
340-5566
SAINT PAUL OFFiCe:
E 1500 FIAST NATIONAL BANK BUIl.DING
SAINT PAUL, MINNESOTA 55101
TELEPHONE 18121 281-8333
February 11, 1985
City of Shorewood
17736 Excelsior Boulevard
Minnetonka, Minnesota 55343
Attention:
Mr. Gary Larson, Esquire
City Attorney
Dear Mr. Larson:
I write to you as special counsel for Minnetonka
Moorings, Inc. Minnetonka Moorings, Inc. has retained the
undersigned to prepare the necessary documentation to
accomplish the following transactions:
1.
Exhibit A
Minnesota
tion will
operation
Transfer of fee title to the property described on
from Minnetonka Moorings, Inc. to a to-be-formed
non-profit .corporation. The non-profit corpora-
be a member-owned yacht club responsible for the
of the facilities.
2. The yacht club would sell membership interests for
each of the 80 slips located at the subject property. Along
with the purchase of the membership interest, the yacht club
would grant a proprietary lease to each individual member
for a designated Slip.
As part of the information package being prepared
in connection with these transactions, we would like to
include a letter from the City of Shorewood stating that all
licenses from the City as well as the conditional use permit
which runs with the subject property are currently in place
and will remain in effect upon the completion of the trans- .
actions outlined above.
(p
.. ..il
.
.
DOHERTY. RUMBLE & BUTLER
PROFESSIONAL ASSOCIATION
City of Shorewood
Attn.: Mr. G. Larson
February 11, 1985
Page Two
The City of Shorewood has requested that Minnetonka
Moorings pay its dock license fee by February 19, 1985. A
check will be submitted.
As we discussed during our telephone conversation,
the documentation, including the informational brochure, is
presently being prepared. It will show that the facility
will continue to be operated in the same manner as it has
been operated in the past. I would appreciate it if you
would arrange to have the City of Shorewood issue the letter
requested above. In order to facilitate the timing of the
transaction, I would appreciate it if you would notify me of
your approval of the concept outlined above, subject to
receipt of a copy of all the documentation being prepared in
connection with the transaction. The final letter can then
be issued upon your review of the documents that reflect the
transactions outlined above.
Thank you very much for your cooperation.
Very truly yours,
DOHERTY, RUMBLE & BUTLER
Professional Association
~,4
tJ
Ronald A. Zamansky
RAZ/ann
cc: Minnetonka Moorings, Inc.
<oJ
'(X ~IY :
.
.
ORR.SCHELEN.MAYERON & ASSOCIATES. INC.
Consulting Engineers
Land Surveyors
February 19. 1985
City of Shorewood
5755 Country Club Road
Shorewood. MN 55331
Attn: Mr. Dan Vogt. Administrator.
Re: Final Plat of Harding Acres
Dear Dan:
We received the grading. drainage and utility plans for the final plat of Hard-
ing Acres from TKDA. the developer's engineer. However, we did not receive a
copy of the final plat. Our review of the information received will address
the following items:
1. Grading
2. Drainage
a. Storm Sewer
3. Utilities
a. Sanitary Sewer
b. Water
4. St reet s
1. GRADING
The grad i ng plan shows the revi sed contours. Most of the revi s ions occur in
Block 4, Lots 6 - 10. As shown on the grading plan the cross-lot drainage on
those lots is significant. This condition is critical in providing proper
drainage from south to north. When the building permits come in for these lots
provisions for this continuous drainage must be insured. Items such as retain-
ing walls or earthen berms should not be allowed unless they provide for this
cross-lot drainage.
Due to the grading required for the storm water storage pond. the building
envelope for Lot 5 is quite small. At the same time the storm water storage
pond should be somewhat larger to insure that runoff after development does not
exceed runoff prior to development. Additional storage capability should be
provided somehow. The Minnehaha Creek Watershed District should also address
this item. As of this writing we have not received anything from them.
2'21 East Hennepin Avenue . Suite 238 . Minnt~anoli.<; Minnp<:nfR fi1l41':l . 1\1? 1':l~1_ RI;Rn 9
.' '
..
.
..
Page Two
Mr. Dan Vogt, Administrator
February 19, 1985
Where the storm water pond is shown it falls exactly on the top of 'the existing
911 sanitary sewer pipe serving Glen Road. While this is not the most desirable
situation it could be allowed providing there is a minimum cover over the top
of the pipe of 3.5' (same as depth requirement for frost footing). Also, the
existing manholes must be protected and left at an elevation to insure they
will not be flooded. A critical period for protecting this pipe is during the
grading process. Extreme care must be taken to insure that the existing 9"
P.V.C. pipe is not crushed or disturbed in any way.
2. DRAINAGE
The drainage has been properly addressed on Harding Lane as shown on the STORM
SEWER AND SlREET Sheet, Sheet No. 2 of 2, with the exception of the storage
pond size as noted previously. Further discussion regarding the pond size is
required when we hear from the M.C.W.D.
One additional item is required on the discharge end of the 24" R.C.P., a surge
basin to prevent erosion from occurring. This can be installed in lieu of the
flared end section as shown on the drawings.
The drainage on Wedgewood will be disturbed during the installation of the
sanitary sewer. This must be restored after construction as well as handled
during construction with the appropriate erosion control measures.
