01-13-14 City Council Reg Mtg AgPCITY OF SHOREWOOD
CITY COUNCIL REGULAR MEETING
MONDAY, JANUARY 13, 2014
AGENDA
1. CONVENE CITY COUNCIL MEETING
A. Roll Call
5755 COUNTRY CLUB ROAD
COUNCIL CHAMBERS
7:00 P.M.
Mai or Zerb
Hotvet
Siakel
Sundberg
Woodruff
Attachments
B. Review Agenda
2. APPROVAL OF MINUTES
A. City Council Regular Meeting Minutes, December 9, 2013 Minutes
3. CONSENT AGENDA - Motion to approve items on Consent Agenda & Adopt
Resolutions Therein:
NOTE: Give the public an opportunity to request an item be remo>>ed from the
Consent Agenda. Comments can be taken or questions asked following remo>>al
from Consent Agenda
A. Approval of the Verified Claims List Claims List
B. Authorize Participation in Hennepin County 2014 Deer Aerial Survey Planning Director's
memo
C. Approval of Work Order No. 6 for SmithtoN -,n Road Sidewalk Improvements
Engineer's memo
Resolution
D. Accept Donations from the American Legion, Shorewood Parks Foundation,
Finance Director's
and Mount Olivet Rolling Acres
memo
E. Setting the 2014 City Council Regular Meeting Schedule
Cleric's memo,
Resolution
F. Reaffirm Travel Poliev for Elected Officials
Cleric's memo
G. Setting the Date for the 2014 Open Book meeting
Cleric's memo
H. Accepting Improvements and Authorizing Final Payment for the 2013 Mill
Engineer's memo,
and Overlav Project, City Project 13 -05
Resolution
CITY COUNCIL REGULAR MEETING AGENDA — January 13, 2014
Page 2of3
9. ENGINEERING /PUBLIC WORKS
A.
Attachments
L Accept Proposal for Professional Design Services for Preparation of
Director of Public
a Feasibility Report and Preliminary Design for the Sunnyvale Lane
Works' memo
Improvement Project
J. Authorize Geotechnical Evaluation and Report for the Sunnyvale Lane
Director of Public
Improvement Project
Works' memo
4. MATTERS FROM THE FLOOR
memo, Resolution
(No Council action Nvill be taken)
Proposed 2014 Contract for Public Works, AFSCME Local 224
5. PUBLIC HEARING
6. REPORTS AND PRESENTATIONS
memo
A. Report on Lake Minnetonka Communications Commission activities by
Clerk's memo
Representative Joe Huber and Recognition of Service
7. PARKS
memo
A. Report by Mark Kjolhaug on the December 10, 2013, Park Commission
Minutes
meeting
B. Approval of Proposals for Survey and Soils Exploration for the Badger Park
Planning Director's
Improvement Project
memo
8. PLANNING
A. Report by Tom Geng on January 7, 2014, Planning Commission meeting
B. Open House for Galpin Lake Road and Mill Street Trail Segments
Planning Director's
memo
9. ENGINEERING /PUBLIC WORKS
A.
Authorize Staff to Execute the MCWD Funding Agreement for the Apple
Engineer's memo,
Road Streambank Stabilization Project
Resolution
10. GENERAL /NEW BUSINESS
A.
Malting Appointments to Certain Offices and Positions Nvithin the City of
Administrator's
Shorewood for the Year 2014
memo, Resolution
B.
Proposed 2014 Contract for Public Works, AFSCME Local 224
Administrator's
memo
C.
2014 Staff Compensation
Administrator's
memo
D.
Approval of Rate Structure for Sanitary SeNver and Stormvvater charges
Finance Director's
memo, Ordinance
CITY COUNCIL REGULAR MEETING AGENDA — January 13, 2014
Page 3of3
Attachments
E. Approval of the 2014 -2023 CIP and 2014 Enterprise Budgets Finance Director's
memo, Resolution
11. OLD BUSINESS
A. Animal Ordinance Proposed Amendment Planning Director's
memo, Draft
Ordinance
12. STAFF AND COUNCIL REPORTS
A. Administrator and Staff
1. Month1v Financial Report Finance Director's
memo
2. Retreat Agenda
3. Traffic Data Collection on Country Club Road
B. Mavor and Citv Council
1. Correspondence from Gary Connell Connell
Correspondence
2. Correspondence from Libby Larsen Larsen
Correspondence
13. ADJOURN
CITY OF
SHOREWOOD
5755 Country Club Road • Shorewood, Minnesota 55331 • 952- 960 -7900
Fax: 952- 474 -0128 • NN -NN -Na- .ci.shoreNN- ood.mn.us • cithall'a?ci.shoreNN- ood.mn.us
Executive Summary
Shorewood City Council Regular Meeting
Monday, January 13, 2014
7:00 p.m.
6:00 PM — A council work session is scheduled this evening.
Agenda Item 43A: Enclosed is the Verified Claims List for Council approval.
Agenda Item 4313: Staff has received the cost estimate for the annual aerial deer survey, and
suggests that the Council authorize the expenditure of $1300 for the 2014 Deer
Management Program.
Agenda Item 43C: Approval of Work Order 6 in the amount of $9,396.95 for the Smithtown
Road Sidewalk Improvement Project.
Agenda Item 431): Acceptance of donations from the American Legion in the amount of $500
and the Shorewood Parks Foundation in the amount of $445 for the Arctic Fever event;
and a $300 donation from Mount Olivet Rolling Acres for basic services.
Agenda Item 43E: This item sets the 2014 Regular City Council meeting schedule for the
second and fourth Mondays of each month. It is recommended that due to the Monday,
May 26 Memorial Day holiday, this Council meeting be scheduled for Tuesday, May 27.
Agenda Item 4317: The Council out of state travel policy must be reaffirmed each year; no
action is needed unless Council wishes to make an amendment to the policy.
Agenda Item 43G: This sets the date of Monday, May 5, from 5:00 -7:00 PM for the City of
Shorewood Open Book meeting conducted by Hennepin County.
Agenda Item 431-1: Staff recommends approval of the resolution accepting improvements for
the 2013 Bituminous Mill and Overlay Project, and authorizing final payment to GMH
Asphalt Corporation in the amount of $7,292.12.
Agenda Item 43L WSB and Associates has provided a proposal for Professional Design
Services for the Sunnyvale Lane Improvement Project. Staff is recommending approval
of the proposal by motion.
Agenda Item 43J: Following the item above, American Engineering and Testing has
provided a proposal for geotechnical exploration and evaluation, in addition to pavement
design recommendations for the Sunnyvale Lane Improvement Project. Staff is
recommending approval of the proposal by motion.
Executive Summary — City Council Meeting of January 13, 2014
Page 2 of 3
Agenda Item 44: Matters from the Floor— members of the public have an opportunity to
address the council on an issue not on the agenda; no council action will be taken.
Agenda Item 45: There are no public hearings scheduled this evening.
Agenda Item 46A: Lake Minnetonka Communications Commission (LMCC) representative
Joseph Huber will be present to provide a final report on LMCC activities. Mr. Huber has
served as representative from February 1, 2013 – January 31, 2014. He is to be
recognized for this outstanding service during the past year at tonight's meeting.
Agenda Item 47A: Commissioner Mark Kjolhaug is scheduled to report on the December
13, 2013, Park Commission meeting.
Agenda Item 4713: Staff and the Park Commission recommend that the City authorize
expenditures for topographical survey and soils exploration for the Badger Park
Improvement project.
Agenda Item 48A: Commissioner Tom Geng is scheduled to report on the January 7, 2014,
Planning Commission meeting.
Agenda Item 4813: Staff has scheduled an open house meeting at the Excelsior Elementary
School on 21 January to present the feasibility studies for the Galpin Lake Road and Mill
Street trail /sidewalk projects. The Council is invited to attend.
Agenda Item 49A: This resolution authorizes staff to execute the Apple Road Streambank
Stabilization Project Funding Agreement with the Minnehaha Creek Watershed District.
Constriction will begin in the spring of 2014 after roadway seasonal load restrictions are
cancelled.
Agenda Item 410A: Council is to identify the year 2014 appointments by resolution, assigning
members to various committees. The resolution also designates the official newspaper
and official depository for city fiends. The Planning and Park Commission liaison
appointments were made at the December 9, 2013, Council meeting, as listed on the
resolution.
Agenda Item #lOB: It is recommended that Council approve the 2014 Contract for Public
Works, AFSCME Local 224, with the changes as proposed.
Agenda Item 41 OC: The personnel committee recommends approval of the 2014 non -union
salary compensation plan as presented.
Agenda Item 41OD: Council may consider approval of an Ordinance setting the proposed rate
stricture for sanitary sewer and stormwater utility fees.
Agenda Item 410E: Council may consider approval of a Resolution adopting the 2014 -2023
Capital Improvement Plan and 2014 Enterprise Budgets.
Agenda Item 411A: Councilmember Woodruff has pointed out that the recently adopted animal
ordinance makes an existing cat boarding business nonconforming by limiting the number
Executive Summary — City Council Meeting of January 13, 2014
Page 3 of 3
of cats that may be kept on residential property. A brief ordinance amendment has been
recommended by staff to rectify this matter.
Agenda Items 412A: Staff reports will be provided.
Agenda Items 41213: Mayor and City Council Members may report on recent activities.
Correspondence from Gary Connell and Libby Larsen is attached for council's review.
CITY OF SHOREWOOD
CITY COUNCIL REGULAR MEETING
MONDAY, DECEMBER 9, 2013
1. CONVENE CITY COUNCIL REGULAR MEETING
Mavor Zerbv called the meeting to order at 7:01 P.M.
A. Roll Call
Present: Mavor Zerbv; Councilmembers Hotvet, Siakel,
Keane; Citv Administrator Jovnes; City Cleric P
Planning Director Nielsen; Director of Public W or
Absent: None
B. Review Agenda
Administrator Jovnes asked that Item 10.A Proposed 2014 Coy
the agenda. He has not heard back from the union vet. Councils
issue for the City going into the new year. Jovnes responded no.
Woodruff moved, Siakel seconded, approving the agenda as
2. APPROVAL OF MINUTES
A. City Council Work Session Mint
Hotvet moved, Sundberg seconded, Approvi
November 2_5.2013; as.nresented..Motion passe
#Za
5755 COUNTRY CLUB ROAD
COUNCIL CHAMBERS
7:00 P.M.
and Woodruff; Attornev
#finance Director DeJong;
d City EnOneer Hornbv
for Public Works be removed from
-r Woodruff asked if that Neill be an
ovember 25, 2013
passed 510.
City Council Work Session Minutes of
B. ' City Council Regular Meeting Minutes, November 25, 2013
Woodruff 'moved, Siakel seconded, Approving the City Council Regular Meeting Minutes of
November 25; 2013, as presented. Motion passed 510.
C. City Council Special Meeting Minutes, December 2, 2013
Woodruff moved, Sundberg seconded, Approving the City Council Special Meeting Minutes of
December 2, 2013, as presented. Motion passed 510.
3. CONSENT AGENDA
Mavor Zerbv reviewed the items on the Consent Agenda.
Hotvet moved, Woodruff seconded, Approving the Motions Contained on the Consent Agenda and
Adopting the Resolutions Therein.
A. Approval of the Verified Claims List
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 2 of 15
B. Authorize Appointment of Public Works Light Equipment Operator
C. Adopting RESOLUTION NO. 13 -079, "A Resolution Assessing Water Connection
Charges Against 27010 Edgewood Road."
Councilmember Woodruff asked if it is still staff s intent to draft a special assessment policy. Director
DeJong stated that would be brought back at a future Council meeting.
Motion passed 510.
iservation
nservation
ing
Nvatercraft
f those, 13
of AIS on
'craft Nvere
Ll program
CD Board
I him if he
can find a
Councilmember Hotvet asked if the boater satety program Nvill become a permanent program. Mr.
SvIvester stated there is consideration being given to having the program again in 2014. The permanency
of it is still under discussion.
Councilmember Siakel asked Mr. Sylvester if he plans to remain a member of the Save the Lake
Committee. Mr. SvIvester stated he has not thought about that.
Mavor Zerbv stated he is sore- that Mr. SvIvester has decided not to reapply. He noted that he Nvas
pleased Nvith the service Mr. Sylvester gave to the City. He expressed his gratitude for Mr. SvIvester
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 3 of 15
offering to help out until a replacement can be found. He stated it Nvill be challenging to find a
replacement as qualified as Mr. SvIvester. He then stated that from his perspective the benefit the
residents in the community* get Nvith regard to maintaining Lake Minnetonka is not Nvorth the cost to
administer the LMCD. The LMCD is too small of an organization to deal Nvith one lake. Eurasian
Watermilfoil harvesting could be contracted out and alternatives could be found for dock inspections at a
lower cost. He expressed dissatisfaction Nvith what he terms the value proposition the LMCD is.
Mr. SvIvester stated the LMCD has challenges ahead of it in terms of herbicide treatment of AIS in the
Lake and harvesting. There is a question about how the LMCD fits in to the equation of AIS in the Lake.
It is a complicated question and there are no clear answers at this time. The LMCD is one of a couple of
agencies that have an interest. It is questionable if the LMCD Neill Nvant to � plav, a role in inspections in
20114. The LMCD has served as the project manager for inspection programs in the past. The LMCD got
into that when it tried to stop zebra mussels from getting into the Lake: Unfortunately*, that did not Nvork
out v ery Nvell.
On behalf of the Council and the residents of Shorewood,
Nears of service as the CityT's representative to the LMI
appreciation and recognition.
7. PARKS
A. Badger Park Field Imp
Director Nielsen explained that during its last mec
from WSB & Associates present a second prelin
concept plan for that and it Nvas fonvarded to W
preliminary* design. WSB's landscape architects re
the concept plan. WSB presented two concepts — I
basically* the concept plan that had been approved.
would be moved shulith to the south it order to me
vor Zcrbv thanked Mr. Sylvester for his two
Board and presented him, Nvith a plaque of
Park Commission listened to representatives
sign for Badger Park. Staff had prepared a
tat representatives could begin to prepare a
led considering a couple of modifications to
)ncept ` 1 and Design Concept 2. Concept 2 is
1 does not require rotating the play* field. It
kinLy to the north. There Nvould be an increase
of approximately* 40 parking stalls. Concept l rotates the play* field to east/west orientation and there
Nvould be an increase of approximately- 55 stalls. The Commission has recommended going Nvith Concept
1. The Commission likesthe idea of not having to rotate the orientation of the play* field because it Nvould
be costly,, It thought the relationship between the Park, City Hall and the Southshore Community* Center
(SSCC) would be served by. either Concept,
Nielsen stated staff suggests Council discuss the two Concepts during a work session in 2014; perhaps the
first meeting in January. He noted that by that time staff should have cost estimates to implement each
Concept. The City would also have a proposal from WSB for survey* work and soil exploration for the
property*.
Councilmember Woodruff noted that he likes Conceptl .
Councilmember Siakel stated Conceptl is something that could be built upon (e.g., the parking stalls on
the north end of the play* field and the picnic area). Overall, it looks good to her.
In response to a question from Mayor ZerbyT, Director Nielsen explained there is a shelter Nvith restrooms
located in the center of the area surrounded by the picnic area, the two play* areas and the village green
area.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 4 of 15
Director Nielsen stated this evening staff is looking for Council direction to proceed Nvith Concept 1 or
Concept 2. Or, for direction to put this on a Council Nvork session agenda for further discussion Nvith the
understanding that cost estimates would be available as Nvould the proposal from WSB for the survey* and
soil Nvork. Administrator JoyTnes suggested Nvaiting for cost estimates before discussing this again.
Mayor ZerbyT expressed his preference for Concept 2 because it has the picnic shelter located closer to the
SSCC. He stated even Nvith Concept 2 it Nvould be a substantial distance to bring food that Nvas prepared in
the SSCC to the picnic area.
Councilmember Siakel concurred Nvith that last statement. She asked if the
little closer to the SSCC even if it means a loss of some of the increase in M
Mavor Zerbv stated he Nvould like the picnic area to be located
Councilmember Woodruff stated that one of the things he
restrooms and picnic area would be closer to the play* areas. 1-
kitchen to prepare food for a picnic would be a major logistic
talking about having the event catered. Woodruff stated he tl
shelter and picnic area up toward the northwest corner of the,,;
ten stated having
challenge. Mayor
>ht it beneficial to
area could be moved a
n the north end.
1 is the shelter with
meone use the SSCC
efby clarified he Nvas
alk about movinu the
Administrator Jovnes reminded Council that people are still ,waiting for Minnetonka Community*
Education (MCE) to submit a plan for the use of the SSCC. He noted the SSCC kitchen Neill require a
substantial upgrade to function as it has been, He stated he thought it prudent to coordinate making the
two decisions together. He questioned if the plan from NICE will be available in time for a January* work
session. He stated he assumes that by late winter or, early spring the City will have the necessary*
information about costs and the plan from NICE.
Councilmember Hotvet ask
the soil exploration. She to
Jovnes stated he thought' tl
suggested getting that work
discus
that cc
Concept 1,
out the tNN
done while
has to approve one of the Concepts before moving forward Nvith
soil exploration can be done when it is so cold. Administrator
ation could be done independent of making a selection. Hotvet
edger Park could, be placed on a January work session agenda for
its. Staff Neill come up Nvith recommendations for interim steps by then
for the interim steps.
oodruff suggested staff bring back more tangible information on costs with a focus on
fiat the location of amenities can be moved around.
Councilmember Sundberg stated she agrees with Councilmember Woodruff s suggestion. She then stated
by January* ma-,-be there: will indication of what plans are developing for the SSCC. She suggested
keeping a holistic vieN-,- of things. She noted she is not concerned about delaying this to January* or
Februarv.
Mavor Zerbv stated he understands Council to want to have a work session in January. He then stated that
he also wants to see cost projections. He noted that he thought the Park Commission has done a good job
on this. He suggested that at this time it is up to Council and staff to move this forward.
8. PLANNING
A. Report on the December 3, 2013 Planning Commission Meeting
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 5 of 15
Director Nielsen reported on matters considered and actions taken at the December 3, 2013, Planning
Commission meeting (as detailed in the minutes of that meeting).
B. Summit Woods Planned Unit Development Conditional Use Permit — Concept Stage
Applicant: Homestead Partners
Location: 23040 Summit Avenue
Mavor Zerbv stated the meeting packet contains a copy of a resolution denying the Summit Woods
Planned Unit Development (PUD) concept plan per the recommendation of Council during its November
25, 2013, meeting.
Zerby explained that at this time discussion Nvill be between Council and staff Public comments Nvill not
be heard during this part of the process. It Nvill be up to Council to decide if they Nvant to have any
clarification from the public later on.
Director Nielsen stated per Council's direction staff prepared a resolution including findings of fact for
Council's consideration. Council has to take action on the concept plan by about January 10 or the middle
of Januarv. If no action is taken this evening a special meeting may have to be called to take action in
order to adhere to the 60 day /120 day rule. He noted that this resolution is based on the material in the
staff reports and largely on the Planning Commission's recommendation to Council. Council's comments
from the last meeting are also reflected in it.
Councilmember Siakel noted that she appreciat
meetings on this item. She then noted her perspect
meeting. She stated she views her job as a me.
Shorewood and the residents of Shorewood. Con
and procedures the City has in place. The resident
Council and Planning Commissioners who helped
also did a great job of putting in place policies and
that people again took the time to participate in
on this item has not chanced since the November 25
of the Council is to act in the best interest of
-eds to follow the law and abide by the policies
in a nice community because of past members of
op the City s Comprehensive (Comp) Plan. They
dures that have been followed.
She noted she has emphasized the three roles she has as a member of Council. She stated that she Nvill not
support the resolution denying the PUD concept plan because doing so does not support any of those
three things, Doing so "Would not conform to the policies and procedures that are in place. It Nvould also be
saving no to City staff. 'She" noted that the City s Planning Director has more than 30 Nears of experience.
She stated. she recollects a number of'PUDs that have been constructed in Shorewood. One of them is
located close to her home. She is not av, arc of residents complaining about the developments after the fact
or of any moving out of Shorewood because of they Nvere dissatisfied Nvith the results.
She explained that using a PUT? as an instrument gives the City an opportunity to help control what is
developed and what happens in Shorewood. She clarified that she understands there ma -,T be impacts
environmentalIv that have not been discussed in depth. She stated from her perspective the conservation
easement is a huge benefit and it supports the Comp Plan. She believes that has been trivialized to some
degree. She then stated that supporting the denial is not conforming to the City s guidelines and what the
City has set forth. She expressed skepticism that denying the PUD concept plan Nvould be defendable if
legal action Nvere to be taken.
She stated that right now those in opposition to the concept plan make think they have one a battle. But,
ultimately there Nvill be costs of a Nvar. She thinks they Nvill be paid for financially and environmentalIv.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 6 of 15
She reiterated she Nvill not support the resolution denying the PUD concept plan. She noted that she
respects that the residents in the neighborhood have come together to express their concerns in unity. But,
she has to act in the best interest for Shorewood going fonyard.
Councilmember Hotvet asked Attorney Keane if even-thing the developer is asking for is in compliance
Nvith the City's Zoning Code.
Attorney Keane explained the application on file processed as a PUD Nvith the findings required under a
conditional use permit (C.U.P.) as presented by Planning Director Nielson do satisA- the requirements for
approval of that PUD concept plan. In consultation Nvith Nielsen a completely defensible set of findings
and conclusions Nvas prepared in support of the City's Zoning Ordinance and Comp Plan.
Councilmember Woodruff stated the Planning Commission
plan on a 511 vote. He clarified it is up to Council to make the
public hearing on this application twice. He then stated in the i
listed. It does not list Council's November 25, 2013, mj
application. It Nvas during that meeting that Council direct(
Attorney Keane if that is necessary to include. Keane expla
recital to the conclusions.
Woodruff then stated he continues to firmly support denyii
From his perspective the PUD does not serve the public,
neighbors, Nvell enough to justify moving it fcirtvard.
Councilmember Sundberg stated that Councilmen
Council's overall responsibility in representing the C
would be to not approve the PUD concept plan. It w,
state from her perspective the PUD approach is a verb
the environment than under any other circumstance
than what was origimilly proposed. If Council adopts
there Neill be other developers that Nvill come back to
Nvill not be as good., The current hopeful builder is
Nvant.
list.
ommended denial of the PUD concept
cision. He stated the Commission held a
)lution there is a chronology of meetings
rig N-,-hen Council first discussed this
staff to draft the resolution. He asked
I listing that meeting: is not 'a requisite
UD concept plan. There are issues.
?g he is not just talking about the
Siakel made some very good points about
is a whole. She then stated the easier thing to do
I be a tougher vote to approve it. She Nvent on to
od approach. The City Nvould be getting more for
that property. And, there Nvould be less housing
resolution not to approve the PUD concept plan
d on the property and her concern is their quality
ellent and Nvill build to standards that residents
that the quality- of Summit Avenue is an issue. She stated if the PUD is ultimately
ed if the City could move the priority for improvements to Summit Avenue higher on the
Attorney Keane clarified that in Shorewood the PUD process is a three stage process. The Concept Stage
is basically configuration. The next stage the Development Stage is where all of the details of the concept
plan are Nvorked out things like engineering, stormwater management, and site grading.