3. UTILITIES
)$
a. Sanitary Sewer: As menti oned previously, the exi sti ng sanitary sewer
will be under the proposed ponding area. Minimum cover of 3.5' must be
maintained and the integrity of the pipe and manholes insured during
and after construction.
Connecti ons to all exi sti ng sewer structures, whether pi pes or man-
holes, shall be detailed on a special sheet contained in the specifi-
cations or shown on the pl ans. These detail sheets must be submitted
for review and approval prior to construction.
There is no sewer service shown for Lot I, Block 3. It could be served
by Manhole 5 shown on Sheet No.1 of 2, SANITARY SEWER.
The connection to exi sting Manhol e 35-21 must be 1-2' above the bottom
with a finished grouted invert.
b. Water: There is no water main shown or discussed. We assume the
developer will pursue this final plat with the intention of using indi-
vidual wells when the houses are built. If so, this must be addressed
on the building permit application.
...
.
.)
.
.
it. .
Page Three
Mr. Dan Vogt, Administrator
February 19, 1985
4. SlREETS
The streets as Shown are adequate with the exception of a minor change <on the
TYPICAL SECTION. The bituminous berm must be changed to an Integral Shoe-
Formed Curb. This must be put down with the wear course.
As a general statement, all work must be done in accordance with the City of
Shorewoods' standards and the City Engineers Association Construction Stan-
dards.
Should you have any questions, please call.
Respectfully,
ORR-SCHELEN-MAYERON
& ASSOCIATES, INC.
cY- f. 1),~
James P. Norton, P.E.
JPN:mln
cc: Charles L. Wetzler, TKDA
Ed Otto, Otto Associates
Gary Larson
..
"'
FUND # 60
Acct #
4702
4703
4704
4705
4706
4708
4709
4710
11712
4713
.
REVENUE SOURCE
Spec Levy Debt
Transfer from OF
Water-City Connect
Sale of Meters
Water Sales
Water II Exc.
Water II T.B.
Water II Mtka
Water Cull by Cnty
Water Permits .
'l'Ol'AlS
.
WATER FUND REVENUES
ACWAL AC.-ruAl. BUOOET JAN-NOV
19/32 1')!:l3 19t!4 1984
$_ $~~ $139. 834:~ 52,625
-aoo 450
:/ ' 6bO 1 , 084
~ 16,704
~~
-L...ll2 ~
~.~
-
~ ~ 545
--llQ ___~Q2 275
ANNUAL PIllFOSED
Est-84 19&5
$139.834 $. 40.625
500
450
750
26.500
450
1.224
25..333
-
1. 034 500
300' 250
JlIiXXMoDD . AIXlP1'1iI
1985 1985
$.40,625 $.
500 -
450
750
26.500 ...
500
250
$21.947 $41.328 $167.184'$71.683 $!68.l75 $69.575 $.69,575 $_
4702 Amount budgeted and certified to taxeS for water deficit for 1985
4703 Revenue Sharing Funds for utility bill software (500 Water T 1500 Sewer = 2,000)
4705 = Sale of meters (estimate 10 . 75.00 = 750.)
4706 = Estimate of 1985 collection from water sales.
4712 Revenue collected from county for water bills certified to taxes.
4713 = Estimate 10 permits to be sold (same number of meters).
10
BUDGET COMMENTS:
Q~~!_tt
80
.Q~!!~_tt
01
20
21
23
26
31
32
33
35
37
40
42
52
55
87
.
.
WATER OPERATING EXPENSE
Salaries for billing function
Office, billing supplies, and postage
(+ 1/4 of software cost - 500)
Now provided by Munitech
Maintenance to water system equipment
Chemicals - floride, clarine, salt, turbine oil,
and grease
Monthly Financial Statements and billing
Audit Expense
Engineering Costs - Anticipate none in 1985
Munitech
Water school - 2 employees
Computer software
Water Revenue Bond - Principal and Interest
Sales Tax on Commercial Water Sales
Interest Expense - To borrow from other funds
Water Meter purchase
Note: - Code #24 - Maintenance Building
Tanks will require painting in 1986
.. . .
FUND # 60 WATER FUND EXPENDITURES DEPT I 80
Code Actual Actual BUd~t Jan- Annual Propose Recommend Adopted
I ITEM 1982 1983 19 1984 Est-84 1985 1985 1~85
PERSONAL SERVICES
01 Regular Salaries _13.,642 17,738 24.521 17.610 ~ ~ 3,600
02 O.T. II
03 Part Time
06 FICA Allocated l,~ 'T';'"i"72 l':"7i6 1.252 ~ ~ 250
g~ PERA II 815 ~ 870 ~ ~ 150
Insurance " 1,1120 T:'627 ~ 2 648 ...z.....:z.4;L ~ 600
09 IRA-Administrator
10 Other Withholding
Total ~ 2~ 29.879 22.380 u....wl- ~ 4,600
SUPPLIES
20 Office Supplies -ill. ~ ~. 242 -2.iL ....l..,.W:l.Cl 1,000
21 Motor Fuel & Lube .L&.llL ~ 3.171 ~
22 Small Tools ~ 500 256 256
~~ Maint-Equipment I~ "ll";'1"7O 5,781 . 6,046 3.000 ~.uuu
Maint-Blc1gs ~
25 Depreciation -
-'-
26 General Supplies ~ 1,606 . "2':'976 702 -2ZZ.- ~ 1,000
Total ~ 1~ 15,450 10,152 10,584 5.000 5,000
OTHER SERVICES
30 Legal --'600 600
31 Financial 600 ~ ~
32 Audit ~ --s58 -'4l5O 470 ~ ~ 470
~a Engineering - 5,067 3,000 6,224 ~
Planning
~g Contractual :gzz: . == 1,500 ~ 21,750
Communcation
~~ Trav-Conf-Schools ~ ~ :::ll[: =::A - lj5
85 ~
Print/Publish
~g Utilties-Gas/Elec. .-
Improvements
41 Insurance Total lr::~ ~ "2,"5(iO 1.418 ~ ~ 1.352
42 Debt Service IT:"62'3 16,000 16,102 1.2....!..QL ~ 15.625
43 Misc. Services ~ 155 ~ ----lW1 100
Total 17,,875 18,264 24,l~0 25,054 25,21, ~ 39,982
-----
OTHER CHARGES
50 Rental ~ -
52 Licen.ses-Taxes 144 -m ~. 190
~ subscript-Membership
State Surcharges ~ .-
~~ lnt-Interfund Loans . ~:~~ 6;'7'99 ""5,'"200 10.867 i4:'9'69 --a.ooo . 8,000
Allocated Expense 300
Depreciation - 44:15Q'O
Total ~ 6,799 50,500 11,011 15.090 8,190 8,190
~.
CAPITAL OUTLAY
60 Land
61 Buildings -----
62 Machinery-Equip 22!E 1,350 .
~ Other Improve. . ~ --
Future
65 Furniture/Fixtures -
-
.
Total ~ ~ ~
TRANSFERS
70 Permanent
71 Temporary
72 Refund-Reimburse.
Total
OTHER EXPENSES
84 Wtr Purch-Tonka Bay 1,445 1,817 2,000 1,153 1,341 ~. 1,500
85 Wtr Purch-Excelsior 3";"88'7 3,729 4,000 3,894 5';424 ~ b,bUU
86 Wtr Purch- Mtka ~ ~ ~ 1,575 -r:5'l'5 ~ 1,700
87 Purch Water Meters 625 625 ~ 700
89 Other Capital Outlay
90 Water Line Const. =:3] 450 =:E2
~ Water Bond Interest 3,575 -
Amesbury/Utilities T03'6 2":975 3:'OciO 3,095 ~ 3,600
~g Badger/Utilities 743 ~ 1,500 894 ~ ~ 1,500
Bould Bridge Util. 1;649 ~ ~ 869 ~ ~ 1,100
~ ;.~ 97 Wooc1haven Utilities' -1lZ ~ ~ 629 ~ ~ 725
Total 13,708 14,075 15,500 13,184 16.l00 16,325 16.325
~',
TOTAL WATER EXPENDITURES 70,044, 77.736 136.839 81.781 ~ 74.097 74.097
.
.
. '
FUND #61
SEW E R
FUN D
REV E N U E S
DEPT #82
llecaIr
Code Actual Actual &.xIget Jan-,Nov , AnIull Propose JDeI'ded ~
# REVENUE SOURCE 1982 1983 1984 1984 Est-84 1985 1985
4721 Sewer Permits $. 900 $. 3,100 $. 2,000 $. 2,000 $. 2,100 $. 3,000 $. 3,000 $.
4722 Spec Levy Debt 6,468 34,043 45 67
4723 Disposal Dump Fees 280 785 300 70 70 ---"200 200
4724 Sewer Serv Charges 220.362 229,825 232,650 169,298 258.764 '26'ii:'OOO 260,000
4726 Sewer Int. Earned 24.215 17,718 8,000 26,028 31,000 33.000 33.000
4727 Sewer Chg Coll by Cty 15,936 12,501 15,000 2.686 10,678 ~ 8.000
4728 Refunds/Reimbursements 5.254 8,866 1. 104 3,498 ~ 1. 500
4729 Metro Sac Charges 3.825 13,600 8,000 9.800 10.225 12.750 12.750
TOl'AL $. 277,240 $. 320,438 .. 265,950 $. 211,031 $. 316,402 $.318,450 $. 318.450 ..
!~Eh~~~!IQ~_QE_~ffQQ~!~
4721 100 each for estimated 30 homes to be constructed in 1985
4722 - Special Levy Debt. (M.W.C.C.)
Not taxing as adequate funds to cover expense M.W.C.C. Bonded Debt
4723 _ Disposal Dump Fees _ Contractor dumps into manholes @ 5.00 per load
4724 _ 1,600 customers A 159.00 per year; 254,400 plus estimate for 30 new homes and commercial
4726 - Interest earnings
4727 _ Sewer bills which are certified to and collected by County
4728 - Refunds and reimbursements
Transfer Federal Revenue Sharing for utility software $1500 (500 to water) ; 2000
and reimbursement of equipment and labor when performing service for Victoria
4729 _ Metro Sac Charges collected WjSewer Permit - 425 x estimated 30 homes to be constructed
in 1985
, '
.