Councilmember Sundberg stated there are significant issues that have to be dealt Nvith. Issues like the
substandard roadway- and stormwater runoff She noted the development Nvould have a long Nvay to go
before it becomes a reality.
Mayor Zerby stated from his vantage point it comes doN -,n to density. In addition to the four houses in the
PUD concept plan there Nvill likely be another constructed on the top of Summit Avenue. There Neill likely
be two more constructed in the City of Chanhassen and another two to the Nvest of this project in
Shorewood. He does not thinking that burdening the neighborhood Nvith one more house on the hill is a
good idea. The residents who live in that neighborhood are telling the City it is not a good idea. The value
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 7 of 15
in going with the PUD is not notable and it's not an interest to those residents. He is basing his decision in
large part on what he has heard from the residents in that neighborhood and the Planning Commission.
Councilmember Siakel clarified that Council is being asked to take action on the resolution denying the
PUD concept plan. If it adopts the resolution the PUD concept plan will be denied. If the resolution is not
adopted Council is basically saying there are other options.
Mayor Zerby stated a yes vote would be to deny the PUD concept plan and a no vote would mean move
forward with concept plan.
Woodruff moved, Zerby seconded, adopting a resolution denying i
development concept plan. Motion failed 2/3 with Hotvet, Siakel an
Attorney Keane stated it would be appropriate to entertain an
previously prepared in the earlier staff report or a motion
alternative findings would be in order.
Siakel moved, approving the PUD concept plan as presented
2013, Council meeting.
Woods planned unit
dissenting.
to approve the findings
bring this back with
during its November 25,
Councilmember Woodruff stated Council does not have a resolution before it to approve the PUD concept
plan. From his point of view Council could direct staff to draft such a resolution and bring it back to
Council for a vote. He noted that he does not think Council can approve the concept plan without a
resolution in front of it.
Attorney Keane clarified it would be totally appropriate to direct staff, to draft a resolution approving the
PUD concept plan. He explained at its November 25 meeting Council had an application and a
recommendation from staff, for approval in front of Council. ' At that time Council directed staff to
prepare findings of denial which were not adopted. Therefore, procedurally Council still has the
application and the recomriiQndation for approval in front of it. If Council wants to clarify points that it
wants to address with more specificity then bringing back a resolution would be totally appropriate.
Mayor Zerby asked if that would require Council to have a special meeting.
Director Nielsen stated Council could either a'special meeting in advance of the 120 days or the developer
could grant the City an extension in writing and a different resolution could be considered during
Council's next regular meeting.
Councilmember Woodruff stated it's his recollection that the November 25 meeting packet did not
include a copy of a resolution. The packet did contain a lot of information.
Councilmember Siakel asked if Council has to adopt a resolution in order to approve the PUD concept
plan. Attorney Keane stated that can be done by motion.
The maker of the original motion withdrew it because there was confusion about it.
Siakel moved, Sundberg seconded, approving the Summit Woods planned unit development
concept plan as recommended by staff during Council's November 25, 2013, meeting. Motion
passed 3/2 with Woodruff and Zerby dissenting.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 8 of 15
Director Nielsen stated he thought the applicant has six months to submit a Development Stage
application. That NN-111 be considered by the Planning Commission first.
C. My Car Guy LLC — Interim Conditional Use Permit for South Lake Cycle
Applicant: James Steinwand
Location: 5680 County Road 19
Director Nielsen explained that during Council's November 25, 2013, meeting Council directed staff to
draft a resolution granting an interim conditional use permit (C.U.P.) for a bicycle repair operation for
James Steinwand for the property located at 5680 County Road 19. He noted that at the dais this evening
Council found a revised resolution to which he had added sales and rental: The resolution in the meeting
packet did not include sales and repair. Even though the application just said repair there Nvas enough
conversation about those three activities that he thought the resolution shouad be clarified.
Also based on Council's direction the conclusions in the
landscaping plan located directly behind the building are n
landscaping and the required improvements to the site
November 25 meeting there was discussion that the applic�
cash escrow security until he opens that business. If the apj
and the improvements are made no security Nvould have to I
Sundberg moved, Hotvet seconded, Adop
an Interim Conditional Use Permit for J
Road 19." Motion passed 510.
D. REZONE PROPERTY TO
CONDITIONAL, USE PER
SOUARE FEET
son Custom
_5 St. Albans
luired'at this time
be made by June
d for
R A
the plantings on the
id that the rest of the
1, 2014. During the
have to post a' letter of credit or
it open the business until June 1
"A Resolution Granting
located at 5680 County
1LY RESIDENTIAL AND
RY SPACE OVER 1,200
(representing Jeff and Colleen Johnson)
ad
Director Nielsen explained that'Jeff and Colleen Johnson oN -,n the property is located at 5015 St. Alban's
Bay Road. The Johnson's propose to'demolish the existing house on the site and build a new house Nvith
an attached I garage and keep the existing detached garage (which is perfectly sound) on the property. The
property is located in the R -1D /S, Single - Family Residential/Shoreland District. The R -1D /S district
limits accessory space to 1,000 square feet. There is no conditional use permit (C.U.P.) to exceed that.
Their property, %s right on the edge of an R -1C district. Staff believes it Nvould be logical to extend the R-
TC district across the back of the'Johnsons' lot to St. Alban's Bay Road and incorporate that lot into the
R -1C /S zoning district. The property contains 28,559 square feet of area; the minimum lot size in the R-
1C district is 20,000 square feet. It is an oversized lot for the R -1C district. The R -1C district has slightly
stiffer setbacks than in the R -1D district. The applicants proposed project Nvill comply Nvith the R -1C /S
setbacks which are 35 feet for the front yard, 35 feet for a side yard abutting a street, 40 feet for the read
yard, and 10 feet for the side yard.
There Neill be slightly more hardcover after the project is complete then there is now, but it Nvill comply
Nvith the maximum restriction. The property currently drains to a landlocked low area on the property
southwest of the subject property. The City Engineer recommends some sort of infiltration basin or rain
garden on the northNvesterly side of the property for this purpose as far awa -,T from the landlocked low area
as possible. The Engineer also recommends putting gutters on the new house and having them drain
toward that detention basin. That Nvould detain the stormwater for a time. It Nvould control both the rate of
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 9 of 15
runoff and it would help control the volume. Ultimately the stormNvater would drain to the landlocked
area.
Nielsen noted that based on the analysis of the case staff and the Planning Commission recommend
approval of the rezoning and the C.U.P.
Councilmember Sundberg asked why the property is zoned R -ID. Director Nielsen explained the subject
property was originally platted as two lots each being about 14,000 square feet in size. The two lots were
combined.
Woodruff moved, Sundberg seconded, Approving ORDINANCE NO. 505 "An Ordinance
Amending Section 1201.09 Subd. 2 of the Shorewood Zoning Code, the Shorewood Zoning Map, to
Include the Property Located at 5015 St. Albans Bay Road in the R =1C /S Zoning District." Motion
passed 510.
Woodruff moved, Sundberg seconded, Adopting RESOLUTION NO. `13 -081 "A Resolution
Granting a Conditional Use Permit for Construction of Accessory Space in Excess of 1200 Square
Feet of Area to Jeff and Colleen Johnson, 5015 St. Albans Bay Road." Motion passed 510.
In response to a question from Councilmember Hotvet, Director Nielsen explained that all property
located within 1,000 feet of the lakes is subject to shoreland restrictions.
E. 7:10 P.M. PUBLIC HEARING — CONDITIONAL USE PERMIT FOR
ACCESSORY SPACE OVER 1,200 SQUARE FEET
Applicant: Bennett and Sharon Morgan
Location: 5580 Woodside Lane
Director Nielsen explained that I
Lane. The property is zoned R-
designing a new house for tkteir p
of the house. He displayed a sur
located. He then displayed a cop
which shop` where the two love
northeast and the lov, er lei
1,200 square feet of floor a
for a conditional use permit
Nielsen reviewed show the
Subd.2.d.(4) of the City s 2
1. The total area
square feet — n
uiett and Sharon Morgan own the property located at 5580 Woodside
IS, 'Single- Family Residential/Shoreland. They are in the process of
Jerky. As part of that they propose to create garage space on two levels
of the existing property which shows where the existing structure is
jf the proposed site plan. He also displayed copies of the floor plans
on which the garages will be located. The upper level garage faces
,e faces southeast. The total area of that accesson- space will exceed
is allowed as a matter of right. Therefore, the applicants have applied
) as required.
' request complies with the four criteria listed in Section 1201.03
e for granting this type of C.U.P.
yr buildings (2,268 square feet) does not exceed the floor area (4,376
basement) above grade of the proposed home.
2. The total area of accesson- buildings does not exceed 10 percent of the minimum lot size for the
R -lA/S zoning district (10 x 40,000 = 4,000 square feet).
3. The proposed house and garage comply N it R -lA/S setback requirements.
4. The new garage is an integral part of the proposed house; therefore, it will be architectural
compatibility with the house.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 10 of 15
Nielsen noted that based on the analysis of the case staff and the Planning Commission recommend
approval of the C.U.P.
Councilmember Siakel and Councilmember Hotvet stated the design of the house is beautiful.
Sundberg moved, Siakel seconded, Adopting RESOLUTION NO. 13 -082 "A Resolution Granting a
Conditional Use Permit for Construction of Accessory Space in Excess of 1200 Square Feet of Area
to Bennet and Sharon Morgan, 5580 Woodside Lane.' Motion passed 510.
9. ENGINEERING /PUBLIC WORKS
10. GENERAL /NEW BUSINESS
A. Proposed 2014 Contract for Public Works
This item Nvas removed from the agenda at Administrator Joy,
B. Making Appointments to Certain Offices and Positions for 2014
Administrator Joynes explained that because of the scheduling,of meetings F for January 2014 staff thought
it prudent to appoint Council representatives to the Park and Planning Commissions tonight. He noted he
consulted Nvith Attornev Keane on this.
Councilmember Siakel stated in 2013 she and Co
Park Commission and Councilmember Hotvet an(
the Planning Commission. She recommended the
Sundberg Nvould serve as the representative to the
Sundberg stated she has no preference.
Siakel moved, Woodruff se
Appointments to Certain Of
1. The followin
Coun
a. Park
Janu
July
b. Plam
Motion passed 510.
J Positions withi
is are appointed
•esentatives to:
ssion Liaison:
Sundberg served as representatives to the
ber Woodruff served as representatives to
d for 2014. She asked if Councilmember
imussion for the first six months of 2014.
'ION NO. 13 -083, "A Resolution Making
City of Shorewood for 2014."
to the following offices and positions:
June 2014: Laura Hotvet
-tuber 2014: Dick Woodruff
ing Commission Liaison:
January — June 2014: Kristine Sundberg
July — December 2014: Debbie Siakel
C. Council Out -of -State Travel Request
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 11 of 15
Mayor Zerby stated he had discussed Nvith Administrator Joynes the possibility of his attending the
Mayors Innovation Project Conference that Nvill be held on Januan- 24 - 25, 2014, in Washington, DC.
There are a number of items on the agenda that he thought Nvere pertinent to the goals for the City. He
noted that he Nvill not begrudge any member of Council for saying no to his going. The Conference itself
is free but there is the cost of airfare, hotel and meals. He stated he estimated the cost to be less than
$1,500. If it ends up costing more than that he Nvill make up the difference. He noted that the meeting
packet contains a copy of the agenda.
Councilmember Hotvet stated Mayor Zerby Nvould be setting a good example of learning about new
possibilities and going outside of the bubble. She expressed her support for Zerby attending.
Councilmember Woodruff stated the agenda has some really good topics on it. He Nvas somewhat
concerned that a lot of it is focused at much larger cities. He noted that he is okay Nvith Mayor Zerby
attending the Conference. He stated from his vantage point the challenge Zerby Nvill have is translating
N-,-hat he learns, for example, about Berkeley, California, into something applicable to Shorewood.
Mayor Zerby stated he intends to identify applicable things`and share them Nvith
Hotvet moved, Siakel seconded, approving Mayor Zerb's. request to attend the mayors Innovation
Project Conference that will be held on January 24 - 25 2014, in Washington, DC, for a cost not to
exceed $1,500.
11. OLD BUSINESS
12. STAFF AND COUNCIL REPORTS
A. Administr
Removal Program
Director Nielsen explained that during the 2013 Deer Management Program a total of 41 deer Nvere
harvested. That is, 14 more than many other year, The effort went very well again. There were three
incidents this wear -One was a property oN -,ner objected to a bowhunter being on the property next to his.
He had words Nvith the bo*bunter. The'bowhunter called the police; that Nvas what he Nvas supposed to do.
The police advised the individual that he was trespassing on the property being harvested. That site wvas
posted as no trespassing. The second incident wvas related to site 2, a large wetland area on the west end of
the City. An individual on Marsh Point peninsula objected to the Program in general and specifically for
site 2 and site L That individual appealed to the City Council during a council meeting. After hearing the
case and feedback�,from the residents, Council authorized harvesting to be continued on site 2. The third
incident Nvas the City received a'report about a dog finding a dead deer near Pleasant Avenue in the City
of Tonka Bay. The dog's owner called and complained about someone leaving the dead deer there. After
investigation, it was determined that the deer had its head removed and it had been gutted. The
assumption Nvas the deer had decent antlers on it and someone took the antlers as a trophy. It appeared
that someone wvas going to come back and take the rest of the deer. He noted that it wvas not one of the
bowhunters authorized to harvest in the City. He also noted that the man that made the complaint had
nothing but positive things to say about the bowhunters. He stated that incident wvas reported to the police
as a possible poaching incident.
Nielsen displayed a copy of a map of the City showing where bowhunters stands were located and the
number of deer harvested from each site. (A copy of that map had been placed at the dais.) He explained
that this year harvesting Nvas done in a new area in the southeast area of the City. The harvest has always
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 12 of 15
been fruitful on the Nvest side of Christmas. The bowhunters have suggested finding a site south of Galpin
Lake Road. No deer Nvere harvested from Freeman Park this year but that could be because of a
development project south and Nvest of the Park. Only two deer Nvere harvested from site 2.
Nielsen stated the Three Rivers Park District (TRPD) has asked if the City is interested in doing an aerial
survey in 2014. He thought it Nvould cost about $1,000 (the same as this Near) and he thinks that is Nvhat
has been budgeted.
Councilmember Woodruff stated the result Nvas outstanding Nvhile staying Nvithin the deer population
guidelines the City has established. He supports doing the aerial survey.
Councilmember Siakel indicated she supports doing the aerial
providing Council Nvith the map.
Councilmember Woodruff asked if the aerial survey could i
Citv.
Administrator Joynes stated staff NN-111 bring this back
2. AIS Inspections at Christmas L
noted she appreciated staff
the cost is
Shadv Islands in the
Director Nielsen explained the City contracted Nvith Workforce Volt Solutions to conducted inspections
for aquatic invasive species (AIS) on «aterci °aft at the Christmas, Lake access area in 2013. They
performed over 1,500 inspections. Inspectors were there every day from mid -April through the end of
October. He does not have the details for hoN-, many watercraft Nvere turned awav because they had AIS
on them. The Christmas Lake Homeowners Association (CLOA) has asked the City to install a pole at the
access so it can mount a camera, it has already purchased on the pale. The intent is to try and Nvork Nvith
Carver County on consolidating the inspection sites. There Nvere no complaints from people who had their
boats inspected. There was one man who complained that his friend Nvas not able to launch his boat
because there Nvas no inspector there: There Nvas not enough information given to research Nvhat, if
and, thing, did happen. That marl complained about the program in 2012 as Nvell.
Councilmember Woodruff asked if the CLHA has settled up Nvith the City financially regarding fees.
Director DeJong stated the final invoice has been mailed out.
3. Apple Road Channel Stabilization Project
Engineer Hornby, Q planed staff had notified the residents along Apple Road that the Nvork Nvould begin
in early December. Staff had been Nvorking on scheduling the contractor, getting the permit from the
Minnehaha Creek Watershed District (MCWD) and the funding agreement Nvith the MCWD. He noted
that last Nveek there Nvas the'heavv snow storm folloNved by a number of days of very cold Nveather.
He recommended postponing this project until 2014. He explained there is a situation on the southern end
of the area Nvhere the culvert Nvas plugged. It's not knoN -,n if that Nvas done on purpose or if it occurred
naturally. There Nvas a berm overtopped Nvith high Nvater and it created an erosion valley. That happened
since this project Nvas started in 2011. There needs to be some material that is not frozen to put back in
there. The contractor is concerned that he Nvon't be able to do as good of a job tying some rock back into
the bank because of the frost in the ground.
He noted the City Nvill have to reapply for a grant from the Minnesota Conservation Corps. It Nvas going
to supply labor for seeding and some live stake planting. He stated staff Nvill solicit quotes for maintaining
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 13 of 15
the vegetation from environmental companies and from a contractor to put those things in place. That
would allow staff to compare the costs. He noted that staff will notify the residents that the project has
been delayed due to weather. He stated the contractor thinks the City will end up with a much better result
if it waits until 2014 to do the project.
Councilmember Hotvet asked if there is any possibility that the City will lose grant funds.
Engineer Hornby noted that the agreement with the Minnesota Conservation Corps expired at the end of
2012. The Corps extended it for 2013. It will not extend it again. The amount of the grant was about
$2,400. He stated the Corps has cleared out about a six inch blanket of leaves ,in the basin area. But, that
drove the frost down. He noted the City will reapply for the grant for 2014.
Councilmember Siakel asked if the project can be a priority for 2014, She clarified she was not pointing
the finger at anyone. Engineer Hornby noted this has been a priority for staff. He explained that a lot of
back and forth time was spent on the terms of the agreement between Attornev Keane and the MCWD's
attorney. Language has been Nvorked out to address most of the City s concerns. That will be brought
before Council.
Councilmember Woodruff stated it's senseless to try and dig in the frozen ground. He stated he agrees
with finishing the project in 2014.
Engineer Hornby reiterated that if Council is okay with it he Nvi11 send the residents in that area a letter
informing them that the project is being pushed out to next spring.
4.
Director DeJong noted
Budget Report earlier in
Director DeJong state
for the new financial
sample payroll and c
payment. Parallel dcti
the end of the year.
Other
Monthly Financial
Council a copy of the October 2013 General Fund Monthly
the Senior Account were in training and Nvorking on implementation tasks
'or four days last week. At the end of the week they were able to run a
'it to reports off of the current system. They also ran a sample vendor
I be run at the end of the month and the new system will be implemented at
Director DeJong stated that based on previous authority given to the Finance Department bills will be
paid between now and when Council next meets on January 13, 2014. Those will be reported to Council
during that meeting.
Mayor Zerby stated it has been a while since staff has updated Council on the Galpin Lake Road trail
implementation process. He noted it's his recollection that a trail implementation process takes about 18
months. He stated by this same time in 2013 there had been two neighborhood meetings about the
Smithtown Road west sidewalk project.
Director Nielsen stated the Galpin Lake Road trail project is a little behind. He questioned if it would be a
good idea to open the informal open house during the holiday season. He suggested having the
neighborhood meeting before the Planning Commission's January 7, 2014, meeting. He noted that for the
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 14 of 15
Smithtown Road sidewalk project the neighborhood meeting was held on November 15. He also noted
that the feasibility studies for both the Galpin Lake Road and Mill Street trail segments are done.
Councilmember Hotvet recommended having the neighborhood meeting right after school resumes after
the holidays on January* 6, 2014.
Councilmember Siakel stated she also wants to move forward with the neighborhood meeting. She then
stated during one of public hearings on the Summit Woods planned unit development concept plan a
resident made a comment about a sidewalk that no one wants. The neighborhood meeting would help
gauge what interest there really is for a Galpin Lake trail segment. Maybe some consideration should be
given to doing the Smithtown Road east trail/sideNyalk segment first.
Director Nielsen clarified it would be difficult to do the
there is no feasibility study done for it.
Administrator Joynes noted that performance appraisals
bring a salary* recommendation to Council during its Janu
time to do his evaluation after the first of the year. He wig
stated he assumes the Personnel Committee will rf
thtoN-,n Road east segment in 2014 because
Cite +staff are just about complete. He Ny111
13 meeting. He stated Council needs to set a
id Council the forms used =last year. He then
v the performance appraisals and salary*
recommendations. He noted he has had trouble getting comparable €#
Mayor Zerby explained that typically what has been done for the ad
the form is emailed out and the completed forms are returned to the
information. If there is one extreme on one end or the other there she
Administrator Joynes stated the Council and staff retreat has 1
Council to send him thoughts about what they would like to
thought there would be more policy discussions during this retre
Councilmember Woodr
recommend additions to
Attornev Keane staff
another appeal. The
B. Ma
Councilmember He
sidewalk was clear
Works staff
and
s performance appraisal is
e mayor then tabulates the
e explanation as to why.
;duled for February 8. He asked
during the retreat. He stated he
inistrator Joy nes to send out a draft agenda and Council can
Supreme Court denied a petition for review by Ron Johnson for
a order declining to hear that.
noted that she was very* impressed with how the new Smithtown Road Nyest
eople used it immediately* after. She thanked Director Brown and the Public
Councilmember Siakel stated that during Council's last meeting Director Brown extended to Council an
offer for them to come and ride in a snov,-plow truck. She took him up on that last Wednesday*, December
4, when there was a very* heavy* snowfall. Chris Pounder, a Public Works employee, picked her up. She
noted it was trash pickup day*.
She asked if any* other member of Council can tell her what the numbers 5, 3 and 750 mean. She
explained 5 represents the number of trash cans Hennepin County* ploys knocked down along County*
Road 19; for Public Works it was zero. Three represents the number of mailboxes that were dismembered
by the County*; for Public Works it was zero. The number 750 represents the number of milligrams of
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
December 9, 2013
Page 15 of 15
Ibuprofen she had to take she had to take when she got home after bouncing around in the snoN -,plow
truck!
She recommended that during the Council and staff retreat there be a discussion about a snow emergency
policy. She stated it Nvould be helpful to get ideas from Director BroN -,n.
She stated there Nvere lots of vehicles along the edge of the street during her ride along. There Nvere also
trash and recycling cans along the edge of the street. She then stated when there Nvas discussion about
roadway improvements to Valley good Road and Valley good Lane some residents brought up the idea of
single hauler trash removal. During the discussion about the Summit Woods planned unit development
concept plan the residents in that neighborhood talked about the very narrow roads there and the idea of
having one hauler. She noted that the idea of a single hauler has not been positively received in the past
but it seems to be appropriate to consider that again. There Nvould be ccists; savings from reduced Nvear and
tear on roadways.
She then stated there Nvere many, many drivers who
end of the City who could not make it up the hill and
waited a minute for the road to be plowed they would
She thanked Director BroN -,n and his staff for doing an
Director BroN -,n thanked Councilmember Siakel for taking the
along.