FUND #61
Code
#
ITEM
PERSONAL SERVICES
01 Regular Salaries
02 O.T. "
03 Part Time "
06 FICA Allocated
07 PERA "
08 Insurance"
09 IRA-Administrator
10 Other Withholding
Total
SUPPLIES
20 Office Supplies
21 M:ltor Fuel & Lube
22 Small Tools
23 Maint-Equipnent
24 Maint-Bldgs
26 General Supplies
Total
OIliER SERVICES
Legal
Financial
Audit
Engineering
Planning
Contractual-Munitech
Caull.lncation
Trav-Conf-Schools
Print/Publishing
Utilities
Improvements
Insurance-Total
Debt Service
Misc Services
Metro Sac Charges
Metro Service Charges
1971 Mecro Deficit
Inf~o-Infilt Stu:ly
Total
OIliER QIARGES
SO Rental
52 Licenses. Taxes
53 Subscrip-Membership
54 State Surcharges
55 Interfund Int Loan
56 Allocated Expense
Depreciation
Total
30
31
32
33
34
35
36
37
38
39
/lO
~~. i
&~.1
CAPITAL ounAY
60 Land
61 Buildings
62 Machinery-Equipnent
63 Other ~ts
64 FUture
65 Furniture/Fixtures
Total
TRANSFERS
70 Permanent
71 Teqx>rllry
72 Refund/Reimbursements
Total
1UfAL ACCOUNf
SEW E R
FUN D
.
E X PEN D I T U RES
Recom-
Actual Actual Budget Jan-Jun Annual Propose mended
1982 1983 1984 1984 Est-84 1985 1985
$ 14,221 $ 15,107 $ 17,119 $ 13.147 $ 13,936 $ 3,545 $ 3.545
1,189
673
1,008
~ -r;T99.
-El~
~ 1,516
849
615
975
----g(j4
-'648
2,098
284
176
305
$ 17,091 $ 18,106 $ 20,779 $ 16,586 $ 17,586 $ 4,310 $ 4,310
$ 1,172
1,673
18
$ 755 $ 2,500 $
1,384 1,200
---.h222
2,421 ~
707 ~ 1,500
$ 3,570 $~ $ 13,200 $
$- $-$- $
600
--m 4,241 3,000
~~
2,286 250 3,000
-..ill 115 160
4,566 .4,387 5.400
2, 149 446 ---2..QQ9
---a42
171,303
~
~
$190.996
--!.Z.6
~~
.J.BZ...ll.ll ~
~~
--6Q
$212,737 $ 263.146
632 $ 632 $
1,742 1,904
93 93
8.846 16,894
844 850
12.157 $ 20.373 $
$ $
1.450 ~
3.384 ~
120 ~
3.169 4,183
:l715~
;>75~
6.733 ~
;>;>3 104 ~
f;4R5~
700
$
4.000
4,000
1.000 1,000
5.700 $ 5.700
$
1,000 1.000
1,405 1.405
21,750
75
21,750
4.200
1,832
200
1=' 7~O
;>44 448
6.485
4.200
200
12.750
~
6 4Afi
$- $- $-1:.z..Q2.O $
$ 248 , 435 $276,059 $ 294 .145 $ 294 .145
$
--'276 1 , 848 5,500
18,732 18,732
$~ $ 20,580 $ .25,232 $
$ 3,000 $_ $_ $
$ 3,000 $_ $_ $
$- $-$- $
----gI4 ----on 2,300
$ 514 $~ $~O $
$-$
$
DEPT #82
Adopted
1985
$
284
176
305
$
700
$
1,500 1,500
$
$
$
75
1. 832
$
$
$-$
$-$ $ $
$
$-$
$_____ $ 1,500 $ 1,500 $
$
$-$
$
$
$215,447 $257,118 $ 324,657 $ 277,178 ~14,018 $ 305,655 $ 305.655 $
Each Fund iS~ General
separate from Operating
the others Fund
and treated (Fund #10)
as 15 different
businesses,
each with its
own income and
its own expense
Major lncome
Source:
Major Expenses:
Restricted
Funds -
(meaning
revenue can
only be used
spec if ica lly
for expense
of that Fund): -
This Fund
is divided
into 19
different
departments.
Council ,
Adminstration,
Govmt service,
Planning
Finance,
Streets,
Garage,
Snow remova 1 ,
Parks, etc.
Taxes
General
operations
of the
City in
19 differ-
ent depts.
~
Federal
Revenue
Sharing
(Fund #20)
Federal
Funds
Major
purchases
or
transfer
to General
Fund for
operating
expense.
Community
Dev Block
Grants
(Fund #21)
County
Grants
In '84
spent for
tree
removal,
codif. of
Ord. and
file
system.
x
Construct.
Fund
(Tri"esco)
(Fund #40)
Bond
Sale
Putting
in sewer,
streets,
etc. in
Trivesco.
x
Park
Capital
Imprvmt.
(Fund #60)
Division
Fees
Develop
Parks
x
Special
Assess.
(Funds
#52-57)
This
includes
several
Bond
issues.
Collect
Assessmt.
fees from
property
owners
To pay
off
Bond
issues.
x
Water
Fund
(Fund #60)
Sale of
water to
residents
Maintain
water
system.
x
Sewer
Fund
(Fund #61)
Sale of
sewer
service to
residents
Maintain
sewer
system.
x
Liquor
Store
No. 1
(Fund #62)
- Liquor
Liquor
Store
No. 2
(Fund #63)
sales -
Purchase of liquor and cost
to run liquor stores.
(Restricted except for
excesses) X
We have thousands of transactions flowing through these 15 different businesses and we must follow certain rules on how this all
occurs. Some of these rules are set by law, and others are called "generally accepted accounting principals", which I must know
and follow. The idea is to tell the financial situation as it is.
,;;;.
BlnKS
FLOOR TYPE SPRAY BOOTHS (Andreae Filter)
L' ; . 4
=-
~
-'
Andreae Filter Spray Booths
The Binks Andreae filter media is a completely new filtering
agent applicable to all dry spray booths. The media is made of
special non-fire supporting paper that is formed into double
accordian-type folds with staggered holes to provide a highly
efficient filler. Paint laden air changes direction four times dur-
ing its passage through the filter. Each time the air changes
direction, paint particles are thrown against the filter surface by
centrifugal force and made to adhere there. The large air open-
ings are self-cleaning. They allow large volumes of air to pass
in uniform flow, with little loss of efficiency as the media becomes
contaminated. Sinks Andreae fillers last from three to five times
longer than pad type fillers. Almost any dry filter booth may be
converted simply and economically to the Andreae filler media.
Andreae filters have a Class 2 listing by Underwriters
Laboratories and are Factory Mutual approved.
Construction Features
Buill of 18 gauge steel panels with exterior flanges. Interior of
booth is smooth. Panels are factory painted on both sides.
One or more packs of filter media, 3' x 30', are supplied which'~'
can be cut easily to fit booths of any width.
Exhaust Unit & Lighting equipment may be added separately or
included in package models.
See page 4 for Package Equipment List.
Filter Replacement
The filter should be installed with eight corrugations to every
foot of booth width. To facilitate cutting and positioning, the filter
is marked at every eighth corrugation. Clip in one end, stretch
across the frame and clip in the other end,an operation taking
less than one minute. If any short pieces are left over, they can
be attached to a new length, either by a strip of masking tape or
by stapling. NOTE: For easy removal of a "loaded" filter, apply
a coating of grease to the frame before inserting the filter.
Excerpt No.9, S6 Catalog.
."
~
CITY OF SHOREWOOD
PARK COMMISSION MEETING
FEBRUARY 19, 1985
COUNCIL CHAMBERS
5755 COUNTRY CLUB ROAD
7:00 PM
M I NUT E S
CALL TO ORDER
Chair Lindstrom called the meeting to order at 7:13 PM.
ROLL CALL
Present:
Chair Lindstrom, Commissioners Schmid, Butterfield, Jakel and
Kooi; Council Liaison Gagne and Deputy Clerk Niccum
Absent:
Commissioner Carl (excused-out of town on business)
APPROVAL OF MINUTES
Kooi moved, Butterfield seconded, to approve the minutes of February 4 as
written. Motion carried unanimously.
BROOMBALL
Mr. Chris Comer and Mr. Roger Day were present to request the use of Badger
hockey rink to finish their 1985 Broomball Playoffs.
Kooi moved, Schmid seconded, to allow Broomball Playoffs to be played at
Badger on:
Monday
Wednesday
Friday
February 25
February 27
March 1
6:00 - 9:00 PM
6:00 - 9:00 PM
6:00 -10:15 PM (approximate)
Motion carried unanimously.
Mr. Comer and Mr. Day will be returning to the Park Commission to request ice
time for the 1985-86 season.
APPLICANT INTERVIEW
Mrs. Richie Hemping, 5935 Christmas Lake Road, appeared before the Commission.
She has previous experience on Park Commissions with the cities of Eden Prairie
and Chanhassen.
The Park Commission will vote at their next meeting.
SHADY HILLS PARK
Commission discussed what to do about Shady Hills Park and decided that,
before they make a recommendation to the Council, they need more information.
..
PARK COMMISSION MEETING
TUESDAY, FEBRUARY 19, 1985
page two
..
SHADY HILLS PARK - continued
Kooi moved, Butterfield seconded, to recommend to Council that they receive
the following information to aid them in their formal recommendation.
1. A written opinion from the City Attorney relating to the contributions
received from neighbors in Shady Hills ($1000 in 1963/$200 in 1964)
around the time of park purchase (April 8, 1963).
2. An approximate value of the land for selling purposes.
3. The City Engineer's opinion on the specific size of the drainage and
easement areas.
4. Annual maintenance cost now, projected maintenance for drainage and
easement area only, and the estimated difference in cost between the two.
Motion carried unanimously.
MANOR PARK
Mrs. Randy Peterson did not appear. Commission requested staff to call her
if we have not heard from her by the next meeting on March 4.
MATTERS FROM THE FLOOR
Purchase of Vacuum Cleaner
There is only one shop vac type vacuum that was purchased approximately
a year ago. Carpeting was laid at Manor warming house this year. The
shop vac works fine at Cathcart because the carpeting is short-napped.
The carpeting at Badger is shag and the shop vac will not work right on it.
Lindstrom moved, Kooi seconded, to recommend to Council that they approve
the purchase of a used Kirby. Motion carried unanimously.
(The purchase will probably cost less than the shop vac did-about $129-
they wear well, and you can always get parts)
Freeman Park Signs
An estimate was received from Mr. Herb Strom of Country Signs (h~ is the
person that did the City Hall ~igns as low bidder).