Councilmember Siakel suggested talking about v
department during the February 8 retreat.
Mayor Zerby noted that he has been thinking about
13. ADJOURN
Woodruff moved, Sundberg seconded; Adjourn
9, 2013, at 8 :33 P.M. Motion passed 510.
RESPECTFULLY SUBMITTED,
Christine Freeman, Recorder
ATTEST:
Jean Panchyshyn, City Clerk
the ploN -, s. She cited one driver on the east
Nvait for the plow to go :bp,. Had that driver
had a aroblem.
of her schedule to go on the ride
needed in the Public Works
garbage issue as Nvell.
City Council Regular Meeting of December
Scott Zerby, Mayor
I M #3A
U2 MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Verified Claims
Meeting Date: January 13, 2014
Prepared by: Michelle Nguyen, Senior Accountant
Bruce DeJong, Finance Director
Attachments: Claims lists from both old and new financial systems
Policy Consideration:
Should the attached claims against the City of Shorewood be paid from current funds available?
Background:
Claims for council authorization. The attached claims lisi'includes checks numbered 55040 through
55053 and 60000 through 60023 totaling $528,631.63.
Staff has implemented the new software for the financial side of the operations. We have included the
claims from the old system through the end of December. New claims for 2014 are entered into the
new software. Please carefully review the new report and let us know if this format is acceptable. We
can make modifications or create something new if desired by city council members.
Financial or Budget Considerations:
These expenditures are reasonable and necessary to provide services to our residents and funds are
budgeted and available for these purposes.
Options:
The City Council is may accept the staff recommendation to pay these claims or may reject any
expenditure it deems not in the best interest of the city.
Recommendation / Action Requested:
Staff recommends approval of the claims list as presented.
Next Steps and Timelines:
Checks will be distributed following approval.
1/09/2014
11:26 AM
A/P
HISTORY CHECK REPORT
PAGE: 1
VENDOR SET:
01 City of
Shorewood
BANK:
1 BEACON BANK
DATE RANGE:
1/13/2014 THRU
99/99/9999
CHECK INVOICE
CHECK
CHECK CHECK
VENDOR I.D.
NAME
STATUS
DATE AMOUNT
DISCOUNT NO
STATUS AMOUNT
29412
BUDGET PRINTING AND AWARDS
R
1/13/2014
055040
53.64
17300
CENTERPOINT ENERGY
R
1/13/2014
055041
2,020.02
06645
DEPT OF LABOR & INDUSTRY
R
1/13/2014
055042
1,950.67
29271
DREW KRIESEL
R
1/13/2014
055043
2,521.01
29322
EXCELSIOR FLORIST
R
1/13/2014
055044
125.52
29519
GMH ASPHALT COPORATION
R
1/13/2014
055045
7,292.12
13750
LUGOWSKI, JOSEPH
R
1/13/2014
055046
82.84
15501
METRO COUNCIL ENV.(SAC)
R
1/13/2014
055047
9,642.60
17010
MN DEPT OF TRANSPORTATION
R
1/13/2014 _
055048
2,160.73
20805
PITNEY BOWES GLOBAL FIN. SVCS.
R
1/13/2014
055049
243.94
21550
RANDALL, DANIEL
R
1/13/2014
055050
250.00
23500
SO LK MTKA POLICE DEPT
R
1/13/2014
055051
1,.581.25
70200
VERIZON WIRELESS
R
1/13/2014
055052
218.67
19800
XCEL ENERGY
R
1/13/2014
055053
.. 218.53
07900
HAWKINS, INC.
E
1/13/2014
999999
105.00
09400
GOPHER STATE ONE CALL
E
1/13/2014
999999
85.75
15885
MIDWEST MAILING SYSTEMS, INC.
E
1/13/2014
999999
10.15
20283
APPLIED MAINTENANCE SUPPLIES &
E
1/13/2014
999999
219.08
20300
PAZANDAK, JOSEPH
E
1/13/2014
999999
1,107.79
22820
CITY OF SHOREWOOD
E
1/13/2014
999999
179.57
28451
WSB AND ASSOCIATES, INC.
E
1/13/2014
999999
45,268.12
29338
BLANCHARD CATERING, INC.
E
1/13/2014
999999
1,115.37
1/09/2014 11:26 AM A/P HISTORY CHECK REPORT PAGE: 2
VENDOR SET: 01 City of Shorewood
BANK: 1 BEACON BANK
DATE RANGE: 1/13/2014 THRU 99/99/9999
VENDOR I.D.
NAME
29417
WENCK ASSOCIATES, INC.
** T O T A L S **
NO
REGULAR CHECKS:
14
HAND CHECKS:
0
DRAFTS:
0
EFT:
9
NON CHECKS:
0
VOID CHECKS:
0 VOID DEBITS
0.00
VOID CREDITS
TOTAL ERRORS: 0
0.00
0.00
NO
VENDOR SET: 01 BANK:
1 TOTALS: 23
BANK: 1 TOTALS:
23
REPORT TOTALS:
23
CHECK
INVOICE
CHECK
CHECK CHECK
STATUS DATE
AMOUNT
DISCOUNT NO
STATUS AMOUNT
E 1/13/2014
999999
723.35
INVOICE AMOUNT
DISCOUNTS
CHECK AMOUNT
28,361.54
0.00
28,361.54
0.00
0.00
0.00
0.00
0.00
0.00
48,814.18
0.00
48,814.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
INVOICE AMOUNT
DISCOUNTS
CHECK AMOUNT
77,175.72
0.00
77,175.72
77,175.72
0.00
77,175.72
77,175.72
0.00
77,175.72
01 -09 -2014 11:25 AM C O U N C I L REPORT BY VENDOR - JANUARY 13, 2014 PAGE: 1
VENDOR SORT KEY DATE DESCRIPTION FUND DEPARTMENT AMOUNT
APPLIED MAINTENANCE SUPPLIES &
SOLUTIO 1/13/14
ABRASIVE CUTOFF WHEELS
General Fund
Public Works
219.08
TOTAL:
219.08
BLANCHARD CATERING, INC.
1/13/14
APPETIZERS EVENT
Southshore Communi
Senior Community Cente
418.37
1/13/14
OKTOBERFEST EVENT
Southshore Communi
Senior Community Cente
697.00
TOTAL:
1,115.37
BUDGET PRINTING AND AWARDS
1/13/14
PLAQUES
General Fund
Council
53.64
TOTAL:
53.64
CENTERPOINT ENERGY
1/13/14
5755 CTRY CLUB RD
General Fund
Municipal Buildings
262.38
1/13/14
24200 SMITHTOWN RD
General Fund
Public Works
1,042.36
1/13/14
5745 CTRY CLB RD & 25200 H
General Fund
Park Maintenance
307.83
1/13/14
20405 KNIGHTSBRIDGE RD
Water Utility
Water
121.31
1/13/14
28125 BOULDER BRIDGE DR
Water Utility
Water
286.14
TOTAL:
2,020.02
CITY OF SHOREWOOD
1/13/14
SSCC - UTILITY PAYMENT
Southshore Communi
Senior Community Cente
179.57
TOTAL:
179.57
DEPT OF LABOR & INDUSTRY
1/13/14
4TH QTR SS REPORT
General Fund
NON - DEPARTMENTAL
1,950.67
TOTAL:
1,950.67
DREW KRIESEL
1/13/14
NOV SVC
Southshore Communi
Senior Community Cente
427.84
1/13/14
NOV SVC
Southshore Communi
Senior Community Cente
465.00
1/13/14
DEC SVC
Southshore Communi
Senior Community Cente
588.17
1/13/14
DEC SVC
Southshore Communi
Senior Community Cente
1,040.00
TOTAL:
2,521.01
EXCELSIOR FLORIST
1/13/14
FLOWER BASKET - ANDERSON
General Fund
Council
125.52 ..
TOTAL:
125.52
GMH ASPHALT COPORATION
1/13/14
P.V. #3 & FINAL -MILL & OVER
Street Capital Imp
Street Capt Improvemen
7,292.12
TOTAL:
7,292.12
GOPHER STATE ONE CALL
1/13/14
DEC SVC
Water Utility
Water
28.58
1/13/14
DEC SVC
Sanitary Sewer Uti
Sewer
28.58
1/13/14
DEC SVC
Stormwater Managem
STORMWATER MANAGEMENT
28.59
TOTAL:
85.75
HAWKINS, INC.
1/13/14
CHLORINE
Water Utility.
Water
105.00
TOTAL:
105.00
LUGOWSKI, JOSEPH
1/13/14
BOLD FOR WATER VALVE
Water Utility
Water
82.84
TOTAL:
82.84
METRO COUNCIL ENV.(SAC)
1/13/14
4TH QTR SAC REPORT
Sanitary Sewer Uti
NON - DEPARTMENTAL
9,642.60
TOTAL:
9,642.60
MIDWEST MAILING SYSTEMS, INC.
1/13/14
4TH QTR-U]3 ADDT'L POSTAGE
Sanitary Sewer Uti
Sewer
10.15
TOTAL:
10.15
MN DEPT OF TRANSPORTATION
1/13/14
NOV SMITHTOWN TRL INSPECT
Trail Capital Outl
Trail Expenditures
2,160.73
TOTAL:
2,160.73
PAZANDAK, JOSEPH
1/13/14
SEPT -DEC MILEAGE
General Fund
Protective Inspections
997.79
01 -09 -2014 11:25 AM
C O U N C
I L
REPORT BY VENDOR - JANUARY 13, 2014
PAGE:
2
VENDOR SORT KEY
DATE
DESCRIPTION
FUND
DEPARTMENT
AMOUNT
1/13/14
BLDG CERT RENEW
General Fund
Protective Inspections
110.00
TOTAL:
1,107.79
PITNEY BOWES GLOBAL FIN. SVCS., LLC
1/13/14
4TH
QTR LEASE
General Fund
Municipal Buildings
243.94
TOTAL:
243.94
RANDALL, DANIEL
1/13/14
2013 BOOTS
General Fund
Public Works
250.00
TOTAL:
250.00
SO LK MTKA POLICE DEPT
1/13/14
4TH
QTR -CO
General Fund
Police Protection
1,298.79
1/13/14
DEC
-HCPF- ROBERT SAUNDERS
General Fund
Police Protection
282.46
TOTAL:
1,581.25
VERIZON WIRELESS
1/13/14
L.S.
PHONE SERVICES
Sanitary Sewer Uti
Sewer
218.67
TOTAL:
218.67
WENCK ASSOCIATES, INC.
1/13/14
DEC
APPLE RD STAB
Stormwater Managem
STORMWATER MANAGEMENT
723.35
TOTAL:
723.35
WSB AND ASSOCIATES, INC.
1/13/14
NOV-
SUMMIT WOODS DVLP
General Fund
NON - DEPARTMENTAL
332.50
1/13/14
NOV -GIS
& CAD
General Fund
City Engineer
38.00
1/13/14
NOV -ENG
SUPPORT
General Fund
City Engineer
4,156.00
1/13/14
NOV
GEN SVCS
General Fund
City Engineer
4,000.00
1/13/14
NOV-
UTILITY PRMT INSPECT:.
General Fund
City Engineer
37.50
1/13/14
NOV -2013
PAVEMENT MARKING
General .Fund
City Engineer
248.00
1/13/14
NOV -2013
SEAL COAT PROJ'-
Street Capital Imp
Street Capt Improvemen
138.00
1/13/14
NOV-
VALLEYWD AREA ST IMPVM
Street Capital Imp
Street Capt Improvemen
1,673.37
1/13/14
NOV -2013
MILL & OVERLAY
Street Capital Imp
Street Capt Improvemen
951.50
1/13/14
NOV-
SMITHTOWN RD TRL
Trail Capital Outl
Trail Expenditures
30,305.00
1/13/14
NOV -CTY
RD 19 SIDEWALK
Trail Capital Outl
Trail Expenditures
75.00
.
1/13/14
NOV-
GALPIN LK RD TRL CONN
Trail Capital Outl
Trail Expenditures
33.25
1/13/14
NOV -MILL
ST TRL CONN
Trail Capital Outl
Trail Expenditures
3.3.25
1/13/14
NOV -MCES
FORCEMAIN IMPVMT
Sanitary Sewer Uti
Sewer
1,910.75
1/13/14
NOV -NPDES
II
Stormwater Managem
STORMWATER MANAGEMENT
993.50
1/13/14
NOV-
SILVER LK OUTLET IMPVM
Stormwater Managem
STORMWATER MANAGEMENT
276.50
1/13/14
NOV -MS4
SVC _
Stormwater Managem
STORMWATER MANAGEMENT
66.00
TOTAL:
45,268.12
ZCEL ENERGY
1/13/14
5700
CTY RD 19
General Fund
Traffic Control /Str Li
25.72
1/13/14
5700
CTY RD 19 UNIT LIGHTS
General Fund
Traffic Control /Str Li
192.81
TOTAL:
218.53
O1 -09 -2014 11:25 AM C O U N C I L REPORT BY VENDOR - JANUARY 1.3, 2014 PAGE: 3
VENDOR SORT KEY DATE DESCRIPTION FUND DEPARTMENT AMOUNT
---------
- - - - -- FUND TOTALS =======
---------
101
General Fund
16,174.99
404
Street Capital Improvemen
10,054.99
406
Trail Capital Outlay
32,607.23
490
Southshore Community Ctr.
3,815.95
601
Water Utility
623.87
611
Sanitary Sewer Utility
11,810.75
631
Stormwater ManagementUtil
2,087.94
GRAND TOTAL: 77,175.72
TOTAL PAGES: 3
Accounts Payable
Computer Check Proof List by Vendor
User: mnguyen
Printed: 01/09/2014 - 11:06AM
Batch: 00002.01.2014 - AP010314
Invoice No Description Amount Payment Date Acct Number Reference
Vendor: 4
AFSCME CO 5 MEMBER HEALTH FUND
Check Sequence: 1
ACH Enabled: True
JAN 2014
JAN DENTAL
357.00
01/06/2014
700 -00 -2185 -0000
Check Total:
357.00
Vendor: 108
ALLIED WASTE SERVICES No.894
Check Sequence: 2
ACH Enabled: False
0894 - 003373173
Jan Recycling Svc
13,741.20
01/13/2014
621 -00 -4400 -0000
Check Total:
13,74120
Vendor: 137
CENTURY LINK
Check Sequence: 3
ACH Enabled: False
9524702294 -DE13
Svc Thru 01/24
59.49
01/13/2014
101 -32 -4321 -0000
9524706340 -DE13
Svc Thru 01/24
123.02
01/13/2014
101 -18- 4321 -0000
9524709605 -DE13
Svc Thru 01/24
74.61
01/13/2014
601 -00- 4394 -0000
9524709606 -DE13
Svc Thru 01/24
74.61
01/13/2014
601 -00- 4394 -0000
Check Total:
331.73
Vendor: 154
CONSTANT CONTACT INC
Check Sequence: 4
ACH Enabled: False
9UMJU7CAB214
EMAIL MARKETING 2014 - CITY
459.00
01/06/2014
101 -13 -4440 -0000
GFY6PGDAB214
EMAIL MARKETING 2014 - SSC
153.00
01/06/2014
201 -00 -4400 -0000
Check Total:
612.00
Vendor: 3
DELTA DENTAL OF MINNESOTA
Check Sequence: 5
ACH Enabled: True
5354280
Jan Dental
478.89
01/06/2014
700 -00- 2184 -0000
Check Total:
478.89
Vendor: 416
DVS RENEWAL
Check Sequence: 6
ACH Enabled: False
2014 -Tags
18 Tags - License Plates
288.00
01/13/2014
101 -32 -4437 -0000
Check Total: 288.00
AP- Computer Check Proof List by Vendor (01/09/2014 - 11:06 AM) Page 1
Invoice No Description Amount Payment Date Acct Number Reference
Vendor: 177
ESRI INC
Check Sequence: 7
ACH Enabled: True
92729908
2014 -Arc GIS for Desktop Basic
405.50
01/13/2014
101 -18 -4433 -0000
Check Total:
405.50
Vendor: 179
EXCELSIOR FIRE DISTRICT
Check Sequence: 8
ACH Enabled: False
1StQtr -2014
1StQtr-Operations
81,303.90
01/13/2014
101 -22 -4400 -0000
1StQtr -2014
1StQtr-Building
69,605.66
01/13/2014
101 -22- 4620 -0000
Check Total:
150,909.56
Vendor: 201
GOVT FINANCE OFFICERS ASSOC
Check Sequence: 9
ACH Enabled: False
0155721S
2014-SGR-GAAFR Review Newsletter
50.00
01/13/2014
101 -15- 4331 -0000
Check Total:
50.00
Vendor: 417
ROBERT HANSON
Check Sequence: 10
ACH Enabled: False
2014 -BOOTS
2014 Boots Reimbursement
184.98
01/13/2014
101 -32- 4245 -0000
Check Total:
184.98
Vendor: 6
HEALTH PARTNERS
Check Sequence: 11
ACH Enabled: False
45219769
JAN INS
12,856.90
01/06/2014
700 -00 -2171 -0000
45219769
Remove Charlie Davis -Ended 12/31/13
- 1,071.00
01/13/2014
700 -00 -2171 -0000
Check Total:
11,785.90
Vendor: 214
HENN CO HUMAN SVC DEPT
Check Sequence: 12
ACH Enabled: False
00506903 -4707
F003 -Food LowAddt'l
83.00
01/13/2014
201 -00 -4437 -0000
00506903 -4708
F008 -Food High Small Facility
629.00
01/13/2014
201 -00 -4437 -0000
Check Total:
712.00
Vendor: 217
HENN CO TREASURER
Check Sequence: 13
ACH Enabled: False
1000037456
1ST HALF ASSESSING CONTRACT
53,000.00
01/06/2014
101 -16 -4400 -0000
Check Total:
53,000.00
Vendor: 418
HENN CTY ELECTIONS
Check Sequence: 14
ACH Enabled: False
120513
2014- AutoMARK Main
800.00
01/13/2014
101 -13- 4221 -0000
120513
2014 -DS200 Main
936.00
01/13/2014
101 -13- 4221 -0000
Check Total:
1,736.00
Vendor: 225
INI' INST OF MUNICIPAL CLERKS
Check Sequence: 15
ACH Enabled: False
AP- Computer Check Proof List by Vendor (01/09/2014 - 11:06 AM) Page 2
Invoice No Description
Amount Payment Date Acct Number
Reference
15018- 2014 -FEE
2014 Membership
145.00
01/13/2014
101 -13 -4433 -0000
15018-2014-FEE
Register for Twila Grout, Adm. Asst_
85.00
01/13/2014
101 -13 -4433 -0000
Check Total:
230.00
Vendor: 241
JOEL KERSTING
Check Sequence: 16
ACH Enabled: False
2014 - Arctic
2014 -Sled Dog Rides
1,000.00
01/13/2014
101 -53 -4441 -0000
Check Total:
1,000.00
Vendor: 13
LEAGUE OF MINNESOTA CITIES INS TRU:
Check Sequence: 17
ACH Enabled: True
45513
Prem Pay for Convenant No. CMC- 36053 -Coves
56,605.00
01/13/2014
101 -19- 4360 -0000
45514
Prem Pay for Convenant No. MEL 7996- Covera]
8,753.00
01/13/2014
101 -19- 4360 -0000
Check Total:
65,358.00
Vendor: 260
LOCATORS & SUPPLIES INC
Check Sequence: 18
ACH Enabled: False
0219777 -IN
Road Barricades
1,036.00
01/13/2014
101 -32- 4250 -0000
Check Total:
1,036.00
Vendor: 7
MINNESOTA LIFE
Check Sequence: 19
ACH Enabled: True
0033938 -JAN14
JAN -Life addVI
47.10
01/13/2014
700 -00- 2180 -0000
33938 -JAN 2014
JAN LIFE INS
333.33
01/06/2014
700 -00- 2180 -0000
Check Total:
380.43
Vendor: 293
MN ASSOC OF GOVT COMMUNICATORS
Check Sequence: 20
ACH Enabled: False
FC13SHWD -2014
2014 Membership -Julie Moore
75.00
01/13/2014
101 - 134433 -0000
Check Total:
75.00
Vendor: 8
PRUDENTIAL GROUP INSURANCE
Check Sequence: 21
ACH Enabled: False
08865 -JAN 2014
DISABILITY JAN
627.43
01/06/2014
700 -00- 2181 -0000
Check Total:
627.43
Vendor: 343
GRACE ROEPKE
Check Sequence: 22
ACH Enabled: False
2014 - Princess
2014- Princess Tea Party
150.00
01/13/2014
101 -53 -4442 -0000
Check Total:
150.00
Vendor: 354
SHOREWOOD TRUE VALUE
Check Sequence: 23
ACH Enabled: False
117973
WP MilkHouse Utility Heater
19.22
01/13/2014
601 -00 -4245 -0000
AP- Computer Check Proof List by Vendor (01/09/2014 - 11:06 AM) Page 3
Invoice No Description Amount Payment Date Acct Number Reference
AP- Computer Check Proof List by Vendor (01/09/2014 - 11:06 AM) Page 4
Check Total:
19.22
Vendor: 360
SOUTH LAKE MTKA POLICE DEPT
Check Sequence: 24
ACH Enabled: False
1St Qtr- 2014 -LP
1st Qtr Lease Payment
57,441.00
01/13/2014
101 -21- 4620 -0000
JAN- 2014 -OBE
Jan Operating Expense
86,879.67
01/13/2014
101 -21- 4400 -0000
Check Total:
144,320.67
Vendor: 378
KENNETH A THIES
Check Sequence: 25
ACH Enabled: False
2014 -Arctic
2014 -Wagon Rides
950.00
01/13/2014
101 -53 -4441 -0000
Check Total:
950.00
Vendor: 404
THOMSON REUTERS -WEST
Check Sequence: 26
ACH Enabled: False
828640149
2014 - Quinlan Zoning Bulletin Sub
279.48
01/13/2014
101 -18 -4433 -0000
Check Total:
279.48
Vendor: 379
THREE RIVERS PARK DISTRICT
Check Sequence: 27
ACH Enabled: False
35406
SNOWSHOEING & GEOCACHING /ARCTIC :
360.00
01/06/2014
101 -53- 4246 -0000
Check Total:
360.00
Vendor: 384
TOTAL PRINTING SERVICES
Check Sequence: 28
ACH Enabled: False
9650
Jan Newsletter Svcs
141.00
01/13/2014
201 -00- 4351 -0000
9650
Jan Newsletter Svcs
761.66
01/13/2014
101 -13- 4400 -0000
9650
Jan Newsletter Svcs - Princess Tea
253.00
01/13/2014
101 -53- 4442 -0000
9650
Jan Newsletter Svcs - Arctic Fever
215.00
01/13/2014
101 -53 -4441 -0000
Check Total:
1,370.66
Vendor: 415
WARNER CONNECT
Check Sequence: 29
ACH Enabled: True
14334
Bill Joynes Password & Springbrook Database
67.50
01/13/2014
101 -19- 4321 -0000
Check Total:
67.50
Vendor: 401
WASTE MANAGEMENT OF WI -MN
Check Sequence: 30
ACH Enabled: False
6608647 - 1593 -4
Jan-Waste Svc
191.21
01/13/2014
201 -00- 4400 -0000
6608648 - 1593 -2
Jan -Waste Svc
447.55
01/13/2014
101 -32- 4400 -0000
Check Total:
638.76
AP- Computer Check Proof List by Vendor (01/09/2014 - 11:06 AM) Page 4
Invoice No Description Amount Payment Date Acct Number Reference
Total for Check Run: 451,455.91
Total of Number of Checks: 30
AP- Computer Check Proof List by Vendor (01/09/2014 - 11:06 AM Page 5
City of Shorewood Council Meeting Item
Title / Subject:
Meeting Date:
Prepared by:
Reviewed by:
2014 Aerial Deer Survey
13 January 2014
Brad Nielsen
Jean Panchyshyn
MEETING TYPE
Regular Meeting
Policy Consideration: Should the City contract with Three Rivers Park District for an annual aerial deer
survey?