Commission would like to have "City of Shorewood" added in the lower right
corner.
Kooi moved, Jakel seconded,to recommend to Council that they approve the
purchase of two signs for Freeman Park. Motion carried unanimously.
~
~y---~ ~c
PARK COMMISSION MEETING
TUESDAY, FEBRUARY 19, 1985
page three
MATTERS FROM THE FLOOR - continued
Park Grants
Staff was requested to ask Administrator Vogt if he had done research on
possible grants available and if they could have the information by the
March 4 meeting.
Well Building - Cathcart
Staff was requested to check with Don Zdrazil, Public Works Director, to
see what size the building will be, the cost and what materials will be
used to construct it.
Review of Ice Program
Staff was requested to put this on the next Agenda. Commission asked
Commissioner Jakel to present them with a summary and a list of things
to be done.
Purchase of Paint - Cathcart warming house
Cathcart warming house needs painting badly, inside and out. Commissioner
Jakel has recruited volunteers to do the painting and requested approval
to buy paint.
Kooi moved, Schmid seconded, to recommend to Council that they approve the
purchase of paint, up to $100, to repaint Cathcart warming house. Motion
carried unanimously.
Tennis Net - Cathcart
Commissioner Jakel stated metal tennis net is still up at Cathcart and
that it is in bad shape.
Commission asked staff to check with Don Zdrazil to see if there are any
nets available.
Budget Summary
Commission requested staff to summarize the 1985 budget and the needs
suggested since then and to prepare a report so they can discuss it at the
next meeting.
Arbor Day
Commission asked staff for copies
help them develop reforestation.
knows where they can get trees.
of any Arbor Day information tnat nay
Also to check with Don to see if he
Purchase of Gift Certificates - Rink Attendants
Commissioner Jakel reported that the rink attendants have done an exceptional
job this year and suggested taking them out to breakfast. Commission discussed
it.
Schmid moved, Lindstrom seconded, to recommend to Council that they approve
$10 gift certificates from the Copperstein for the rink attendants as a bonus.
Motion carried unanimously.
PARK COMMISSION MEETING
TUESDAY, FEBRUARY 19, 1985
page four
MATTERS FROM THE FLOOR - continued
Raft
Commissioner Butterfield brought the card of the person that repairs floats.
Staff was requested to get necessary information so raft repair can be
presented to Council.
CENTURY CLUB
Steve Frazier appeared before the Commission to volunteer various suggestions
on the promotion of ~he Century Club.
1. Athletic Organizations
A. Various organizations may be willing to contribute $100.
B. Ask organization people to suggest names of other people that would
contribute.
C. Kids on a team may want to make up one membership.
D. Parents of kids in sports.
2. Business Organizations
Chamber of Commerce, Kiwanis, etc... If they knew about the Century Club,
they might be willing to sponsor it out of their funds.
3. Big Sports Fans
4. Enthusiastic people - needed to "sell the product".
Commissioner Butterfield suggested:
5. Century Club divisions - not necessarily g1v1ng $100. A lot of people may
be willing to give a small amount yearly.
Commissioner suggested putting the following items on the next Agenda.
1. Assign a liaison
2. Butterfield - some phase of membership
3. Recognized contributers in Athletics
4. Chairman
Steve Frazier will talk to Bob Fayfield to see if he is interested.
"1
\-\
:"
-
,
. ,
, ,
WilLIAM R. ENGELHARDT ASSOCIATES" INC.
: ((,~(mJ"II;"f/ l"f/;""nJ
1550 SKYVIEW DRIVE
CHASKA, MINNESOTA 55318
FE8.40"
(612) 448-6482
February 18, 1985
City of Shorewood
c/o Mr. Daniel J. Vogt, Administrator
5755 Country Club Rd.
Shorewood, MN 55331
Re: Proposed intersection changes at Vine Hill Rd. & T.H.07
Honorable Mayor and City Council Members,
The purpose of this letter is to respond on the behalf of
the City of Deephaven to the proposed roadway changes on T.H.07.
The changes as we understand them will be in the areas of Vine
Hill Road and the proposed Waterford development, just west of
Vine Hill Road and T.H. 0 7.
During the public hearing held by the City of Shorewood on
January 28,1985, several concerns relating to the City of
Deephaven were expressed.
Specifically th~ lane
proposed new intersection.
movements as proposed onto
traffic movement for those
change and turning movements at the
We again emphasis that we feel these
a major state highway will be a hazardous
vehicles attempting to travel North
on Vine Hill Road.
We urge that the City of Shorewood in their deliberations of
this matter consider a corridor study for this section of T.H.O 7
before proceeding with any improvements. We do feel that the
upgrading of the Vine Hill Road intersection as prop~sed last
year could take place at this time.
The total picture of this section of highway should be
considered for the bennefit of all affected communities, in order
to satisfy the long range plans for T.H. 0 7.
This may be a step by step process that would allow a new
intersection for the Waterford development and in addition
- ,--
- ...
OOODww p
U@J
Fehruary /.5, 1985
Mr. Danlel Vogt, City Admlnlstrator
Clty of Shorewood
5755 Country Club Road
Shorewood, Mlnnesota 55331
Dpi1r Mr. Vogt:
Enclosed IS a certlfled cony of Resolutlon No. 85-7694, adopted by the
Mlnnetonka City Councll at lts regular meeting of February 19, 1985,
requestlng that the Clty of Shorewood reject the plan for the T.H. #7
access as proposed hy the Orr-Schelen-Mayeron & Associates, Inc. traffic
study. The resolution also requests the Minnesota Department of Transpor-
t.'ltlon to study the T.H. #7 corridor from west of T.H. #101 to the City
of Excelsior to determlne total access needs.
Thls resolutlon further points out speciflc problems that will arlse within
Minnetonka, as well as other cities that are part of the T.H. #7 corridor,
If the proposed plan lsimplemented.
I therefore request that this resolutlon be presented to the Shorewood
Council for its consideration. Given this information, we trust that the
Shorewood Council will reject this proposed plan and work with the Minnesota
Department of Transportation, Minnetonka and other affected municipalities
to reach a plan that will accommodate the needs of all the concerned clties.
I and/or Don Asmus, the City Engineer, would be happy to meet with you at
your earliest convenience so that this matter can be resolved.
Thank you for your consideration.
!~:;/!/A
~ James F. Miller
U City Manager
JFM/eel
enc.
the city offices are located at 14600 minnetonka boulevard minnetonka, minnesota lJJ1l1.II!933-251'
,'::,~
.
RESOLUTION NO. 85 - 7694
RESOLUTION RECOMMENDING THE CITY OF SHOREWOOD
REJECT THE PROPOSED PLAN FOR THE T.H. #7
ACCESS AS PROPOSED BY THE O.S.M. STUDY AND ALSO
RECOMMENDING THAT THEMN/DOT STUDY THE T.H. #7
CORRIDOR FROM WEST OF T.H. #101 TO EXCELSIOR
TO DETERMINE THE TOTAL ACCESS NEEDS
BE IT RESOLVED by the City Council of the City of
Minnetonka, Minnesota, as follows:
Section 1. Background.
1.01. The City of Minnetonka has been informed
that the City of Shorewood is considering
the closure of the south leg of the existing
Vine Hill Road/T.H. #7 access and consider-
ing a new partial access point be established
approximately 1/2 mile west of the existing
Vine Hill Road access point.
Section 2. Findings.
2.01. In the study of these Shorewood considerations,
the City of Minnetonka finds the following
items to be the probable results:
a. Access to and from T.H. #7 would be very
devious for Minnetonka residents living
south of T.H. #7 and east of Vine Hill Road.
b. There would be devious access for Minnetonka
and Deephaven residents living north of
T.H. #7 who desire to get to Minnetonka
Senior High School.
c. There would be a potential of increasing
the travel on some of the local streets
within Minnetonka.
Section 3. Conclusions, Petition.
3.01. The City of Minnetonka requests that the
City of Shorewood reject the proposed plan
for the T.H. #7 access as proposed by the
Orr-Schelen-Mayeron & Associates, Inc. traffic
study.
3.02. The City of Minnetonka also requests that '
the Minnesota Department of Transportation
1\
.
RESOLUTION NO. as - 7694
page two
prepare a corridor study of T.H. #7
from west of T.H. #101 to the City of
Excelsior to determine total access
needs for the following reasons:
a. There is significant accident experience
along this segment of ~.H. #7.
b. There is difficulty in gaining access
to T.H. #7 with the current mixture of
awkward and unorthodox access positions.
c. There are capacity problems at several
locations, particularly the Vine Hill
Road intersection.
d. There are geometric and design problems,
including narrow medians, abrupt
curvatures and a lack of adequate
lighting.
e. The frontage roads along T.H. #7 are
very discontinuous and contribute to
the use of residential streets for
access purposes.
f. There currently is a lack of north/south
continuity for roadways crossing T.H. #7.
g. There would be an adverse impact on the
residential units along Covington Road in
Minnetonka if it is used for access.
Adopted by the City Council of the City of Minnetonka, Minnesota, on
this 19th day of February, 1985.
~ ~/~
?J < .~ L:n 'C- 1'*1%
PETER COTTON, PRO TEM
ATTEST:
~~~;Z:-CitY
Clerk
Action on the above resolution
Motion for adoption:
Seconded by:
Voted in favor of:
DeGhetto, Renneke,
Voted against:
Abstained:
Absent: Donlin
Resolution adopted.