Background: For the past seven years, the City has contracted with Three Rivers Park District to conduct
an annual aerial deer survey. The information from the fly -over survey is taken into consideration each
year as Shorewood plans its deer management effort for the upcoming year.
Financial or Budget Considerations: Three Rivers estimates the cost at $1100 for Shorewood's portion
of this year's fly -over. The firm that does the flight reserves the option of charging a surcharge,
depending on fuel costs. Last year, the surcharge was not imposed. In addition to that, the only other
out -of- pocket expense for the program is $50 for the additional insurance certificate the City requires
from Metro Bowhunters Resource Board.
Options: Authorize staff to contract with Three Rivers Park District for the deer survey; contract with a
private company to survey only Shorewood; or skip the survey altogether.
Recommendation / Action Requested: Staff recommends that the Council authorize the expenditure of
$1300 and contract with Three Rivers Park District to conduct an annual aerial deer survey. Staff will
direct Three Rivers to make sure and include the islands.
Next Steps and Timelines: Call Stephen Hogg, Three Rivers Park District, and advise him of the Council's
decision.
Connection to Vision / Mission: Healthy environment, quality public services.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
#3C
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Smithtown Road Sidewalk Improvements — Additional Work Request
Meeting Date: January 13, 2014
Prepared by: Paul Nornby
Reviewed by:
Attachments: Work Order 6, Resolution Approving Work Order 6
Background: On May 28, 2013, the City Council accepted bids and awarded the Smithtown Road
Sidewalk Improvement project to Chard Tiling and Excavating, Inc. (Chard). During the progression of
construction a portion of the storm sewer was redesigned to avoid conflicts with utilities. As a result of
these modifications, additional out of scope construction work was necessary. Chard has submitted
work orders detailing the additional work items which have been reviewed by staff and MnDOT with
regard to the work scope and additional costs, and recommend approval. MnDOT reviews all work
orders, change orders, and supplemental agreements on State funded projects.
The additional work performed for this work order includes the addition of 9 small boulder retaining
walls near storm drain inlets, construction of a concrete spillway instead of a storm drain, a portion of
the temporary seeding, and mobilization of the tree clearing contractor for storm sewer modifications.
Financial or Budget Considerations: The project construction contract as bid was awarded by the
Council in the amount of $1,070,672.75. Work Orders 1 through 5 were previously approved by Council
increasing the contract amount to $1,108,399.46. Work Order 6 is in the total amount of $9,396.95.
This additional work order will increase the contract amount to $1,117,796.41, approximately 4.2%
above the original contract amount. There may be other minor work orders for additional work items
that are anticipated to result in minor increases to the contract.
Recommendation / Action Requested: Staff recommends approval of the enclosed Resolution
Approving Work Order 6. Payment for this work order will be made under payment request in January
or February of 2014.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
Mn/D01 IT- 2460 - 0112 -10
SHEET OF SHEETS
State of Minnesota - Department of Transportation
WORK ORDER - MINOR EXTRA WORK # 6
Contractor: Chard Tiling & Excavating, Inc. State Project No.216- 101 -004
Address: 26239 State Hwy 25, Belle Plaine, MN 56011 Federal Project No.
Job Location: Smithtown Road, Shorewood MN Contract No.
In accordance with Standard Specifications 11.03 and 1403, you are hereby authorized and instructed to do the work described herein.
The Contract Documents included the removal of an existing storm sewer system and the installation of a new storm sewer system
along Smithtown Road. During construction operation the Contractor found several unidentified buried culverts, drain tiles and phone
ducts which caused the Engineer to modify the storm sewer design and layout.
These modifications required additional tree removals a concrete flume placement, and installation of boulder retaining walls in
several location along Smithtown Road. Temporary seeding was placed to hold the site over until final restoration in 2014. The
Contractor agreed to perform the work but asked to be compensated for the additional labor and materials necessary to perform these
operations.
The Engineer agreed this constituted extra work.
Payment for this work will be as outlined in the estimate quantity tabulation which is listed below, which includes all mobilization,
labor, materials, disposal, equipment cost and Prime Contractor mark up where applicable
Increased Items
Item
No.
Description
Unit
Unit
price
Estimated
Quantity
Amount
Construct Concrete Flume
Lump Sum
$1,200.00
1
$1,200.00
Mobilization — Clearing and Grubbing for Storm Sewer Modifications
November 25th
Lump Sum
$825.00
1
$825.00
Install Boulder Retaining Walls — 9 locations
S.F.
$53.10
120
$6,372.00
Temporary Seed
S.Y.
$0.35
2,857
$999.95
* *Local Agency
TOTAL
$9,396.95
Contract Amount is increased by: $9,396.95
Group: Local Funding — Smithtown Rd
MnDOT Estimating has approved this Work Order
Contract time is: Increased by _ ❑ Working Days ❑Calendar Days ®Not changed
k Required for Work Orders that exceed $25,000.00
* * Required if work funded wholly or in part by a Local Agency
* * Recommendation for Approval
Original to Project File
Copy to Contractor, Construction and Innovative Contracting (submit with Final);
Copy to Local Agency and MN/DOT Municipal Agreement Unit if funded wholly or in part by Local Agency Funds
Signature
Date
Project Engineer /Supervisor
m w.
Contractor Authorized Representative
z
-Z
*Assistant District Engineer
* *Local Agency
** *Consultant Contract Administrator
k Required for Work Orders that exceed $25,000.00
* * Required if work funded wholly or in part by a Local Agency
* * Recommendation for Approval
Original to Project File
Copy to Contractor, Construction and Innovative Contracting (submit with Final);
Copy to Local Agency and MN/DOT Municipal Agreement Unit if funded wholly or in part by Local Agency Funds
CITY OF SHOREWOOD
RESOLUTION NO. 14 -
A RESOLUTION APPROVING WORK ORDER 6 FOR
SMITHTOWN ROAD SIDEWALK IMPROVEMENTS
SAP 216 - 101 -004
CITY PROJECT 13 -04
WHEREAS, the City of Shorewood Council awarded the contract for the constriction of
sidewalk along the southerly side of Smithtown Road from the City boundary with Victoria to the
Lake Minnetonka (LRT) Regional Trail (approximately 10,000 feet in length) to Chard Tiling and
Excavating, Inc. of Belle Plaine, Minnesota; and
WHEREAS, the Capital Improvement Plan provides $1,200,000 for the improvement
project; and
WHEREAS, Work Orders 1 through 5 were necessary to constrict the storm drainage
system and associated work previously recommended by staff and approved by the City Council;
and
WHEREAS, Work Orders 1 through 5 increased the project constriction costs in the
amount of $37,726.71, from the original contract amount $1,070,672.75 to $1,108,399.46; and
WHEREAS, Work Order 6 will increase the project constriction costs in the amount of
$9,396.95, from the current contract amount $1,108,399.46 to $1,117,796.41;
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Shorewood,
Minnesota:
Work Order 6 in the total amount of $9,396.95 is hereby approved.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 13th
day of January, 2014
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
#3D
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Title / Subject: Accepting Donations from the American Legion, the Shorewood Parks
Foundation, and Mount Olivet Rolling Acres
Meeting Date: January 13, 2014
Prepared by: Bruce DeJong, Finance Director
Policy Consideration: All donations to the City of Shorewood must be accepted by the City Council.
Background:
The American Legion Post 259 has donated $500 and the Shorewood Parks Foundation has donated
$445 to the City for the Arctic Fever event.
Mount Olivet Rolling Acres has donated $300 to the City of Shorewood. They have property at 25925
Birch Bluff Road which is tax exempt. The contribution is a voluntary payment in lieu of taxes in
appreciation for services they receive from the community. They have donated a similar amount in
previous years. There is no restriction on the use of the funds.
Financial or Budget Considerations: The donations from the American Legion and the Shorewood Parks
Foundation will help to cover the 2014 Arctic Fever event expenses. The donation from Mount Olivet
Rolling Acres will help to cover basic service provision by the city.
Options:
The City Council can choose to:
1. Accept the donations
2. Reject the donations
Recommendation /Action Requested:
A motion accepting the donations as noted above. Staff will mail a thank you note to the donors.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
#3E
MEETING TYPE
City of Shorewood Council Meeting Item Special Meeting
Title / Subject: Setting the Year 2014 Regular City Council meeting schedule
Meeting Date: January 13, 2014
Prepared by: Jean Panchyshyn, City Clerk
Reviewed by: Bill Joynes, City Administrator
Attachments: Resolution
Background:
This is a routine organizational item which requires that Council adopt a resolution setting the Year 2014
City Council meeting schedule for the 2nd and 4t" Mondays of each month. Should a meeting fall on a
holiday, Council should give sufficient notice as to the alternate meeting date. Monday, May 26 is the
Memorial Day holiday; staff suggests an alternate meeting date of Tuesday, May 27.
Options:
1) Adopt a Resolution Setting the Year 2014 Regular City Council meeting schedule for the 2nd and
4t" Mondays of each month, with an alternate meeting date for the Memorial Day holiday as
suggested.
2) Adopt a Resolution Setting a different meeting schedule as determined by Council.
Recommendation / Action Requested:
Adopt the Resolution as provided, Setting the Year 2014 Regular City Council meeting schedule for the
2nd and 4t" Mondays of each month; with an alternate meeting date of Tuesday, May 27, due to the
Memorial Day holiday.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a healthy
environment a variety of attractive amenities, a sustainable tax base, and sound financial management through
effective, efficient and visionary leadership. Page 1
CITY OF SHOREWOOD
RESOLUTION NO. 14-
A RESOLUTION SETTING THE 2014 REGULAR COUNCIL MEETING SCHEDULE
FOR THE CITY OF SHOREWOOD
WHEREAS, Minnesota Statutes require that council must keep a schedule of its regular
meetings on file at its primary office;
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of
Shorewood as follows:
For the Year 2014, the Regular City Council meetings will be scheduled on the 2nd and
4th Mondays of each month and shall be held in the Council Chamber of the Shorewood City
Hall, 5755 Country Club Road, Shorewood, MN. Should a Regular City Council meeting fall on
a holiday, the Council will give sufficient notice as to the alternate date for the meeting.
The following alternate meeting date has been set:
Tuesday, May 27 due to the Monday, May 26, Memorial Day Holiday
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD
this 13th day of January, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
#3F
MEETING TYPE
City of Shorewood Council Meeting Item Special Meeting
Title / Subject:
Out of State Travel Policy for Council
Meeting Date:
January 13, 2014
Prepared by:
Jean Panchyshyn, City Clerk
Reviewed by:
Bill Joynes, City Administrator
Attachments:
Resolution 06 -004
Background:
In 2005 the Legislature acted to require that beginning in 2006, the governing body of each local
government must have a policy that controls travel outside of Minnesota for the applicable elected
officials. The policy must be voted on for initial adoption, and then reviewed annually. The policy must
specify:
1) when travel outside the state is appropriate
2) applicable expense limits, and
3) procedures for approval of the travel
Council adopted Resolution 06 -004 (attached) stating its policy in 2006. It was developed on the basis
that at least within recent history, members of Shorewood City Council have hardly ever traveled
outside of Minnesota on City business or for training and development opportunities for their roles as
council members. The City Council has neither encouraged nor discouraged out -of -state travel related to
City business for its members. Annual budgets for the City Council have included funds under "travel,
conferences, and schools" so that all council members may attend functions and conferences
throughout Minnesota.
Recommendation / Action Requested:
Review of the attached Travel Policy.
No action is required unless the City Council makes amendments to the policy.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
CITY OF SHOREWOOD
RESOLUTION NO. 06 - 004
A RESOLUTION ESTABLISHING A POLICY
FOR OUT -OF -STATE TRAVEL
BY MEMBERS OF THE CITY COUNCIL
WHEREAS, an Act by the Minnesota Legislature in 2005 imposes an obligation on cities to
establish an official travel policy for elected officials; and
WHEREAS, the policy must address: (1) when travel outside the state is appropriate; (2)
applicable expense limits; and (3) procedures for approval of the travel; and further must be reviewed
and voted upon annually by the City Council;
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Shorewood
that the following policy for out -of -state travel for members of the City Council is hereby established:
Purpose: The City of Shorewood recognizes that its elected officials may at times receive value from
traveling out of the state for workshops, conferences, events, and other assignments. This policy sets
forth the conditions under which out -of -state travel will be reimbursed by the City.
General Guidelines:
The event, workshop, conference, or assignment must be approved in advance by the City
Council at an open meeting and must include an estimate of the cost of the travel. In
evaluating the out -of -state travel request, the Council will consider the following:
• Whether the elected official will be receiving training on issues relevant to the City or
to his or her role as the mayor or council member.
• Whether the elected official will be meeting and working with other elected officials
from around the country to exchange ideas on topics of relevance to the City or on the
official roles of local elected officials.
• Whether the elected official will be viewing a facility or function that is similar in
nature to one that is currently operating at, or under consideration by, the City where
the purpose for the trip is to study the facility or function to bring back ideas for the
consideration of the full Council.
• Whether the elected official has been specifically assigned by the Council to visit
another city for the purpose of establishing a goodwill relationship, such as a "sister
city" relationship.
• Whether the elected official has been specifically assigned by the Council to testify on
behalf of the City at the United States Congress or otherwise to meet with federal
officials on behalf of the City.
• Whether the City has sufficient funding available in the budget to pay the cost of the
trip.
2. No reimbursements will be made for attendance at events sponsored by or affiliated with
political parties.
3. The City may make payments in advance for airfare, lodging, and registration if specifically
approved by the Council. Otherwise, all payments will be made as reimbursements to the
elected official.
4. The City will reimburse for transportation, lodging, meals, registration, and incidental costs as
follows:
a) Airfare will be reimbursed at the coach rate.
b) Mileage will be reimbursed at the IRS rate. If two or more council members
travel by car, only the driver will receive reimbursement. The City will
reimburse for the cost of renting an automobile if necessary to conduct City
business.
c) Lodging and meal costs are limited to those which are reasonable and
necessary.
d) Receipts are required for lodging, airfare, parking, and meals and should
accompany an expense report form. It is not necessary to have receipts for
public transportation, cabs and tips. The expense report shall be submitted to
the City Clerk or Finance Department for payment.
e) The City will not reimburse for alcoholic beverages, personal telephone calls,
costs associated with the attendance of a family member, rental of luxury
vehicles, meal expenses included in the cost of registration, or recreational
expenses such as golf or tennis.
5. Exceptions to this policy can be made by majority vote of the City Council.
6. This policy shall be reviewed by the City Council at its first meeting in January of each year,
and amendments to the policy must be made by Resolution of the City Council.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHORE W OD this 9' day of
January, 2006.
Attest:
Woody Love, Mayor
#3G
MEETING TYPE
City of Shorewood Council Meeting Item Special Meeting
Title / Subject:
Setting the Date of May 5, 2014 for Open Book Meeting
Meeting Date:
January 13, 2014
Prepared by:
Jean Panchyshyn, City Clerk
Reviewed by:
Bill Joynes, City Administrator
Attachments:
Background: Hennepin County conducts the Open Book meeting each year. This year, the County is
proposing the date of May 5, 2014, from 5:00 — 7:00 PM for the Open Book meeting at Shorewood City
Hall. This falls on the first Monday of the month, which has been the date of the meeting in past years.
Recommendation / Action Requested:
A motion approving May 5, 2014, from 5:00 -7:00 PM for the City of Shorewood Open Book meeting to
be conducted by Hennepin County.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a healthy
environment a variety of attractive amenities, a sustainable tax base, and sound financial management through
effective, efficient and visionary leadership. Page 1
#3H
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Accepting Constructed Improvements and Authorizing Final Payment for the
2013 Bituminous Mill and Overlay Project, City Project 13 -05
Meeting Date: 1/13/2014
Prepared by: Paul Hornby
Reviewed by:
Attachments: Resolution, Final Payment Summary
Background: The City awarded the 2013 Bituminous Mill and Overlay Project, City Project 13 -05, to
GMH Asphalt Corporation on September 9, 2013. The bituminous mill and overlay is an annual
maintenance project budgeted in the Capital Improvement Program and in scheduled in the Pavement
Management Plan. The 2013 project includes McClain Road, Shore Road, Shady Hills Road, and the Lift
Station No. 6 Access Drive and additional work was performed on Covington Road for a patch area.
GMH Asphalt Corporation has completed the scheduled work in general conformance with the Contract
documents and has requested final payment. The City Engineer has determined that the project is
substantially complete and final payment is appropriate.
GMH Asphalt has submitted the two -year Maintenance Bond, Minnesota Form IC -134 Withholdings
Affidavit and the signed request for final payment.
A Resolution Accepting Improvements for the 2013 Bituminous Mill and Overlay Project and Authorizing
Final Payment is included for Council consideration of approval.
Financial or Budget Considerations: The Capital Improvement Plan budget in the Street Reconstruction
Fund is $113,900 for the 2013 Project, the bid awarded to GMH Asphalt Corporation was $185,222.95
and the final project amount is $145,842.31.
The amount remaining for payment with Payment Request No. 3 /Final is $7,292.12.
Recommendation / Action Requested: Staff recommends approval of the Resolution Accepting
Improvements for the 2013 Bituminous Mill and Overlay Project, City Project 13 -05, and Authorizing
Final Payment to GMH Asphalt Corporation in the amount of $7,292.12.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
CITY OF SHOREWOOD
RESOLUTION NO. 14 -
A RESOLUTION ACCEPTING IMPROVEMENTS FOR
2013 BITUMINOUS MILL AND OVERLAY PROJECT
AND AUTHORIZING FINAL PAYMENT
CITY PROJECT NO. 13 -05
WHEREAS, on September 9, 2013, the City of Shorewood entered into a
contract with GMH Asphalt Corporation for City Project 13 -05 for the 2013 Bituminous
Mill and Overlay Project; and,
WHEREAS, the Contractor has substantially completed the project work and has
requested City acceptance of the project and final payment for the work performed and
documented to date; and,
WHEREAS, the City Engineer has made final inspection of the project and
recommends acceptance and final payment be made by the City.
NOW, THEREFORE, BE IT RESOLVED, by the City Council of the City of
Shorewood as follows:
The City hereby accepts the work completed pursuant to said contract and
authorizes final payment to the Contractor, and all warranties shall commence as of the
date of this resolution.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD
this 13th day of January, 2013.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
Pay Voucher
Owner: City of Shorewood Date: 12112/2013
5755 Country Club Road
Shorewood, MN 55331 -8926
For Period: 12/1/2013 to 12/1212013 Request No.: 3 & FINAL
Contractor: GMH Asphalt Corporation
9180 Laketown Road
c±4 Associates, Ina Chaska, MN 55318
Pay Voucher
SHOR - 2013 Mill & Overlay Project
Client Contract No.:
Project No.: 01459 -77
Client Project No.:
Project Summary
1
Original Contract Amount
$185,222.95
2
Contract Changes - Addition
$22,757.67
3
Contract Changes - Deduction
$0.00
4
Revised Contract Amount
$207,980.62
5
Value Completed to Date
$145,842.31
6
Material on Hand
$0.00
7
Amount Earned
$145,842.31
8
Less Retainage
$0.00
9
Subtotal
$145,842.31
10
Less Amount Paid Previously
$138,550.19
11
Liquidated Damages
$0.00
12
AMOUNT DUE THIS PAY VOUCHER NO. 3 & FINAL
$7,292.12
I HEREBY CERTIFY THAT A FINAL EXAMINATION HAS BEEN MADE OF THE ABOVE NOTED CONTRACT, THAT
THE CONTRACT HAS BEEN COMPLETED, THAT THE ENTIRE AMOUNT OF WORK SHOWN IN THE FINAL
VOUCHER-HAS BEEN PERFORMED AND THE TOTAL VALUE OF THE WORK PERFORMED IN ACCORDANCE
WITH, AND PURSUANT TO, THE TERMS OF THE CONTRACT IS AS SHOWN IN THIS FINAL VOUCHER.
Recommended for Approval by: ns tion Observer:
WSB & Associates, Inc.
Specified Contract Completion Date:
10/31/2013
Comment:
Approved by Owner:
City of Shorewood
Date:
31
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Accept Proposal for Professional Design Services for Preparation of a Feasibility
Report and Preliminary Design for Sunnyvale Lane Improvement Project,
City Project 14 -01
Meeting Date: January 13, 2014
Prepared by: Larry Brown, Director of Public Works
Reviewed by: Jean Panchyshyn, City Clerk
Attachments: Site Location Map, Excerpt of PASER Manual Cover, WSB Proposal
Policy Consideration: Should the City proceed with design services with WSB and Associates
for the design of the Sunnyvale Lane Improvement Project?
Background: Sunnyvale Lane Street and Utility Improvement Project has been identified in the
2014 Capital Improvement Plan for construction. A site location map for the project is included
as Attachment 1.
As part of the past and most recent pavement rating evaluations, Sunnyvale Lane has been
identified as a "4 rating" on a scale of 1 to 10. Attachment 2 is an excerpt of the cover of the
PASER Evaluation Manual that pictorially depicts samples of typical rating results. Sunnyvale
Lane has shown considerable signs of deterioration and has indications for the need for
restoration.
Therefore, on December 9, 2013, the City Council authorized the topographic survey for
preliminary design. This information will be utilized for preparation of a Feasibility Report and
Preliminary Design for the needed improvements. As such, staff has solicited a proposal for
professional design services for preparation of a feasibility report and preliminary design for
this roadway. Attachment 3 to this report is the proposal for such services.
As outlined in the proposal, the Feasibility Report for the project is proposed to:
Describe the existing conditions of the street pavements, underlying soil conditions,
utilities, and drainage characteristics.
Provide a preliminary horizontal and vertical alignment for the City's standard 26 foot wide
face -to -face concrete curbed street including preliminary earthwork calculations.
Provide preliminary horizontal and vertical alignment for the proposed sanitary,
watermain, and storm sewer improvements.
Review opportunities to improve area drainage.
Provide necessary design detail to facilitate the preparation of a detailed opinion of
probable Project costs.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
� Identify potential for funding sources.
)�
Identify potential need for the acquisition of permanent and temporary easements.
)�
Identify the necessary permitting agencies and requirements.
)�
Provide preliminary assessment roll.
To meet the objectives above, the following services have been outlined in the attached
)�
Project management and coordination/meetings with City staff and the City Council.
)� Attendenceuftwo public information meetings with residents tu discuss the project and
receive comments regarding the design approach and proposed design. The goal istuhave
an informational meeting before beginning preliminary design and one meeting prior to
Feasibility presentation tu the City Council.
)� Attend one Public Hearing and provide e brief presentation on the Feasibility Report.
)�
Coordinate location of private utility company facilities within the improvement corridor.
This coordination will include performing utility design locate request to provide e quality
level O location for existing utilities.
)�
Prepare preliminary layout and design based upon public comments, City staff review and
)� engineering judgment for discussion with the Council. Preliminary layout will bee
)�
representation of horizontal and vertical alignments with potential construction limits
shown and potential construction conflicts. Make minor revisions based upon Council
)�
Prepare preliminary drainage review and feasibility level drainage design.
)�
Identify owners of parcels along the proposed improvement corridor that may be impacted
by construction.
)�
Identify parcels with potential temporary and permanent easement needs.
)�
Prepare detailed preliminary opinion of potential construction and indirect project costs
with contingencies but excluding costs of acquisition of land due to the variability in land
costs.
)�
Prepare preliminary project schedu|e.
)�
Prepare e Feasibility Report depicting the improvement corridor existing conditions,
proposed improvements, funding requirements and resources, figures depicting the
improvements, and feasibility statements regarding the improvements.
)�
Determine the necessity, feasibility, and cost-effectiveness uf the project
Financial or Budget Considerations:
The estimated fee for these services, es outlined, is$l5,900. Staff has reviewed the rates that
have been provided and find that these are less than the current market rates for these
professional design services, and finds the rates tubeinorder.
It is noted in the proposal that additional expenditures, outside of this proposal, will be
required for the project. This includes geutechnice| borings and evaluations in addition tu
televising uf the sanitary sewer lines.
Options:
1. Accept the proposal by motion
2. Provide Staff with alternative direction.
Recommendation / Action Requested:
1. Staff is recommending Option 1, Accepting the Proposal for Professional Design Services in
the amount of $15,900.
Connection to Vision / Mission: Providing safe roadways in good condition is part of providing
good quality service.
Sunnyvale Lane
Attachment 1
Site Location Map
Pavement Surface Evaluation and Rating
CTransportation
Information Center
University of Wisconsin— Madison
r
WSB
& Assoc- engineering- planning -environmental • construction
December 2, 2013
Mr. Larry Brown
Director of Public Works
City of Shorewood
5755 Country Club Road
Shorewood, MN 55331
Re: Proposal for Feasibility Report/Preliminary Design Services
2014 Street and Utility Improvement Project — Sunnyvale Lane
City of Shorewood (WSB #1459 -850)
Dear Mr. Brown:
477 Temperance Street
St. Paul, MN 55101
Tel: 651 - 286-8450
Fax: 651 - 286-8488
WSB & Associates, Inc. is pleased to provide you with our proposal for the preparation of a Feasibility
Report and Preliminary Design for the 2014 Utility and Street Improvements. The proposed
improvements are for the reconstruction of Sunnyvale Lane between Meadowview Lane and Eureka
Road, in accordance with the Capital Improvement Plan and Pavement Management Plan.
Proiect Understanding
The Sunnyvale Lane Street and Utility Improvement Project has been identified in the 2014 Capital
Improvement Plan for construction and the topographic survey for preliminary design was authorized by
the City Council on December 9, 2013. The topographic survey information will be utilized for the
preliminary design and preparation of the Feasibility Report. The Feasibility Report for the project is
proposed to:
• Describe the existing conditions of the street pavements, underlying soil conditions, utilities, and
drainage characteristics
• Provide a preliminary horizontal and vertical alignment for the City's standard 26' wide face -to-
face concrete curbed street including preliminary earthwork calculations
• Provide preliminary horizontal and vertical alignment for the proposed sanitary, watermain, and
storm sewer improvements
• Review opportunities to improve area drainage
• Provide necessary design detail to facilitate the preparation of a detailed opinion of probable
project costs
• Identify potential for funding sources
• Identify potential need for the acquisition of permanent and temporary easements
• Identify the necessary permitting agencies and requirements
• Provide preliminary assessment roll
St. Cloud • Minneapolis • St. Paul
Equal Opportunity Employer
wsbeng.com
ATTACHMENT 3
K. "M459. 850 \dminMDo 2014 Utility Seca Imps SWMrMle - P10pc4ol for Feasibility Reporl.d-
PROPOSAL
Sunnyvale Lane - Feasibility Proposal
December 2, 2013
Page 2
Proposed Services
■ Project management and coordination /meetings with City staff and the City Council.
■ Attendance of two public information meetings with residents to discuss the project and receive
comments regarding the design approach and proposed design. The goal is to have an
informational meeting before beginning preliminary design and one meeting prior to Feasibility
Report presentation to the Council.
■ Attend one Public Hearing and provide a brief presentation on the Feasibility Report.
■ Coordinate location of private utility company facilities within the improvement corridor. This
coordination will include performing a utility design locate request to provide a quality level D
location for existing utilities.
■ Prepare preliminary layout and design based upon public comments, City staff review and
engineering judgment for discussion with the Council. Preliminary layout will be a
representation of horizontal and vertical alignments with potential construction limits shown
and potential construction conflicts. Make minor revisions based upon Council direction.
■ Prepare preliminary drainage review and feasibility level drainage design
■ Identify owners of parcels along the proposed improvement corridorthat may be impacted by
construction.
■ Identify parcels with potential temporary and permanent easement needs.
■ Prepare detailed preliminary opinion of potential construction and indirect project costs with
contingencies but excluding costs of acquisition of land due to the variability in land costs.
■ Prepare preliminary project schedule.
■ Prepare a Feasibility Report depicting the improvement corridor existing conditions, proposed
improvements, funding requirements and resources, figures depicting the improvements, and
feasibility statements regarding the improvements.
■ Determine the necessity, feasibility, and cost - effectiveness of the project
The services pertaining to geotechnical borings /evaluation and sanitary sewer televising will be contracted
separately, directly with the City. The costs for these services will be additional to our proposed fee. The
estimated budget for geotechnical evaluation is $3,500 and televising is $1,750.
We are proposing to complete the work on a cost - reimbursable basis in accordance with our current fee
schedule. The estimated fees for Preliminary Design /Feasibility Report Preparation is $15,900.
Thank you for this opportunity to provide professional consulting services to the City of Shorewood. If this
proposal is acceptable, please execute the signature block below and return as our authorization to
proceed.
Please do not hesitate to contact me at 651 - 286 -8453 if you have any questions.
Sincerely,
WSB & Associates, Inc.
Paul Hornby, P.E.
Senior Project Manager
K101439- 830Wdmin1D -52014 Utilty Sv Imps- 3— y-1.- PmposdforFmsibililyRVO.A-
Sunnyvale Lane - Feasibility Proposal
December 2, 2013
Page 3
PROPOSAL FOR:
Preliminary Design /Feasibility Report Preparation Services— Sunnyvale Lane Street and Utility
Improvement Project.
ACCEPTED BY:
City of Shorewood, MN
Name
Title
Date
KV1459-850VAninOMo 2014 Utility Stad imps Sumwale - Roposal for Fusibility Repmtd=
WSB 2014 Rate Schedule
1
i
NMI RWwWour
Principal
$147
Associate
$138
Senior Project Manager
$1281$1381$147
Project Manager
$1131$1191$128
Project Engineer
$961$1041$1131$1191$128
Graduate Engineer
$761$821$871$92
Sr Landscape Architect / Sr Planner / Sr GIS Specialist
$1041$1121$1181$1271$136
Landscape Architect / Planner / GIS Specialist
$631$701$781$831$931$98
Engineering Specialist / Senior Environmental Scientist
$861$931$981$1041$1131$122
Engineering Technician / Environmental Scientist
$501$571$641$711$771$82
Construction Observer
$851$901$951$1001$106
Coring Crew
One - Person Crew $155
Two - Person Crew $230
Survey Crew
One - Person Crew $125
Two - Person Crew $155
Three - Person Crew $175
Underwater Inspection Dive Team $450
Office Technician $401$621$721$81
Costs associated with word processing, cell phones, reproduction of common correspondence and
mailing are included in the above hourly rates. Vehicle mileage is normally included in our billing rates,
but can be charged separately if specifically outlined by contract.
Reimbursable expenses include costs associated with plan, specification and report reproduction,
permit fee, delivery cost, etc.
Rate Schedule is adjusted annually.
Each staff person is assigned one billing rate that is commensurate with their experience and expertise.
Multiple rates illustrate the varying levels of experience within each category.
•• Engineering ■ Planning . Environmental . Construction
wsbeng.com
■■
N
O
ll�
M
N
['1
2
T
v
c
r
M
EF
A Estimate of Project Fees
WSB 2014 Utility & Street Improvements Feasibility Report - Sunnyvale Lane
A- City of Shorewood, MN
Estimated Hours
Amount
Senior
Project
Project
r
Enpnariog
Soodawn
EnOneerimt
Specialifft III
Project
Engineer
Grdonte
En 'oar
Two Perron
S—ev Cr
Office
Technildso
TOW
Houra
Deseelptloss
IM
]SIP"
TC
1C
LS
MH
EF
1. Prefiininary Design Phase Services
A. T hic Sury
2
2
9
12
S 1,694.00
D. GSOC wordinaioo
1
2
3
Is 346.00
C. Pubhe Infomu m Medusas (2)
6
4
4
14
5 1,696.00
D. Preliminary Design
2
12
12
26
S 2938.00
fi. Fessib
6
8
6
20
8
48
$ 5'"O.00
F. Cost Opinion _
4
6
_ 10
s _ I,07LOD
G. Public fiCdpng _ --
- 4
-
- -
4
S 552.00
H. CC Meeting
4
4
S 552.00
1. Gadechnical Coordination
4
4
S 452.00
1. Resident Communications
_
4
_ —
- -
- -
--
_
-
4
S 552.00
K. Projea Maoageneot
4
4
8
S 1.004.00
SuMoW
S 15,902.00
Sg61ao1
S
31
28
18
44
0
8 =17
137
S 1--,M.00
Grand Tots Hours
31
28
]8
04
8 8 137
S /5 901.00
ourl Rote
138.00 113.00 122.00 113.00 104.00 82.00 149.00 62.00
Told Direct Labor Amount
S 4 278.00 S J 164.00 S 2 196.00 S S 4,576. $ S 1 192.00 S 496.00
S IS 2.00
TOTAL PROMC[ FEE AMOUNT -' "
S 159 2.00
S' 15,902.00
3J
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Accept Proposal for Geotechnical Evaluation for Sunnyvale Lane Improvement
Project, City Project 14 -01
Meeting Date: January 13, 2014
Prepared by: Larry Brown, Director of Public Works
Reviewed by: Jean Panchyshyn, City Clerk
Attachments Proposal by American Engineering and Testing, Inc.
Policy Consideration: Should the City proceed with Geotechnical Evaluation services with
American Engineering and Testing, Inc. (AET) for the Sunnyvale Lane Improvement Project?
Background: As noted in the previous City Council agenda item, Sunnyvale Lane Street and
Utility Improvements have been identified in the 2014 Capital Improvement Plan for
construction. If the project is to move forward, a geotechnical evaluation will be necessary.
Attachment 1 to this report is the proposal for such services.
As outlined in the proposal, AET will perform the following services:
Fieldwork
Perform 2 SPT type soil borings advanced to terminal depths 20 feet deep and having a
project total of 40 feet.
Locate and mark the proposed 2 borings in the field at locations as indicated in the plans.
Clear underground public utilities through Gopher State One Call System.
Record thicknesses of pavement and aggregate base encountered.
Engineering Analysis/ Report
Perform logs of the test borings, indicating the existing bituminous and aggregate base
thickness.
Document thickness of topsoil and other soil strata encountered.
Provide descriptions of drilling, sampling, testing, and classification methods.
Review the soil conditions encountered and provide an estimated R Value for pavement
design. R Value estimates will be based on soil classification type and our experience.
Provide recommendations for utility bedding, sub -grade preparation and pavement
design.
Financial or Budget Considerations: The costs for said proposal is $3,100. If approved, this will
be funded from the Roadway Capital Improvement Fund.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
Options:
1. Accept the proposal by motion
2. Provide Staff with alternative direction.
Recommendation / Action Requested:
1. Staff is recommending Option 1, Accepting the Proposal for Geotechnical Services with AET
in the amount of $3,100.
Connection to Vision / Mission: Providing safe roadways in good condition is part of providing
good quality service.
AMERICAN
ENGINEERING
TESTING9 INC.
November 6, 2013
City of Shorewood
5755 Country Club Road
Shorewood, MN 55331
Attn: Mr. Paul Hornby — City Engineer
RE: Proposal for Geotechnical Services
2014 Street Reconstruction
Shorewood, MN
Dear Mr. Horribly:
CONSULTANTS
• ENVIRONMENTAL
• GEOTECHNICAL
• MATERIALS
• FORENSICS
At the request of WSB & Associates, we are submitting this proposal to conduct subsurface
exploration and geotechnical engineering services for providing recommendations for utility
improvements and street reconstruction of Sunnyvale Lane in Shorewood, MN.
Scope
Fieldwork
• Perform 2 SPT type soil borings advanced to terminal depths 20 feet deep and having a
project total of 40 feet.
• Locate and mark the proposed 2 borings in the field at locations as indicated in the plan
provided by you along with your request for proposal.
• Clear underground public utilities through Gopher State One Call System.
• Record thicknesses of pavement and aggregate base encountered.
Engineering Analysis / Report
• Logs of the test borings, indicating the existing bituminous and aggregate base thickness,
thickness of topsoil and other soil strata encountered.
• Descriptions of drilling, sampling, testing, and classification methods.
• Review the soil conditions encountered and provide an estimated R Value for pavement
design. R Value estimates will be based on soil classification type and our experience.
• Provide recommendations for utility bedding, sub -grade preparation and pavement
design.
AET will deploy standard advance warning traffic control signs if needed. We assume extensive
traffic control will not be required due to low traffic in the residential area and is not in the scope
of this work. We understand WSB will survey the field locations after our field operations have
been completed.
ATTACHMENT I
PROPOSAL
550 Cleveland Avenue North I St. Paul, MN 55114
Phone 651 - 659 -9001 1 Toll Free 800 - 972 -6364 1 Fax 651 - 659 -1379 1 www.amengtest.com I AA/EEO
This document shall not be reproduced, except in full, without written approval of American Engineering Testing, Inc.
2014 Street Reconstruction
Paul Hornby — City Engineer
Page 2 of 2
The scope of work defined in this proposal is intended for geotechnical purposes only, and not to
explore for the presence or extent of environmental contamination at the site. However, we will
note obvious contamination encountered.
Fees
Our services will be invoiced for a lump sum total fee. For the scope of services described
previously, our fee will be $3,100. Additional drilling for added footage or additional locations
will be invoiced at $30 /ft.
If a greater degree of traffic control is warranted, we will provide a single flagman to manage
traffic around the drill site, and an additional lump sum fee of $350 will be invoiced.
Schedule
Based on our current schedule and weather permitting, we anticipate our field work can begin
within two to three weeks. We expect our field services will take 1 day to complete. The final
reporting will be completed 2 weeks after field work has been completed.
Terms /Conditions
Our services will be performed according to the attached three -page "Service Agreement".
Acceptance
To indicate acceptance, please endorse a copy of this proposal and return it to us.
Remarks
If you have questions or need additional information, please do not hesitate to contact me.
Sincerely,
PROPOSAL ACCEPTANCE BY:
Ben Hoefer, PE Signature:
Senior Engineer
Phone #651- 659 -1377 Printed Name:
Cell #612 - 685 -6432
bhoefer @amengtest.com Date:
Attachments: Service Agreement
SERVICE AGREEMENT - TERMS AND CONDITIONS Pagel of 3
SECTION 1- RESPONSIBILITIES
1_3 -The party to whom the proposal /contract is addressed is considered the Client of American Engineering Testing, Inc. (AET). The terms
and conditions stated are binding, upon acceptance, on the Client, its successors, assignees, joint ventures and third -party beneficiaries.
Verbal proposal acceptance or authorizing purchase orders from the Client are considered formal acceptance of AEI's terms and
conditions. By signing the proposal or verbally authorizing the services, the authorizing party attests that they have the authority to
legally bind the Client to agreement.
1_2 - Prior to AET performing services, Client will provide AET with all information that may affect the cost, progress, safety and performance
of the services. This includes, but is not limited to, information on proposed and existing construction, all pertinent sections of contracts
between Client and property owner, site safety plans or other documents which may control or affect AEI's services. If new information
becomes available during AET's services, Client will provide such information to AET in a timely manner. Failure of client to timely notify AET
of changes to the project including, but not limited to, location, elevation, loading, or configuration of the structure or i mprovement will
constitute a release of any liability of AET. Client will provide a representative for timely answers to project- related questions by AET.
1.3 - Services performed by AET will not relieve other persons of their responsibilities according to the contract documents or specifications,
and AET will not be held responsible for work or omissions by Client or other persons. AET does not perform construction management,
general contracting or surveying services and our presence on site does not constitute any assumption of those responsibilities. AET will not
be responsible for directing or supervising the work of others, unless specifically agreed to in writing.
1_4 - Unavoidable risks are present when attempting to characterize buried subsurface conditions. Variations in soil conditions usually occur
between and beyond sampled/tested locations. Even a comprehensive sampling and testing program performed in accordance with a
professional standard of care may fail to detect certain conditions, because the variability of conditions cannot be seen. For similar reasons,
actual environmental, geologic, and geotechnical conditions that AET characterizes to exist between sampling points may differ significantly
from those that actually exist. The passage of time also must be considered, and Client recognizes that, due to natural occurrences or direct
or indirect human activities at the site or distant from it, actual conditions discovered may change. The Client must recognize and accept
that nothing can be done to eliminate the risks associated with these inherent limitations.
1.5 - AET is not responsible for interpretations or modifications of AET's recommendations by other persons.
1_6 - Should changed conditions be alleged, Client agrees to notify AET before evidence of alleged change is no longer accessible for
evaluation.
1.7 - AET reserves the right to charge for time to negotiate new terms and conditions from those portrayed in our proposal or shoul d the
Client require the use of their contract format. If mutually acceptable terms cannot be established, AET shall have the right to withdraw their
proposal without any liability to the Client, Owner or other parties and assigns associated with the project. If Client requests use of their
contract format after the services have already been authorized, AET will be compensated for services rendered prior to approval of the
Client's contract by both parties according to the AET Terms and Conditions.
1_8 -The AET proposal accompanying these terms and conditions is valid for sixty (60) days after the proposal issuance date to the Client. If
Client authorizes the services after the expiration date, AET reserves the right to review and revise the proposal as necessa ry.
SECTION 2 - SITE ACCESS AND RESTORATION
2.1- Client will furnish AET safe and legal site access.
2_2 - Client accepts that in the normal course of field exploration work, certain types of damage to the site may occur which are inherent
with this type of work, such as tire indentations to lawns and landscape areas. It is the responsibility of AET to take reasonable precautions
to minimize such damage. It is also AET's responsibility to patch boreholes placed through pavement or slab areas after performance of
borings. Otherwise, restoration of the site is the responsibility of the Client.
SECTION 3 - UNDERGROUND UTILITY AND STRUCTURE CLEARANCE
3.1 - It is necessary that borings, excavations and other penetrations be located such that they maintain a minimum safe distance from
underground utilities or other man -made objects. Client shall advise AET of all utilities that service or are located on the site, as well as any
underground improvements located on the site. AET will contact state notification centers, where available, or individual utility owners
where a state notification center is not available prior to drilling.
3.2 - Public utility owners may not provide the locating service on private property or the property owner may have private underground
improvements which cannot be cleared through the state notification center or public utility owners. In such situations, the Client is
responsible for location of such utilities prior to drilling, or for payment of a private utility clearance subcontractor.
3.3 - AET will not be responsible for any damages to "non - located" or incorrectly located underground utilities /improvements.
SECTION 4 - CONTAMINATION
4.1- Client acknowledges and accepts that unavoidable contamination risks may be associated with AEI's subsurface drilling, sampling and
installation of monitoring devices. Risks include, but are not limited to, cross contamination created by linking contaminated zones to
uncontaminated zones duringthe drilling process; containment and proper disposal of known or suspected hazardous materials, drill
cuttings and drill fluids; and decontamination of equipment and disposal and replacement of contaminated consumables. Client and AET
agree that the discovery of unanticipated actual or suspected hazardous materials may make it necessary for AET to take immediate
measures, including regulatory notification, to protect human health and safety, and /or the environment. Client and AET also agree that
the discovery of such materials constitutes a changed condition which may result in added costs to the Client, and may require a
renegotiation of work scope or termination of services.
ACS 402G (12/10) AMERICAN ENGINEERING TESTING, INC.
SERVICE AGREEMENT - TERMS AND CONDITIONS
2of3
4.2 - Pursuant to risks set forth in Section 4.1, which are inherent with AET's work performed on the Client's behalf, Client agrees to hold
harmless and indemnify AET from and against liability associated with contamination resulting therefrom.
SECTION 5 - SAFETY
5.1- Client shall inform AET of any known or suspected hazardous materials or unsafe conditions at the site. If, during the course of AET's
services, such materials or conditions are discovered, AET reserves the right to take measures to protect AET personnel and equipment or to
immediately terminate services. Client shall be responsible for payment of such additional protection costs.
5.2 - AET shall only be responsible for safety of AET employees at the site. The Client or other persons shall be responsible for the safety of all
other persons at the site.
SECTION 6 - SAMPLES
6.1- Client is responsible for informing AET of any known or suspected hazardous materials prior to submittal to AET. All samples obtained
by, or submitted to, AET remain the property of the Client during and after the services. Any known or suspected hazardous material
samples will be returned to the Client at AEI's discretion.
6.2 - Non - hazardous samples will be held for 30 days and then discarded unless, within 30 days of the report date, the Client provides a
written request that AET store or ship the samples, at the Client's expense.
SECTION 7 - PROJECT RECORDS
The original project records prepared by AET will remain the property of AET. AET shall retain these original records for a period of three
years following submission of the report, during which period the project records can be made avai lable to Client at AEI's office at
reasonable times.
SECTION 8 - STANDARD OF CARE
AET strives to perform services consistent with the level of care and skill normally performed by other firms in the profession at the time of
this service and in this geographic area, under similar budgetary constraints.