Hise
DeGhetto
Gordon, Hanus, Hise, Cotton
~ IKt t r;un l..1.IOU
--------.-- ---------- ---------- ------
TOTAL INTERFUND TRANSFERS $ 19,000. $ 47,000. $ (28,000.) 40.4
---------- ---------- ---------- ---------- ------
TOTAL REVENUE $ 323,158. $1,261,516. $1,230,885. $ 30,631. 102.5
EXPEND:ITURES c4
MAYOR/COUNCIL ~t,v
3 PART TIME 550. 6,600. 6,600. 100.0
6 GENERAL SUPPLIES 184. 150. 34. 122.4
37 TRAV-CONF -SCHL 2,489. 1 .tOO. 1,389. 226.3
38 PRINT & PU8LISH 92. 2,595. 3,000. (405. ) 86.5
41 INSURANCE 3,259. 1,000. 2,259. 325.9
53 SU8SCRIP-MEM8ERSHIP 10,141. 11,073. (932. ) 91.6
---------- ---------- ---------- ---------- ------
TOTAL MAYOR/COUNCIL $ 642. $ 25,268. $ 22,923. $ 2,345. 110.2
ADMINISTRATOR
01 REGULAR SALARIES 3,352. 31,260. 31,896. (636. ) 98.0
06 FlCA ALLOCATED 151. 2,166. 2,232. (66.) 97.0
07 PERA ALLOCATED 92. 625. 625.
OB INSURANCE ALLOCATED 15. 918. 1,080. (162. ) 85.0
09 IRA 883. 1,754. ( 871 . ) 50.3
37 TRAV-CONF-SCHL 17. 647. 1,200. (553.) 53.9
43 MISC EXPENSE 2,292. 4,77::; . 4,775.
53 SU8SCRIP-MEM8ERSHIP 155. 165. (11.) 93.6
---------- ---------- ---------- ---------- ------
TOTAL ADMINISTRATOR $ :i,919. $ 41,428. $ 38,327. $ 3,101. 108.1
01 RE:~~~:A~A~~~I~~CS <iVY? 6,471.
06 FICA ALLOCATED 213.
07 PERA ALLOCATED ~.Y~:rJij..> ~.,."<S'- f"""pp9.
08 INSURANCE ALLOCATED '( (J...J--(nA:.r~'".c'...1'rf' 399.
20 OFFICE SUPPLIES /.]{2~S€:;'~o' ~<--<-7?f21~ 1,387.
/1
23 MAINT-EQUIPMENT ('
26 GENERAL SUPPLI ES . (L(u Cj'tw \J" ~.i{A.'r:,~' 44.
31 FINANCIAL/PROF SVCS\~
3S CONTRACTUAL -\) 1. $..'-\:r~
36 COMMUNICATION
37 TRAV-CONF-SCHL
41 INSURANCE-TOTAL
37,439.
2,619.
2,058.
2,580.
5,000.
2,725.
850.
(/
17
42,383.
2,807.
1,972.
4,616.
7,201.
900.
1,009.
700.
3,066. 26,632.
738. 4,350.-
11 . 1,585. \
0j-~wt. -rl.,'j L y{~ /~ \ \ 7.5,915.\ \
ex' 1--- _~/ru-~, ~)/ j 'u \ . I ' 1 !1;~/~ Ctf)' -) \
SEE ACCOUNTANT'S COMPILATION REPORT ./ J
MATTHIAS, ROEBKE & MAISER CPA'S v'
18,500. .
9,600.
1,500.
9,200.
4,944. 113.2
188. 107.2
(S6.) 95.8
2,036. 178.9
2,201. 144.0
( 1 , 87.5. ) 33.0
~- ~i{'3
81132. 144.0
(5,250.) 45.3
1, 8S. 105.7
16,115. 2M.?
~_ ~ 6'(1) {)4;1
~~
i,(';
CITY OF SHORE WOOD
SHOREWOOD MINNESOTA
STATEMENT OF REVENUE & EXPENSE
12/ 1/84 TO 12/31/84
PARTHENT t 10 GENERAL FUND
CURRENT 1/ 1/84 BUDGET BUDGET X BU[I
PERIO[I TO DATE VARIANCE CASH
3 MISC EXPENSE $ 28. $ .1, 538. $ 3,600. $ 938. 126.1
o RENTAL 223. 2,680. 2,680. (0. ) 100.0
1 LICENSES-TAXES 3,405. 3,003. 402. 113.4
2 LICENSES-TAXES - 65. 65. 65.
3 SUBSCRIP-MEMBERSHIP 94. 70. 24. 134.7
55 INTEREST INTERFlJND LOAN (/\)J:A! :- 7,322. 17,322. 12,000. 5,522. 146.0
---------- ---------- ---------- ---------- ------
TOTAL GENERAL GOV SVCS $ 30,297. $ 148,374. $ 113,424. $ 34,950. 130.8
FINANCE 11.,3.1,
01 REGULAR SALARIES 6,237. 42,007. 34,106. 7,901. 123.2
06 FICA ALLOCATED 223. 2,833. 2,387. 446. 118.7
07 PER A ALLOCATED 136. 2,009. 1,874. 135. 107.2
" 8 ~NSURANCE ALLOCATED 260. 2,588. 2,872. (284.) 90.1
20 OFFICE SUPPLIES 210. 200. 10. 104.8
n MAINT-EQUIPMENT 240. (240 .)
6 GENERAL SUPPLI ES - 100. ( 100. )
31 FINANCIAL/PROF SVCS 4,225. 4,225. 4,800. (575. ) 138.0
U AUDIT/PROF SVCS (2,600.) 5,546. 5,000. 546. 110.9
36 COMMUNICATION 2,000. (2,000.)
37 TRAV-CONF -SCHL 87. 1,045. 900. 145. 116.1
3 MISC EXPENSE 2,500. (2,500.)
3 SUBSCRIP MEMBERSHIP 80. 75. 5. 106.7
---------- ---------- -----.----- ---------- ------
TOTAL FINANCE $ 8,567. $ 60,542. $ 57,054. $ 3,488. 106.1
LEGAL
o LEGAL/PROF SVCS 5,357. 36,752. 58,000. (21,248.) 63.4
---------- ---------- ---------- ---------- ------