SECTION 9 - INSURANCE
AET maintains Worker's Compensation, Comprehensive General Liability, Automobile Liability and Professional Liability insurance, as
described below. Upon request, prior to commencing the Services, AET can furnish Client with Certificates of Insurance evidencing that the
insurance is in effect and in full force.
9.1- Commercial General Liability insurance will include coverage for Products /Completed Operations (extending two (2) years after final
acceptance of the Project by Owner or such longer period as the Contract Documents may require), Broad Form Property Damage including
Completed Operations, Personal Injury, and Blanket Contractual Liability insurance applicable to AET's indemnity obligations under this
Agreement.
9.2 - Automobile Liability insurance shall include coverage for all owned, hired and non -owned automobiles.
9.3 - Professional Liability Insurance is written on a claims -made basis and coverage will be maintained for two years after final acceptance
of the Project by Owner or such longer period as the Contract Documents may require. Renewal policies during this period shall maintain
the same retroactive date.
9.4 - AET can, if requested by Client and permitted by AET's insurer, endorse its Commercial General Liability (including
Products /Completed Operations coverage) to add Client and /or Owner as an "additional insured" with respect to liability arising out of the
Services performed for Client by AET. Such insurance afforded to Client and Owner as an additional insured under AET's policies shall be
primary insurance and not excess over, or contributing with, any insurance purchased or maintained by Client or Owner.
9.5 - AET will maintain in effect all insurance coverage required by this Agreement at its sole expense, provided such insurance is
reasonably available, and with insurance carriers licensed to do business in the state in which the Project is located and having a current
A.M. Best rating of no less than A minus (A -).
9.6- AET reserves the right to charge Client for additional coverage, coverage limits or policy modification including waiver of subrogation
and other project specific requirements not known at the time of our proposal, subject to approval by AET's insurance providers.
SECTION 10 - DELAYS
If delays to AEI's services are caused by Client or Owner, work of others, strikes, natural causes, weather, or other items beyond AEI's
control, a reasonable time extension for performance of work shall be granted, and AET shall receive an equitable fee adjustment.
SECTION 11- PAYMENT, INTEREST, AND BREACH
11.1- Invoices are due on receipt. Client will inform AET of invoice questions or disagreements within 15 days of Invoice date; unless so
informed, invoices are deemed correct. In any case, Client shall pay for services of AET within 30 days of invoice.
11.2 - Client agrees to pay interest on unpaid invoice balances at a rate of 1.5% per month, or the maximum allowed by law, whichever is
less, beginning 30 days after invoice date.
11.3 - If any invoice remains unpaid for 60 days, such non - payment shall be a material breach of this agreement. As a result of such material
breach, AET may, at its sole option, terminate all duties to the Client or other persons, without liability as well as withhold any and all data
from Client until such invoice payments are restored to a current status.
11.4 - Client will pay all AET collection expenses and attorney fees relating to past due fees which the Client owes under this agreement.
ACS 402G (12/10) AMERICAN ENGINEERING TESTING, INC.
SERVICE AGREEMENT - TERMS AND CONDITIONS Page 3 of 3
SECTION 12 - MEDIATION
12.1- Except for enforcement of AEI's rights to payment for services rendered or to assert and /or enforce its lien rights, including without
limitation assertion and enforcement of mechanic's lien rights and foreclosure of the same, Client and AET agree that any claim, dispute or
other matter in question arising out of or related to this Agreement shall be subject to mediation as a condition precedent to arbitration or
the institution of legal or equitable proceedings by either party; provided however that if either party should fail to respond to a request for
mediation within 60 days after the request, this requirement for mediation as a condition precedent to arbitration or the institution of legal
or equitable proceedings shall be of no force and effect.
12.2 - Unless Client and AET mutually agree otherwise, mediation shall be in accordance with the Construction Industry Mediation Rules of
the American Arbitration Association. Request for mediation shall be in writing and the parties shall share the mediator's fee and any filing
fees equitably. The mediator shall be acceptable to both parties and shall have experience in commercial construction matters.
SECTION 13 - LITIGATION REIMBURSEMENT
Payment of AET costs for Client lawsuits against AET which are dismissed or are judged substantially in AET's favor will be the Client's
responsibility. Applicable costs Include, but are not limited to, attorney and expert witness fees, court costs, and AET costs.
SECTION 14 - MUTUAL INDEMNIFICATION
14.1- AET agrees to indemnify Client from and against liability arising out of AETs negligent performance of the services, subject to Section
13 and any other limitations, other indemnifications or other provisions Client and AET have agreed to in writing.
14.2 - Client agrees to indemnify AET from and against liability arising from the negligent conduct of the Client, Owner, Client's
Contractors /Subcontractors or other third parties, subject to any limitations, other indemnifications or other provisions Client and AET have
agreed to in writing.
14.3 - If Client has indemnity agreement with other persons, the Client shall include AET as a beneficiary.
14.4 — AET's indemnification to the Client is limited solely to losses or damages caused by its failure to meet the standard of care and only
to the extent of its negligence.
14.5 - AET will not accept any obligation to defend Client other than to meet the standard of care. If a court of competent jurisdiction rules
that defense is implied or if required by law, AET's obligation for the costs of defense is only to the extent due to AEI's negligent acts,
errors or omissions.
SECTION IS - LIMITATION OF LIABILITY
Client agrees to limit AEI's liability to Client arising from AEI's negligent acts, errors or omissions, such that the total liability of AET shall not
exceed $1,000,000.
SECTION 16— UNIONIZATION
AET reserves the right to renegotiate an appropriate fee increase or to terminate its contract on three (3) days written notice to Client and
will not accept any liability for any penalties or costs from Client, Owner and their successors, assignees, joint- venturers, Contractors and
Subcontractors, or any other parties involved with the project for claims, liabilities, damages or consequential damages directly or indirectly
related to AET being required to provide unionized personnel on the project. Reservation of this right on the part of AET represents neither
approval nor disapproval of unions in general or the use of collective bargaining agreements.
SECTION 17 - TERMINATION
After 7 days written notice, either party may elect to terminate work for justifiable reasons. In this event, the Client shal I pay AET for all work
performed, including demobilization and reporting costs to complete the file.
SECTION 18 - SEVERABILITY
Any provisions of this agreement later held to violate a law or regulation shall be deemed void, and all remaining provisions sha II continue in
force. However, Client and AET will in good faith attempt to replace an invalid or unenforceable provision with one that is valid and
enforceable, and which comes as close as possible to expressing the intent of the original provision.
SECTION 19 - GOVERNING LAW
This Agreement shall be construed, and the rights of the parties shall be determined, in accordance with the Laws of the State of Minnesota.
SECTION 20 - ENTIRE AGREEMENT
This agreement, including attached appendices, is the entire agreement between AET and Client. Regardless of method of acceptance of
AEI's proposal and general conditions by the Client, this agreement nullifies any previous written or oral agreements, including
purchase /work orders. Any modifications to this agreement must be mutually acceptable to both parties and accepted in writing. No
considerations will be given to revisions to AEI's general conditions or alternate contract format submitted by the Client as a condition for
payment of AEI's accrued services.
ACS 402G (12/10) AMERICAN ENGINEERING TESTING, INC.
#6A
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Title / Subject: Report by Joseph Huber on Lake Minnetonka Communications Commission
activities and recognition of service
Meeting Date: January 13, 2013
Prepared by: Jean Panchyshyn, City Clerk
Background:
Lake Minnetonka Communications Commission (LMCC) representative Joseph Huber will be present to
provide a final report on LMCC activities.
Mr. Huber has served as LMCC representative from February 1, 2013 — January 31, 2014. He is to be
recognized for this outstanding service during the past year at tonight's meeting.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a healthy
environment a variety of attractive amenities, a sustainable tax base, and sound financial management through
effective, efficient and visionary leadership. Page 1
CITY OF SHOREWOOD
PARK COMMISSION MEETING
TUESDAY, DECEMBER 10, 2013
MINUTES
1. CONVENE PARK COMMISSION MEETING
Chair Quinlan convened the meeting at 7:06 p.m.
Chair Quinlan; Commissioners Kj
Citv Planner Nielsen
Hartmann, Edmondson,
Review Agenda
Dietz moved to approve the agenda as written. Kj
APPROVAL OF MINUTES
A. Park Commission Meeting
Commissioner Sawtell moved to approve
amended: record all future motions as a i
carried 4 -0.
There Nvere
include a
SNvaggert stated ther
of this proposal. He
#7A
5755 COUNTRY CLUB RD
SHOREWOOD CITY HALL
7:00 P.M.
Edmondson, and Savaell;
the motion. Motion carried.
her 19, 2013 meeting as
d the motion. Motion
Nick SNvaggert Nvas present to discuss the skate park use to
of other dog parks in the area since the previous discussion.
a really small dog park. There isn't a dog park in the immediate vicinity
space should be used.
Quinlan stated the concerns raised include: whether the space Nvas large enough, the sacrifice of turf for
dirt, and discussion of the future use of the skate park.
Dietz asked how big the space is. Nielsen stated is about 3/4 of an acre. Dietz asked SNvaggert if he Nvas
going to talk to his neighbors. SNvaggert believed a mailing should go out prior to the installation of the dog
park as it Neill affect the nearby retirement apartment building. He Nvould be Nvilling to go there to answer
questions. He believed the gardeners should also be invited to the informal meeting.
Dietz asked SNvaggert if he has talked to dog Nvalkers. SNvaggert stated he hasn't talked to any. He
believed there NN-111 be a need in the future for additional parking spaces because of its popularity.
PARK COMMISSION MINUTES
TUESDAY, DECEMBER 10, 2013
PAGE 2 OF 4
Nielsen stated the dog park Will require a conditional use permit which is a formal public hearing process.
Dietz asked if the location on the highway is a concern for dog owners. Swaggert state it is a very unused
space because there isn't a fence there. He stated a fence right along the highway Nvould be a good
solution.
Quinlan asked if there are any liability issues. Nielsen stated he could run this by the City Attorney for an
opinion.
Swaggert asked if there is any cost estimate. Nielsen stated a fence and ,some signage Nvould be all that is
needed. Commissioners discussed possible costs which Nvould include maintenance. Nielsen stated Public
Works hasn't given any information on costs.
Kjolhaug stated he Nvould be interested in hearing hoN-, St. Louis Park likes their dog,park, which is similar
in size to this proposal. He Nvas concerned about disease With such a concentrated use. Quinlan stated he
Nvould be interested in finding out how much traffic the St. Louis Park dog park gets.
Nielsen asked if the neighbors Nvould be concerned about
neighborhood. Swaggert believed there Nvould be concerns. He
Quinlan believed there should be discussion at a me
and what should be done Nvth the park.
Dietz asked if there is a N-,-a\- W ,het more informatior
or request made on Facebo6k seeking interested indi,
radius of residents in the area inviting " them to a pu
meeting is there isn't enough information available to
the early
pulling in more than just the
aren't man -,T houses there.
the skate park's future
costs and interest. He suggested a flyer be sent out
zals. Nielsen suggested a postcard be sent out to a
meeting. He stated the problem Nvth having the
Irossanticipated concerns.
Nielsen stated he, I ill get ansN-,ers;to some questions' raised, meet Nv th St. Louis Park, get cost estimates,
get information on insurance; feedback from gardeners and pull them all together before an open house can
be scheduled. He stated he will also consider alternative locations for the meeting rather than City Hall.
Swaggert sated this is a use that doesn't exist in the general area right now. The space is available and
should be used.'' ;.
Savaell asked if there was and other space available in another park for this use. Nielsen stated you could
probably find someplace m Freeman to fence off.
Quinlan Nvas concerned about whether it Nvould be used at the Skate Park. Nielsen suggested a survey
question be put in a utility bill. Dietz also suggested putting the question in a newsletter.
Quinlan suggested this be discussed again in February or March. Nielsen believed February Nvould be a
good choice.
5. BADGER PARK HOCKEY RINK REPLACEMENT OPTIONS
PARK COMMISSION MINUTES
TUESDAY, DECEMBER 10, 2013
PAGE 3 OF 4
Quinlan noted the new plan for Badger does not include a hockey rink. He noted there are three options: don't
replace it, Nve build something at another location, or attempt to partner Nth Tonka Bay to use their rink.
Nielsen asked if it is out of the question to move the rink. to Freeman. Quinlan stated there are some engineering
concerns at Freeman Park. Nielsen stated the four sketches provided this evening tale all engineering issues into
account and show the rink. in different locations. He suggested Nve look back at all the master plans to male sure
thev are Nvhat are wanted.
Nielsen reviewed t�vo alternatives at Freeman where the rink. Nvould be portable and Nvould be set up in the
parking lot. He noted one alternative Nvould have better proximity* to the warming house. He stated storage
Nvould need to be resolved. Nielsen stated the other option is working Nvith Tonka Bay. Their rinkk, is permanent.
Dietz stated even in the current CIP, it is 2 -3 Nears out. He suggested trying Tonka Bay next Nvinter. If it doesn't
Nvork, Nve still haven't lost any time.
Kjolhaug stated Nve need to determine Nvhat groups Nve are trying to provide this for. He noted ifue shut this rinkk,
doN -,n, people can go to Tonka Bay Nvithout a joint effort. He stated he would like to see improvements made if
there is going to be a joint effort. Dietz stated it is Nvorth considering. 1 jolhaug stated it Nvould be good to get the
actual users to come in and talk about the rink.. Nielsen suggested someone from the Hockey Association come
and discuss outdoor rinks in general.
Nielsen stated there Neill need to be something
Freeman.
Nielsen suggested the rink. at
agreed.
Quinlan stated contact shout
rink, on the parking lot.
Nielsen discussed the think mj
to use as a guide. He believ
by park and. change the plans
Dietz suggested
Arctic Fever. N
Quinlan believed Nvo
item at the next Part.
a
a head count over the
Tonka Bav
ition off the latchen area at
this upcoming season. Commissioners
is in the CIP. Freeman could be used as a
id the master plan creation which Nvere recommended by the Part. Commission
isitmg, them in 2014 Nvould be a good idea. Nielsen stated Nve should go part.
what Nve want.
ion hold an open house. He suggested a bulletin board or flyer be available at
,NT Nvas done previously that can be reviewed for information on the rink..
It Tonka Bay would be a good idea. Dietz asked if the rink could be a discussion
meeting. Quinlan stated it could be a discussion item.
Nielsen stated the rink. attendants Neill monitor use this season, and he Neill contact Hockey Association for their
input and let them know the Badger rink. is being removed. He stated he Neill get more information on a portable
system.
Kjolhaug stated a sign could also be placed at the warming house asl.ing for input from users. On a different
note, he stated all effort should be made to open the rink. for the Christmas break. holiday. He believed Nve could
be making ice right now.
PARK COMMISSION MINUTES
TUESDAY, DECEMBER 10, 2013
PAGE 4 OF 4
6. NEW BUSINESS
None
7. STAFF AND LIAISON REPORTS /UPDATES
A. City Council
Nielsen stated soil borings Neill be done of the shelter location at Badger. The City Council lilted the
Badger Park Option 1. They Neill discuss the plan at a N ork session in January,
B. Staff
8. ADJOURN
Sawtell moved, Kjolhaug seconded, to adjourn the Park Commission Meeting of December 10, 2013
at 8:28 p.m. Motion carried.
RESPECTFULLY SUBMITTED,
Clai
Reci
#7B
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Title / Subject: Badger Park Improvement Project — Survey and Soil Exploration
Meeting Date: 13 January 2014
Prepared by: Brad Nielsen
Reviewed by: Jean Panchyshyn
Attachments: AET — Geotechnical Proposal
WSB — Survey Proposal
Policy Consideration: Should the City go forward with the necessary survey and soil exploration work to
keep moving on plans for the improvement of Badger Park?
Background: At its last meeting, the City Council reviewed concept plans for improvements to Badger
Park. The plans were continued for further discussion at an upcoming work session. Meanwhile, the
Park Commission and staff have recommended proceeding with the necessary survey and soil work that
will need to be done, regardless of which concept is ultimately approved. With respect to the soils
exploration, Engineering and Public Works have enough previous information on the site to only
necessitate one additional boring, as noted in the AET proposal attached.
The survey proposal includes options of boundary surveying. Although it would be ideal to have this
information, none of the proposed improvements are located close to any boundaries as to make this
essential.
Financial or Budget Considerations: The AET proposal anticipates a relatively deep boring at a cost not
to exceed $4350. The survey work (topo only) is estimated to cost $5400.
Options: Direct staff and the consultants to commence the background engineering work to keep the
project moving; delay this work until the concept plan is completely resolved; or do nothing.
Recommendation / Action Requested: As mentioned above, the work proposed will be necessary
regardless of which concept is approved. Staff recommends approval of the soils exploration and survey
work.
Next Steps and Timelines: Staff has mentioned that Badger Park may not end up being a 2014 project.
However, depending on which concept is ultimately approved, it may be possible to begin grading work
this year. As such, the background work should commence as soon as possible.
Connection to Vision / Mission: Attractive amenities.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
AMERICAN
ENGINEERING
VESTING, INC.
December 11, 2013
City of Shorewood
5755 Country Club Road
Shorewood, MN 55331
Attn: Paul Hornby, City Engineer
RE: Proposal for Geotechnical Services
Badger Park Improvements
Shorewood, Minnesota
Dear Mr. Hornby:
CONSULTANTS
• ENVIRONMENTAL
• GEOTECHNICAL
• MATERIALS
• FORENSICS
American Engineering Testing, Inc. (AET) is pleased to submit this Letter Proposal to conduct
the following scope of services:
Scope:
Fieldwork
• Drill one standard penetration test boring in the proposed building area to a depth on the
order of 80 feet to evaluate for a possible pile foundation system.
• Clear underground public utilities through the Gopher State One Call system.
• Measure and document the boring location and surface elevation.
Laboratory
• Visually - manually classify the soils per the Unified Soil Classification System.
• Conduct water content tests on cohesive soils (hourly, during lab logging).
• Conduct other unit price soil index testing ($120 budget, allowing for two organic content
tests).
Report
• A log of the test boring, including N- values and laboratory results.
• Descriptions of drilling, sampling, testing, and classification methods.
• Review of soil and ground -water conditions encountered.
• Recommendations for building foundation type, depth, and bearing or pile capacity (to be
within assumed or given tolerable settlement levels); grading procedures to prepare
structural areas; suitability of on -site soils for re -use as fill; floor slab support; and
building backfilling.
550 Cleveland Avenue North I St. Paul, MIN 55114
Phone 651• -659 -90011 Toll Free 800- 972 -63641 Fax 651 -659 -13791 www.amengtest.com I AA /EE 0
T'hls document shall not be felbicduced, except in full, wi lua!ut wr4ten approvau from Ame.rican Engineering Testing, inc.
City of Shorewood
December 11, 2013
Page 2 of 2
The scope of work defined in this proposal is intended for geotechnical purposes only, and not to
explore for the presence or extent of environmental contamination at the site. However, we will
note obvious contamination encountered.
Fee:
Our services will be performed on a time - and - materials basis per the attached fee schedule. For
the scope described (assumed to be one full day of drilling), we will establish $4,350 as a not -to-
exceed fee.
Schedule:
Based on our current backlog, we anticipate drilling can be performed within about two weeks
after receiving authorization to proceed. Verbal results can be provided shortly after drilling. The
report should follow the fieldwork by about two to three weeks.
Terms /Conditions:
Our services will be performed per the Contract Agreement Between the City of Shorewood and
American Engineering Testing, Inc. For Professional Services, dated September 13, 1999.
Acceptance:
Please indicate your acceptance of this proposal by endorsing the enclosed copy and returning it
to us. The original proposal is intended for your records.
Sincerely,
Jeffery K. Voyen, PE
Vice President /Principal Engineer
Phone #651- 659 -1305
Cell #612- 961 -9186
jvoyen@amengtest.com
Attachments:
2013 Geotechnical Fee Schedule
PROPOSAL ACCEPTANCE BY:
Signature:
Printed Name:
Date:
I. Personnel Hourly Rates
6. Slope Stability (ReSSA)
A.
Word Processing Specialist
62.00/hr.
B.
Engr. or Env. Technician I
68.00 /hr.
C.
Engr. or Env. Technician II
79.00 /hr.
D.
Drill Technician /Geo Lab Technician
89.00/hr.
E.
Senior Engineering Technician
95.00/hr.
F.
Engineering Assistant
105.00 /hr.
G.
Engineer I /Geologist I
113.00 /hr,
H.
Engineer II /Geologist II /Sr. Engr. Assistant
128.00 /hr.
I.
Senior Engineer /Geologist
144.00 /hr.
J.
Principal Engineer /Geologist
172.00 /hr.
II. Vehicle Mileage
6. Slope Stability (ReSSA)
A.
Personal Automobile /Truck
0.75 /mile
B.
Auxiliary Truck Vehicle
1.00 /mile
C.
Truck with Coring Equipment
1.10 /mile
D.
Truck with Warning Sign /Crash Trailer
1.20 /mile
E.
1 -ton Truck with Drill Rig
1.20 /mile
F.
1' /z to 2%z -ton Truck with Drill Rig
1.35 /mile
G.
CPT Truck Rig (20 -ton push capacity)
1.60 /mile
H.
Tractor /Lowboy Trailer
1.80 /mile
IH. Equipment Rental
A.
Drill Rig Rental
b) HQ
1. Rotary Drill on 1 -ton Truck
67.00 /hr.
2. Rotary Drill on 1' /2 to 2' /z -ton Truck
77.00 /hr.
hourly
3. Rotary Drill on All- Terrain Vehicle
107.00 /hr.
55.00 /test
4. Portable, Non -rotary Rig
77.00 /hr.
B.
Auxiliary /Specialty Vehicle Rental
1. Plasticity Index
105.00 /test
1. Auxiliary Truck Vehicle
16.60 /hr.
88.00 /test
2. Truck with Warning Sign /Crash Trailer
27.00 /hr.
95.00 /test
3. Truck with Coring Equipment
42.00 /hr.
C.
Cone (CPT) Rig/Equipment Rental
Thermal Resistivity w/Proctor (ASTM:D5334)
1. CPT Rig (Truck or ATV)
137.00 /hr.
2. Electronic Cone w /Computer
40.00 /hr.
G.
3. Soil Sampler
3.50 /hr.
H.
4. Water Sampler
20.00/hr.
D.
Miscellaneous Equipment Rental
1. With P -e curves only
1. Field Vane Shear
310.00 /day
2. With P -e curves, time curves
2. Field Electrical Resistivity
225.00 /day
Unconfined Compression (incl. we /density)
3. Field Seismic Refraction (ReMi)
390.00 /day
Hand Penetrometer
4. Inclinometer Reading Equipment
320.00 /day
Organic Content of Soil
5. Pneumatic Transducer Reading
160.00 /day
Topsoil Borrow Test (Mn /DOT 3877)
6. Bore Hole Permeability
M.
R -value (Hveem Stabilometer)
a. Open End Casing Method
130.00 /day
California Bearing Ratio
b. HQ Wireline Packer
320.00 /day
1. Granular
7. Borehole Pressuremeter
65.00 /hr.
2. Cohesive
8. Iowa Borehole Shear Tester
325.00 /day
Proctor Tests (Methods A or B)
9. Double Ring Infiltrometer
250.00 /day
1. Standard
10. Photoionization Detector (PID)
115.00 /day
2. Modified
11. GPS Mapping System
15.00/hr.
pH, choride ion, soluble sulfates, sulfides,
12. Pile Driving Analyzer (PDA)
720.00 /day
13. Calibrated SPT Rod
190:00 /day
14. Portable Concrete Coring Equipment
40.00 /hr.
15. Pavement Testing (FWD includes Truck)
a. Falling Weight Deflectometer
155.00/hr.
b. , Light Weight Deflectometer
55.00 /hr.
E.
Geotechnical Software Rental
1. Geo Studio Finite Element
55.00 /hr.
2. CAPWAP
30.00 /hr.
3. AutoCAD or Microstation
25.00/hr.
4. Wave Equation (WEAP)
15.00 /hr.
5. LPILE or GROUP
15.00 /hr.
2013 GEOTECHNICAL FEE SCHEDULE
V. Expenses
A. Direct Project Expenses: includes out -of- Cost + 15%
town per diem; plowing & towing; special
materials & supplies; special travel,
transportation & freight; subcontracted
services, and miscellaneous costs
B. Equipment Replacement (when abandonment Cost
is more feasible than recovery)
C. Equipment Recovery (when required by Cost + 15%
regulatory agencies or project specifications)
The rates presented are portal -to -portal with vehicle mileage, expenses
and equipment rentals being additional.
Overtime for personnel charged at above cost plus 25% for over 8
hours per day or Saturday; and at above cost plus 50% for Sundays or
Holidays. Hazardous work charged at an additional 25 %. Night time
shift work will include a premium charge of $30.00 per person per
shift.
O1DPM021.13 (01/13) AMERICAN ENGINEERING TESTING, INC.
6. Slope Stability (ReSSA)
15.00 /hr.
7. Stabilized Earth Slopes & Walls
15.00 /hr.
8. Settlement (FoSSA)
15.00/hr.
9. SHAFT
15.00 /hr.
F.
Bit Wear- Rock Coring
1. Diamond Bit - Sedimentary Rock
a) B, NQ
10.00 /foot
b) HQ
12.00 /foot
2. Diamond Bit - Metamorphic & Igneous
a) B, NQ
17.00 /foot
b) HQ
20.00 /foot
IV. Laboratory Tests of Soil
A.
Water Content
hourly
B.
Dry Density (includes water content)
55.00 /test
C.
Atterberg Limits (ASTM:D4318)
1. Plasticity Index
105.00 /test
2. Liquid Limit or Plastic Limit Separately
88.00 /test
D.
Sieve Analysis (includes 4200)
95.00 /test
E.
Hydrometer Analysis (sieve included)
190.00 /test
F.
Thermal Resistivity w/Proctor (ASTM:D5334)
I . As Received and Oven Dried (2 pts)
950.00 /test
2. Dry Out Curve (4 pts) 1185.00
/test
G.
Electrical Resistivity (ASTM:G57 -Soil Box)
92.00 /test
H.
Corrosion /Concrete Attack Series* 210.00 /series
I.
Consolidation (up to 32 tsf)
1. With P -e curves only
450.00 /test
2. With P -e curves, time curves
565.00 /test
I.
Unconfined Compression (incl. we /density)
88.00 /test
J.
Hand Penetrometer
10.00 /test
K.
Organic Content of Soil
60.00 /test
L.
Topsoil Borrow Test (Mn /DOT 3877)
280.00 /test
M.
R -value (Hveem Stabilometer)
370.00 /test
N.
California Bearing Ratio
1. Granular
585.00 /test
2. Cohesive
660.00 /test
O.
Proctor Tests (Methods A or B)
1. Standard
120.00 /test
2. Modified
130.00 /test
*includes
pH, choride ion, soluble sulfates, sulfides,
redox
potential (resistivity not included).
V. Expenses
A. Direct Project Expenses: includes out -of- Cost + 15%
town per diem; plowing & towing; special
materials & supplies; special travel,
transportation & freight; subcontracted
services, and miscellaneous costs
B. Equipment Replacement (when abandonment Cost
is more feasible than recovery)
C. Equipment Recovery (when required by Cost + 15%
regulatory agencies or project specifications)
The rates presented are portal -to -portal with vehicle mileage, expenses
and equipment rentals being additional.
Overtime for personnel charged at above cost plus 25% for over 8
hours per day or Saturday; and at above cost plus 50% for Sundays or
Holidays. Hazardous work charged at an additional 25 %. Night time
shift work will include a premium charge of $30.00 per person per
shift.
O1DPM021.13 (01/13) AMERICAN ENGINEERING TESTING, INC.
"'dz
A..r..rr
December 16, 2013
Mr. Brad Nielsen
City of Shorewood
5755 Country Club Road
Shorewood, MN 55331
Re: Topographic Survey Proposal for Badger Park Improvements
WSB Project No. 01459 -84
Dear Mr. Nielsen:
477 Temperance Street
St. Paul, MN 55101
Tel : 651 - 286 -8450
Fax 651-286-8488
The City of Shorewood Park Commission and Council are considering improvements to Badger
Park as part of the Park Capital Improvement Plan for 2014 and 2015. WSB recommends the
City complete a topographic survey of the Park area and City staff has expressed a desire to have
the site that includes City Hall and the parking areas to be included in the survey.
WSB staff has reviewed the project site and propose to perform a topographic survey of the
Badger Park and City Hall site that includes:
■ Topographic site survey (estimated fee $5,400)
• Ground survey in a grid pattern over large open field areas
• Site utilities as field marked through Gopher State One Call and record plans
• Curb and gutter, parking areas, buildings and other site amenities
• Storm water pond and ditch that traverse the site
■ Boundary Survey (Optional)
• Identify the site boundary utilizing legal descriptions and the partial boundary
survey performed with the South Shore Center (estimated fee $800)
• Boundary Survey utilizing title work (estimated fee $800)
Our proposed fees are estimated on an hourly rate basis in accordance with our 2014 fee
schedule, not to exceed the amounts stated for each work item above. We appreciate the
opportunity to perform this project survey and can start upon your authorization.
St. Cloud • Minneapolis • St. Paul
Equal Opportunity Employer
wsbeng.com
h X01159 -810 9 hnn, Contl hoposal - Topozaphi, and Boun&a Stu— - 121613 -PTH. dock
Mr. Brad Nielsen
December 16, 2013
Page 2
Sincerely,
W,VB & Associates, Inc.
Paul Hornby, P.E.
Senior Project Manager
Enclosure: 2014 Fee Schedule
pth
ACCEPTED BY:
Proposal for Topographic Survey Proposal for Badger Park Improvements
City of Shorewood, MN
Name
Title
Date
h X01159 -810 9 hnn, C-had hop—,I - Topozaphi, and Boun&- Stu— - 121613 -PTH. dock
#8B
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Title / Subject: Galpin Lake Trail and Mill Street Trail — Open House Invitation
Meeting Date: 13 January 2014
Prepared by: Brad Nielsen
Reviewed by: Patti Helgesen
Attachments: Open House Invitation
Background: The Planning Commission will hold an open house meeting on Tuesday, 21 January, to
present the feasibility studies for the next two trail segments — Galpin Lake Road and Mill Street. As
much as we would like to advise residents that both segments will be done next, budget constraints
limit us to the Galpin Lake Road trail /sidewalk at this time.
As noted on the attached invitation, the meeting will held in the Media Room of the Excelsior
Elementary School between the hours of 5:00 and 7:00 P.M.
Recommendation / Action Requested: As with the Smithtown Road Trail meetings, the City Council is
also invited to attend to hear, first -hand, what residents have to say.
Next Steps and Timelines: Staff will update the schedule for the Galpin Lake Road Trail /Sidewalk
segment.
Connection to Vision / Mission: Healthy environment and attractive amenities.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
"/ / , "Ori O '"j
At: Excelsior Elementary School, 441 Oak Street
(Media Room)
On: Tuesday, January 212014, 5:00 -7:00 P.M.
• Get information on two potential trail /sidewalk segments:
� Galpin Lake Road Trail from the Shorewood /Chanhassen border to
State Highway 7; and
� Mill Street Trail from the Shorewood /Chanhassen border to the
Shorewood Excelsior border
• Talk with city staff and engineering consultants about the proposed trails
• Get questions answered and give feedback on the trail segments
Draft Feasibility Studies and the Shorewood Trail Implementation Plan are
available to view on the city web site, www. ci. shorewood. nan. us.
If you have questions or comments and are unavailable to attend the open house,
please feel free to e -mail bnielsen2ci.shorewood.mn.us, or contact the city at 952-
960 -7900.
#QA
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Apple Road Streambank Stabilization Project — MCWD Funding Agreement
Meeting Date: January 13, 2014
Prepared by: Paul Nornby
Reviewed by: Tim Keane
Attachments: MCWD Funding Agreement, Resolution
Background: The City of Shorewood has been working with residents and the Minnehaha Creek
Watershed District to design and construct an erosion stabilization project for the steep sloped ditch
along Apple Road. As part of the project, the City and MCWD worked collaboratively to develop the
design and work toward a shared funding opportunity. The enclosed information includes the funding
agreement prepared by the MCWD, providing reimbursement of project costs in the amount of
$21,812.50 or 50% of the documented construction costs, whichever is less.
The City Council has previously approved an "Easement for Access, Construction, and Maintenance, and
Maintenance Declaration" (Easement) as the final approval step needed to obtain the MCWD permit to
construct the project. The enclosed funding agreement (paragraph 3) includes a maintenance
requirement that essentially requires the City to maintain the constructed project into perpetuity,
similar to the Easement the City approved previously, but also includes a provision for repayment of
grant funds if the City fails to maintain any portion of the project in accordance with the Easement. The
repayment of grant funds terminates 5 -years after substantial completion of construction.
Paragraph 4 of the agreement requires the City to erect educational and informational signs visible to
the public way. Any publicly distributed information regarding the project will need to acknowledge the
funding participation of the MCWD.
The funding agreement provides some benefit to the City by providing and an opportunity for a share of
load allocation credit, which can be applied to the City requirements for meeting MCWD requirements.
This will become more important for the City as regulations advance to reduce sediment and nutrient
loading to protect downstream resources. The City and MCWD consultant on the project has previously
calculated a load reduction of 39 Tons /Year of sediment and 7 Lbs /Year of phosphorus.
The project has advanced since 2012, with selective clearing of trees, and bidding the grading work and
rock grade erosion control structure along the steepest slopes of the ditch channel. The grading and
rock slope construction work has not been performed to date. The project schedule has been
postponed to the spring of 2014 due to the sudden cold temperatures experienced in December.
Financial or Budget Considerations: The City has received the cost share grant (pending approval of the
funding agreement) as mentioned above with the MCWD, and has a BWSR grant through the
Conservation Corps for providing labor for tree removal, seeding and plantings for the project. The
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
project cost is currently estimated in the amount of $48,500, including a 3 -year vegetation maintenance
program allowance previously discussed with the City Council.
Maintenance will be an ongoing process for this project after construction as previously discussed in the
Easement document, with a 3 -year plant establishment monitoring and maintenance program, and
erosion and planting maintenance by City crews after the plant establishment period has expired. It is
anticipated the plant maintenance requirements will be reduced to a minimal requirement after the
plant establishment period. The City is also required under the easement agreement to perform annual
maintenance reporting to the MCWD.
Options: The Council can consider the following potential action options or others actions as
determined at the Council meeting:
1. Approve the funding agreement as prepared by the MCWD —The funding agreement has
provisions, among other remedies, for repayment of funds by the City to the MCWD for a five
year period for failure to maintain any portion of the project in accordance with easement and
declaration.
2. Construct the project without MCWD funding —This option would allow the project to be
constructed as a City project, with City funds and reduces the City obligations to the district for
reimbursement of granted funds.
Recommendation / Action Requested: Staff recommends, with concurrence of the City Attorney, that
the Council approve the Resolution authorizing staff to execute the Apple Road Streambank Stabilization
Project Funding Agreement with the Minnehaha Creek Watershed District as indicated in Option 1.
Construction will begin in the spring of 2014 after roadway seasonal load restrictions are cancelled.
FUNDING AGREEMENT
APPLE ROAD STREAMBANK IMPROVEMENT PROJECT
Between the Minnehaha Creek Watershed District and the City of Shorewood
This Agreement is entered into by and between the Minnehaha Creek Watershed
District, a special purpose district of the State of Minnesota with powers set
forth at Minnesota Statutes chapters 1036 and 103D (District), and the City of
Shorewood, a statutory city and political subdivision of the State of Minnesota
(City).
The Agreement is entered into to provide for District reimbursement to the City
for costs incurred by the City to construct streambank improvements on five
properties: four in Shorewood, Hennepin County, Minnesota, at 22015 Stratford
Place, Shorewood, MN 55331, PID 3S]1723330023; 22035 Stratford Place
Shorewood, MN 55331, PID 3511723330022; 24000 Stratford Place Shorewood,
MN 55331, PID 3511723330021; 23080 Stratford Place, Shorewood, MN S5331,
PID 3511723330020, and one in Chanhassen, Carver County, Minnesota, at
1 550 Creel< Run Trail Chanhassen, Minnesota 55331, PID 252540030, each of
which is separately owned in fee (the Properties).
The District has determined the amount of funding that it will contribute on the
basis of the water - quality protection and improvement, public education and
demonstration benefits that will be realized by the City's stabilization of
approximately 650 feet of an eroded channel and establish 20 to 80 feet of
upland native buffer along the channel to reduce phosphorus loading, erosion
and sedimentation to Galpin Lake and Lake Minnetonka, a public water and
major recreational water body (the Project).
The District commits to reimburse the City in accordance with the terms and on
satisfaction of the conditions of this Agreement.
1 . Streambank Protection Project Design and Construction
Plans and specifications for the Project are attached as Exhibit A (the Designs)
and incorporated herein. The City will obtain and record an easement and
declaration from the owner of each of the Properties providing the City with the
legal rights necessary to construct and maintain the Project, committing the City
1 of 6
Cost -Share Agreement City of Shorewood -
November 7, 2013 Minnehaha Creek Watershed District
to maintain the Project and allowing for placement of educational signage. Each
easement and declaration entered by the City, the District and the owners of the
Properties will materially conform to Exhibit B, attached to and incorporated into
this Agreement. The City or its contractor will construct and complete the
Project in accordance with the Designs. The City will ensure construction of the
Project in substantial conformity with Exhibit A and District rules. On
completion of the Project, the City or its contractor will issue a certificate of
substantial completion. The City will maintain a copy of the Designs and other
records concerning the Project for six (6) years from the date the City receives
or completes certification of the Project as complete for the intended purposes.
The District and the State Auditor may examine, audit or copy any such records
upon reasonable notice to the City.
2. Funding
Within 30 days after the City submits the certification of substantial completion,
an invoice or invoices for the Project and receipts of easement and declaration
recordation or registration for each of the Properties as required by this
Agreement and a maintenance declaration as required by District rules, the
District will reimburse the City $21,812.50 or 50 percent of the documented
costs for the Project, whichever is less. The invoice(s) will be accompanied by
documentation of costs incurred in the design, construction and implementation
of the Project and such other documentation as the District reasonably may
request. The District may independently inspect the Project to confirm material
conformance to Exhibit A. No reimbursement will be provided for partial
construction of the Project.
3. Maintenance of the Project
The City agrees to maintain the Project in perpetuity in accordance with the
terms and conditions of the easements and declarations recorded pursuant to
paragraph 1 of this Agreement. If the City fails to maintain any portion of the
Project in accordance with Exhibit B, in addition to any other remedies, the
District will have a right for three years from the date of the certification of
substantial completion of construction, or until acceptance by the District that
vegetation has been established, whichever is later, but no longer than 5 years
from the date of certification of substantial completion to reimbursement by the
City of all amounts paid by the District under this Agreement, unless the District
Cost -Share Agreement 2 of 6 City of Shorewood -
November 7, 2013 Minnehaha Creek Watershed District
determines that the City was prevented from maintaining the Project by causes
beyond the City's control.
In all matters concerning this Project, the District will consult with Shorewood
and the parties will work together to best achieve mutual public goals. The
District will work with and offer ongoing consultative resources to the City
regarding maintenance methods and techniques to ensure the success of and
maintain the partnership established through this project. At the request of
either party, the District and City will meet and coordinate in good faith to
address any maintenance concerns.
The District will notify the City in writing of any concern with a perceived
shortfall in the City's maintenance under Exhibit B at least 60 days before
requesting reimbursement under the terms of this paragraph. The parties will
endeavor in good faith to cooperatively address the identified maintenance
concerns.
4. Acknowledgment and Publicity
The City, at its cost and in consultation with the District and the property
owners, will create informational and educational signage and associated
supporting structures of a reasonable size and place the signage at locations on
the Properties where the signage is visible from public ways. Any publicly
distributed or displayed printed or electronic documents or other text display
regarding the Project will acknowledge the funding provided by the District. The
City will cooperate with the District to seek publicity and media coverage of the
Project and will cooperate with District education efforts related to the Project.
S. Independent Relationship
The District's role under this Agreement is solely to provide funds to support
the use, maintenance, demonstration and dissemination of information about
innovative approaches to channel restoration and stabilization. The District has
not had and does not have any authority to select, or role in selecting, the
design, means, method or manner of performing any work or the person or firm
performing the work. No employee, representative, contractor or consultant of
any party to this Agreement has acted or may act in any respect as the agent or
representative of the other party. Any right to review or approve a design, work
in progress or constructed facility under this Agreement by the District or its
agent, representative or consultant is solely for the District's own purpose of
Cost -Share Agreement 3 of 6 City of Shorewood -
November 7, 2013 Minnehaha Creek Watershed District
accounting for District funds expended. Neither the City nor the District agrees
to be responsible for the acts or omissions of the other, within the meaning of
Minnesota Statutes section 471 .59, subdivision 1 a.
The City will identify, determine the applicability of and conform to legal
requirements applicable to its activity under this Agreement, including any
District permit requirements.
6. Load Allocation Credit
The terms and conditions of the District's January 9, 2009, approval of the City's
local water management plan include, among other requirements, that the City
reduce the rate at which phosphorus is contributed to water resources from land
within the City's jurisdiction by 4.0 pounds per year. The District agrees to
credit City for the documented phosphorus load reduction from the Project for
purposes of meeting load reductions allocated in the District Comprehensive
Water Resource Management Plan and for other water - quality measurement
purposes. The portion credited to the City will be equal to the total load
reduction from the Project multiplied by the percentage of Project costs, in
accordance with Exhibit A, not reimbursed by the District. The District will retain
credit for the portion of the load reduction equal to the total load reduction
from the Project multiplied by the percentage of the Project costs, in accordance
with Exhibit A, reimbursed by the District. Measurement and documentation of
phosphorus reductions achieved are the responsibility of the City, and must be
provided to the District, along with such other documentation as the District
reasonably may request, for the purposes of this paragraph.
7. Remedies: Immunities
Only contractual remedies are available for a party's failure to fulfill the terms of
this Agreement. Notwithstanding any other term of this Agreement, neither
party waives any immunities in tort. This Agreement creates no right in and
waives no immunity, defense or liability limitation with respect to any third
p a rty.
S. Indemnification
The City will hold harmless, defend and indemnify the District, its managers,
employees, agents and representatives against any and all claims, costs,
Cost -Share Agreement 4 of 6 City of Shorewood -
November 7, 2013 Minnehaha Creek Watershed District
damages and liabilities resulting from the City's use of the Property under this
Agreement, except as results from the District's willful or gross negligence.
9. Effective Date; Expiration; Survival of Obligations
The Agreement is effective when fully executed by the parties and expires five
years thereafter or when reimbursement has been paid under paragraph 2,
whichever occurs first. Obligations that have come into being before expiration
of this Agreement, specifically including but not limited to obligations under
paragraphs 3, 4, 7 and 8 shall survive expiration.
10. Equal Opportunity
In constructing the Project, the City will ensure that no person was or is
excluded from full employment rights or participation in or the benefits of any
program, service or activity on the ground of race, color, creed, religion, age,
sex, disability, marital status, sexual orientation, public assistance status or
national origin; no person who is protected by applicable federal or state laws,
rules or regulations against discrimination otherwise has been or will be
subjected to discrimination.
11. Notices
Any written communication required under this Agreement will be addressed to
the other party as follows, except that a party may change its address for notice
by so notifying the other party in writing:
To District:
Administrator
Minnehaha Creek Watershed District
18202 Minnetonka Boulevard
Deephaven, MN 55391
To City:
Administrator
City of Shorewood
Cost -Share Agreement 5 of 6 City of Shorewood -
November 7, 2013 Minnehaha Creek Watershed District
5755 Country Club Road
Shorewood, MN 55331
11. Waiver
A party's failure to insist on the strict performance of any obligation under this
Agreement, or to exercise any option, remedy or right herein, will not waive or
relinquish that party's right in the future to insist on strict performance of that
or any other obligation. A party's waiver of a breach of an obligation of this
Agreement will not be construed as a waiver of any subsequent breach of that or
any other obligation. A waiver must be in writing and signed by the party.
IN WITNESS WHEREOF, intending to be legally bound, the parties hereto execute
and deliver this Agreement.
Approved as to form and execution
City Attorney
Cost -Share Agreement 6of6 City of Shorewood -
November 7, 2013 Minnehaha Creek Watershed District
CITY OF SHOREWOOD
Date:
By:
Its:
Approved as to form and execution
--------------- -
District Attorney
MINNEHAHA CREEK WATERSHED DISTRICT
Date:
By: L. Eric Evenson
Its: Administrator
7of6
Cost -Share Agreement City of Shorewood -
November 7, 2013 Minnehaha Creek Watershed District
EXHIBIT A
THE DESIGNS
Cost -Share Agreement
July 31, 2012
City of Shorewood-
Minnehaha Creek Watershed District
CONSTRUCTION PLANS FOR
R
APPLE ROAD
STREAM RESTORATION
CITY OF SHOREWOOD, MINNESOTA
JANUARY, 2012
INDEX OF SHEETS
-�' ='` .;•? - '��
G-101 TITLE AND INDEX SHEET
"'1 - �""%�PtiuNa��
•�
PROJECT
C -101 PLAN AND PROFILE
PROJECT
LOCATION
C -102 PLANTING PLAN
LOCATION Y
_
7-101 TREE REMOVAL PLAN
_...- - u._
--fi
DETAILS
s C
IiP d• - L
I ;Park �Im na "�
lx
d
^
J
_
VICINITY MAP
PROJECT LOCATION MAP
d
APPLE ROAD
STREAM RESTORATION
7RLE AND INDEX SHEET
Wenck
CITY OF
JAN. 2012
SHOREWOOD
cvE
scue As SHOWN
REV
PH61fLT N0.
2739 -01
SHFET N0.
G -101
REV N0.
0
RErmox ocsrnPnax
orw 'aP
iav MTE
i
A_
1 � y
I �
/ 1 \ 7� I\ I 1 ' - J �l �t.�...% �•\'`YSIL� � �i� f �t �� p_ OOp% P \�. > ... �-- 1NEE Tw" WI6
/
1. lxm oars ro ow "HUEE NO c nw+ w rr.
�� aDWMSMPORMUMro5�
z FORN mm a Mass xmx l as nv cx6s um UNes
or Fam 10 F1. ON KE coN uoUS NG 70 m UP IRON MP
- --_ w OF NK P FORK ONE CON1R11 v0 PolN B01H m Oi
��\ \F f /� PLUHOE Pool 10 nuuE PREFEIUBLY Pa-au.1YAl Roos
v v •�- � � ucxsmE.
Ions - _ ........_ .......... .. _._.... .- -- _...
t.�r— _ 2— �, �- MPIECRFEN- E%6101G- GOLN- 90f1g1 PROFRE — -.. -- iW0
905
g :� i
995 3 i.��__ YnF 1_tt —G -: _ ... f -
990 .
_... ... 965
_ .. ._ .r..__.._.....
.._Y -WI9� C-IEP "IiM
No - -
� J= ... = o-1C�DPE _ _._- _
" I....tl ll' 9- cfaLE- canROL sQ0)CME- _ __-__i....._ .
...... __._.— - I�tlPIUP ^115P)- .�... ,,._.,...... 910
...._. _..._ ..-
�..: ...-. .._.._.. .... -- -' --
-- cws9��wuv.{m7 9ss
900 ..._ '. -� ROCK W➢E CONIROE SIRI1CIlilB�._._ __. _ ttGq�p � _.�._ -{ _
955
No 0{OG 1+00 2+00 G+DD HW Si00 5100 ]}W Bi00 9100 9160
S sinL PFNa mNSU.r.Ntr PRaELT>n�
APSff�A11Rt:5117gN sNESr tntE PLAN AND cPROFILE
WenckCDY OF mm G cw o Pwo owe nos JAN. 2012
SHOREWOOD cYE seas AS SHOWN
PROIECf NC. SNEEt N0. faV Nn
aEV Ps�maxoEeRrnax owN wP avwlsti.wm 2739 -01 C -101 0
f,ENEeBL.t♦�5:
1. UMOEW.YMC ML IS M.TLY SKID.
2 GLM MINING NM. BE FM LDCAEU TO =UK FOR SWDE
EOMMIIm BT WE G4 N. SEE T -M IaDW& PL
1E2M
®POCK 6PME CONIPOL STRIICIVPE - 76• CLt55 01 RVW
Omw—m roE
MFN SE D RANPMG
ccPMG RLM. R_.:..-
- RBNYtY FD416 WLLL ff ro EEL M &1g SPOIS
IYHmE SEID WE41T TN{E ro BE F13D ND@ifD BY Gfd:Yl
SPRMG EWE POOP RINPNG
,� -RENM F L N riE1 ON OF EDGE W PIPPIN B E
ND D ML M flVE-f O OF PLY�IED WP FIP IIIEAE
sEm ooESrrr TxG: ro ff rmn vEwPEn
� I frl ''
141
IN
,321
E V1
TL
GENERAL NOTES:
1. NI HED MOM S BE UMW. UMRMM FlEIDSNNE BDULUM M IJI,IIR
WNN NN WT ]m1.T/. . ND BL151 Mt SIEYi NYiNS M OUSE, DMI, DR CdD'DSf 9V31 BE
YDDD M YtIN MUM.
2 BD111DgO EH4U. BE 24 TD LR BDUIDERS. AT lEtSf 20i SXYL HALE A ONIEIEiI DF JD'.
4. BD BDUt WT BE H1m VAf.ER THAN SD'
4. BMADFR UJGTNIN N BE FlDJ) VENFlED BY VMSGNE AACIQIECf.
3LUIlVIV
HP RD. AD ENT M07EDHN i BMMDFR 10
Hl5 ND AD1421TT BIDRAINGJ. TRFAIYEND:
C RINNUY DEFIN
i' - Y w9Nm
TD YMIN6E RJMFF ERDL1 511E
m'
FILTER iABRIC SALL M M m UMEIi RDG(
TD S MUD MIDRAMON THRDUGH RDCK
ROGK GRADE CONTROL STRUCTURE @ �BOULDER TOE - PLAN �� ROCK CONSTRUCTION ENTRANCE
EXHIBIT B
FORM OF EASEMENT AND DECLARATION
Cost -Share Agreement
July 31, 2012
City of Shorewood-
Minnehaha Creek Watershed District
EASEMENT FOR ACCESS, CONSTRUCTION AND MAINTENANCE, AND
MAINTENANCE DECLARATION
THIS EASEMENT AND DECLARATION is made by and among [PROPERTY
OWNER(S), a married couple /an individual] (Grantor), the City of Shorewood, a statutory city
and political subdivision of the State of Minnesota (Grantee), and the Minnehaha Creek
Watershed District, a special purposes local governmental unit under Minnesota Statutes
chapters 103B and 103D (District).
RECITALS
A. Grantor is the owner in fee simple of real property platted and legally described in
Exhibit A attached hereto and incorporated herein (Property);
B. Grantor hereby grants to Grantee the Easement and Declaration described herein to
facilitate the channel stabilization shown in Exhibit B, attached to and incorporated into this
easement and declaration (the Project);
C. Completion of the Project benefits Grantor by stabilizing and improving the Property and
benefits the Grantee and the District by establishing long -term reduction of pollution and
phosphorus in stormwater runoff draining to Galpin Lake and Gideon Bay of Lake Minnetonka
and improving water quality for the benefit of the public; and
D. The parties acknowledge in executing this Easement and Declaration that sufficient
consideration has been paid and received by the parties, and this Easement and Declaration sets
forth obligations that are duly binding on each party.
NOW, THEREFORE, in consideration of the foregoing recitals, which are incorporated into and
made a part of this Easement and Declaration, and one dollar and other good and valuable
consideration, the parties hereto agree as follows:
1. Easement
a. Grant of Easement. Grantor hereby grants and conveys to Grantee, its successors
and assigns, easements over, under, upon and across that portion of the Property
shown in and described by Exhibit B, attached hereto and incorporated herein, for
purposes of access, construction, and continuing maintenance of the Project (the
Easement). The Easement includes the right to plant, install stabilization techniques,
alter the existing grades and perform grading or filling within the Easement as
necessary to achieve the intended purposes of the Project. The rights granted hereby
include the right of ingress, egress and passage over and through the Easement to
complete and maintain the Project and the right to lay and maintain temporary
utilities across or above the surface of the Easement for purposes of construction and
maintenance of the Project.
b. Restrictions on Grantor's Use of Easement. Grantor shall not use the Easement
area or permit the construction of any improvements within the Easement in any
manner that would or could reasonably be expected to damage or interfere with the
Project. Grantor is not divested of the right to use and enjoy the Property and the
Easement area for other purposes, but such use and enjoyment is subject to the
restrictions stated herein and may not interfere with Grantee's use of the Easement for
the purposes herein expressed.
c. In the event the Property is damaged by the activities of Grantee or its contractors,
agents or assigns relating to, or arising from, the exercise of any of Grantee's rights
under this Easement, Grantee will promptly repair or restore the damage to the extent
reasonably practicable. Grantee will repair, seed or plant disturbed or damaged areas
with vegetation suitable for the intended uses of the Easement. Grantor agrees and
acknowledges that Grantee is not responsible for any pre- existing conditions on the
Property, environmental or otherwise, or for any damage to the Property arising out
of or related to such preexisting conditions.
2. Declaration; Grantee's Maintenance Obligations
a. Grantee will maintain the Project as follows:
i. First year following completion of the Project:
1. Watering will occur as needed to ensure new plantings receive approximately
1" of water per week. When feasible, watering will occur early in the morning
and avoided from 12:00 pm to 5:00 pm.
2. The project area will be inspected for weeds at least once every month.
Weeds will be hand pulled or spot treated with aquatic formulations of
herbicide according to instructions on the herbicide label.
ii. Second year following completion of the Project:
1. Watering will occur as needed to ensure plantings receive approximately 1" of
water per week. When feasible, watering will occur early in the morning and
avoided from 12:00 pm to 5:00 pm.
2
2. The project area will be inspected for weeds at least once every month.
Weeds will be hand pulled or spot treated with aquatic formulations of
herbicide according to instructions on the herbicide label.
3. Upland and streambank plantings will be replaced and seeded areas will be
reseeded as necessary in the spring and fall.
iii. Third year following completion of the Project:
1. The project area will be inspected for weeds at least once every two months.
Weeds will be hand pulled or spot treated with aquatic formulations of
herbicide according to instructions on the herbicide label.
2. Upland and streambank plantings will be replaced and seeded areas will be
reseeded as necessary in the spring and fall.
iv. Thereafter:
1. The project area will be inspected at least annually and any erosion or
structural problems observed will be corrected within 30 days of inspection to
establish and maintain a naturalized, ecologically healthy streambank that is
structurally stable and resistant to erosion.
2. Grantee will submit to the MCWD annually a brief written report that
describes the maintenance activities performed, including dates, locations of
inspection, maintenance activities performed; notes on successful species,
weed problems, disturbances issues (animal or human) and management
needs; and photographs of the project area.
3. Removal of invasive species will occur on an ongoing basis. Weeds will be
hand pulled or spot treated with aquatic formulations of herbicide according to
instructions on the herbicide label.
4. All planted and seeded areas will be maintained in perpetuity free from
mowing or other vegetative disturbance, except as specified herein, fertilizer
application, yard or other waste disposal, and the placement of structures or
any other alteration that impedes the function of the streambank in protecting
water quality, shading the riparian edge, moderating flow into any adjacent
wetland or waterbody, or providing wildlife habitat.
5. Upland and streambank plantings will be replaced and seeded areas will be
reseeded as necessary in the spring and fall of each year in accordance with
the approved plan to maintain the ecological health and function of the
streambank.
b. Violation of any provision of this Declaration is a violation of the Declaration as well
as a violation of the District permit for the Project for which the District may take
action against the Grantee and /or owner of the Property.
3. Signage. Grantee, at its cost, may place informational and educational signage of
appropriate size and characteristics and associated supporting structures of a reasonable
size at a location on the Property visible to the public. Grantor reserves the right to
review and approve any sign to be placed on the Property pursuant to this provision, such
approval not to be unreasonably withheld. Grantor permits Grantee and District
representatives and assigns to enter the Property at reasonable times to inspect the Project
and monitor or take samples for the purposes of assessing the performance of the Project.
On reasonable notice to Grantor, representatives of the Grantee or the District may
accompany members of the public onto the Property to view the Project from time to
time. Nothing in this Easement and Declaration will be construed to create a right of
public access to the Property except as coordinated with Grantor and accompanied by a
representative of Grantee or the District.
4. Insurance. Grantee will require its agents and contractors to carry worker's
compensation insurance as required by applicable law and liability coverage for injury to
or death of a person or persons and for damage to property occasioned by the
performance of the Project. Grantor will remain solely responsible for maintaining
liability and other insurance for its own uses of and authority over the Property.
5. Running with the Land. This Easement and Declaration runs in perpetuity with the land
and inures to the benefit of and be binding upon the parties hereto and their respective
heirs, successors and assigns including but not limited to all subsequent owners of any
portion of the Property affected by the Easement and Declaration, and all persons
claiming under them.
6. Severability. If any one or more of the provisions of this Easement and Declaration, or
the applicability of any such provision to a specific situation, is held invalid or
unenforceable, such provision will be modified to the extent necessary to make it or its
application valid and enforceable, and the validity and enforceability of all other
provisions of this Easement and Declaration and all other applications of any such
provision will not be affected thereby.
7. Governing Law. The Easement and Declaration will be construed and governed by the
laws of the State of Minnesota.
8. No Waiver of Immunity. No provision of this Easement and Declaration will be
interpreted as a waiver of any statutory or common law immunity from or limitation of
liability available to Grantee or District, all such immunities and limitations being
expressly reserved by Grantee and District.
9. Recording. Grantee may record and rerecord this Easement and Declaration.
IN WITNESS WHEREOF, the undersigned have executed this Easement and Declaration with
the intent to be legally bound by its terms as of the date this Easement and Declaration is fully
executed by the parties.
GRANTOR:
[NAME(S) OF PROPERTY OWNER(S)]
By and
2
STATE OF MINNESOTA
COUNTY OF HENNEPIN
This instrument was acknowledged before me this _ day of , 2013, by
and , husband and wife.
Notary Public
GRANTEE:
City of Shorewood
By: Scott Zerby
Its: Mayor
By: William Joynes
Its: City Administrator
STATE OF MINNESOTA
COUNTY OF HENNEPIN
Date:
Date:
This instrument was acknowledged before me this _ day of , 2013, by Scott
Zerby, as mayor of the City of Shorewood, a municipal corporation under the laws of the State of
Minnesota on behalf of the municipal corporation.
Notary Public
STATE OF MINNESOTA
COUNTY OF HENNEPIN
This instrument was acknowledged before me this _ day of , 2013, by
William Joynes as City Administrator of the City of Shorewood, a municipal corporation under
the laws of the State of Minnesota on behalf of the municipal corporation.
Notary Public
5
BENEFICIARY:
Minnehaha Creek Watershed District
Date:
By: L. Eric Evenson
Its: Administrator
STATE OF MINNESOTA
COUNTY OF HENNEPIN
This instrument was acknowledged before me this day of , 2013, by L.
Eric Evenson, as administrator of the Minnehaha Creek Watershed District, a municipal
corporation under the laws of the State of Minnesota on behalf of the municipal corporation.
This document prepared by:
rel
Notary Public
EXHIBIT A
LEGAL DESCRIPTION OF PROPERTY
EXHIBIT B
DESCRIPTION OF STREAMBANK IMPROVEMENT EASEMENT AND
MAINTENANCE AREAS
RESOLUTION NO. 14 -
CITY OF SHOREWOOD
A RESOLUTION APPROVING MINNEHAHA CREEK WATERSHED DISTRICT
FUNDING AGREEMENT
APPLE ROAD STREAMBANK IMPROVEMENT PROJECT
CITY PROJECT NO. 11 -15
WHEREAS, The City of Shorewood has entered into a funding agreement N ith the Minnehaha
Creels Watershed District, to construct streambanlc improvements along Apple Road, and
WHEREAS, The City has applied for funds in partnership N ith the Minnehaha Creels Watershed
District to construct streambanlc improvements to reduce phosphorus loading, erosion and sedimentation to
Galpin Lake and Lake Minnetonka, and
WHEREAS, The City has prepared plans and specifications, bid and awarded the project for
construction in 2014, and
WHEREAS, The City has acquired easements and maintenance declarations from property
ovners along the streambanlc improvements area, as requested by the Minnehaha Creek Watershed District,
and
WHEREAS, The Minnehaha Creek Watershed District, by the funding agreement, Neill reimburse
the City $21,812.50 or 50% of the documented project costs, whichever is less, and
WHEREAS, The Minnehaha Creek Watershed District, by the funding agreement, is entitled to
reimbursement of the funds contributed, in addition to other remedies, for a period no longer than five years
if the City fails to maintain the constructed improvements, and
WHEREAS, The City agrees to maintain the project in perpetuity, in accordance N ith the easements and
maintenance declarations recorded against the affected streambanlc properties.
NOW THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE CITY OF
SHOREWOOD, MINNESOTA:
1. The Mayor and Council approve the "Apple Road Streambanlc Improvement Project Funding
Agreement" between the City and Minnehaha Creek Watershed District,
2. The Mayor and City Administrator are hereby authorized and directed to execute the Apple Road
Streambanlc Improvement Project Funding Agreement" N ith the Minnehaha Creek Watershed
District.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 13th day of
Januarv, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
#10A
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject:
Making Appointments to Certain Offices and Positions within the City of
Shorewood for the Year 2014
Meeting Date:
January 13, 2014
Prepared by:
Bill Joynes, City Administrator
Reviewed by:
Jean Panchyshyn, City Clerk
Attachments:
Resolution
Policy Consideration: Determining appointments to certain offices and positions within the
City of Shorewood for 2014.
Background: State Statute requires the city council must take certain action at its first annual
meeting of the year. This includes designation of the official newspaper and electing an acting
mayor. State Statute also provides that council should also act on or review other items at least
annually, including selecting the official depository for city funds and assign committee duties
to members.
Council set the Planning and Park Commission liaison appointments at its December 9, 2013
meeting as identified on the attached draft resolution (Attachment 1).
The City is accepting letters of interest from residents to serve on the Lake Minnetonka
Communications Commission (LMCC), Lake Minnetonka Conservation District, and the
Minnetonka Community Education (MCE) Advisory Council. To date, no candidates have come
forward to express an interest in these positions. Separate resolutions will be provided when
those appointments are made.
The Resolution making last year's appointments (2013) is attached for Council's reference
(Attachment 2).
Financial or Budget Considerations: None
Options: A draft resolution is provided (Attachment 1) for Council to identify the Year 2014
appointments, with the exception of the Planning Commission and Park Commission liaisons
which were made at the December 9, 2013 Council meeting.
Recommendation /Action Requested: Approval of a resolution with appointments identified.
Next Steps and Timeline: A copy of the resolution will be provided to those appointed.
Connection to Vision /Mission: providing quality public services
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
CITY OF SHOREWOOD
RESOLUTION NO. 14-
A RESOLUTION MAKING APPOINTMENTS TO CERTAIN OFFICES
AND POSITIONS WITHIN THE CITY OF SHOREWOOD
FOR THE YEAR 2014
WHEREAS, it has been the policy of the Shorewood City Council to make annual
appointments to fill certain offices and positions within the City government at the beginning of
each year; and
WHEREAS, Resolution No. 13 -083 was approved at the December 9, 2013, Regular City
Council meeting making the Park and Planning Commission Liaison appointments as noted below;
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Shorewood
as follows:
I . That the following persons are appointed to the following offices and positions:
a. Acting Mayor:
Council Representatives to:
b. Park Commission Liaison:
January — June 2014: Laura Hotvet
July — December 2014: Dick Woodruff
C. Planning Commission Liaison:
January — June 2014: Kristine Sundberg
July — December 2014: Debbie Siakel
d. Metro Cities (AMM):
e. Alternate Metro Cities (AMM):
f. Lake Minnetonka Communications Commission:
g. Alternate Lake Minnetonka Communications Commission:
h. Minnetonka Family Collaborative Council:
i. Coordinating Committee South Lake Minnetonka Police
Department:
j. Alternate to Mayor on Coordinating Committee South Lake
Minnetonka Police Department:
k. Excelsior Fire District Board Member:
1. Alternate Excelsior Fire District Board Member:
m. Investment Committee:
n. Personnel Committee:
ATTACHMENT 1
o. Weed Inspector: Mayor
p. Assistant Weed Inspector: Joe Lu owski
2. That the following other appointments are made:
a. City Attorney: Timothy J. Keane, Malkerson Gunn Martin LLP
b. City Prosecutor: Ken Potts
C. Emergency Preparedness Director: SLMPD Police Chief Bryan Litsey
3. Official Depositories: Beacon Bank, 4M Fund & other Depositories as necessary
4. Official Newspaper: Sun Sailor. Notices may also be published in the Laker.
5. That the Blanket Bond (Official Bonds) is approved.
That such appointments shall take effect on the date hereof and shall continue for the remainder
of the year or until such time as a successor is appointed by the City Council.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 13th
day of January, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
CITY OF SHOREWOOD
RESOLUTION NO. 13 -002
A RESOLUTION MAKING APPOINTMENTS TO CERTAIN OFFICES
AND POSITIONS WITHIN THE CITY OF SHOREWOOD
FOR THE YEAR 2013
WHEREAS, it has been the policy of the Shorewood City Council to make annual
appointments to fill certain offices and positions within the City government at the beginning of
each year; and
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of
Shorewood as follows:
I . That the following persons are appointed to the following offices and positions:
a. Acting Mayor: Debbie Siakel
Council Representatives to:
b. Park Commission Liaison:
January — June 2013: Debbie Siakel
July —December 2013: Kristine Sundberg
C. Planning Commission Liaison:
January — June 2013: Laura Hotvet
July —December 2013: Dick Woodruff
d. Metro Cities (AMM): Dick Woodruff
e. Alternate Metro Cities (AMM): City Administrator
f. Lake Minnetonka Communications Commission: Scott Zerby
g. Alternate Lake Minnetonka Communications Commission: Debbie Siakel
h. Minnetonka Family Collaborative Council: Laura Hotvet
i. Coordinating Committee South Lake Minnetonka Police
Department: Mayor
j. Alternate to Mayor on Coordinating Committee South Lake
Minnetonka Police Department: Laura Hotvet
k. Excelsior Fire District Board Member: Debbie Siakel
1. Alternate Excelsior Fire District Board Member: Dick Woodruff
M. Investment Committee: None
n. Personnel Committee: Debbie Siakel and Dick Woodruff
o. Weed Inspector: Mayor
p. Assistant Weed Inspector: Joe Lu owski
2. That the following other appointments are made:
a. Minnehaha Creels Watershed District Liaison: TBD
b. Riley Purgatory Bluff Creels Watershed District Liaison: TBD
C. Lake Minnetonka Conservation District Board: Marls Sylvester
(1/1/12 - 1/31/14, Resolution No. 11 -064)
d. Lake Minnetonka Communications Commission: Joseph Huber
(2/1/13 - 1/31/14, Resolution No. 13 -004)
e. Minnetonka Community Education: Tad Shaw
f. City Attorney: Timothy J. Keane, Malkerson Gunn Martin LLP
g. City Prosecutor: Ken Potts
h. Emergency Preparedness Director: SLMPD Police Chief Bryan Litsey
3. Official Depositories: Beacon Bank, 4M Fund & other Depositories as necessary
4. Official Newspaper: Sun Sailor. Notices may also be published in the Laker.
5. That the Blanket Bond (Official Bonds) is approved.
That such appointments shall take effect on the date hereof and shall continue for the remainder
of the year or until such time as a successor is appointed by the City Council.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 7th
day of January, 2013.
ATTEST:
?41,k favtcl�
Jean Panchyshyn, Deputy City Clerk
Scott Zerby, Mayor
#10B
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Title / Subject: Proposed 2014 Contract for Public Works, AFSCME Local 224
Meeting Date: January 13, 2014
Prepared by: Bill Joynes, City Administrator
Negotiations with Local 224 concluded last month with a tentative agreement to be recommended to
the City Council and unit membership. I have received confirmation of the Union's acceptance of the
agreement.
The 2014 Contract will remain unchanged with the following exceptions:
1. Wage rates will be increased by a factor of 2% on January 1, 2014.
2. Article 27, Section 2. On -Call Compensation changed from "8 hours of straight time" to "10
hours of straight time" to reflect area practice.
3. Article 24, section 3. Currently the Employer provides, on a biannual basis, insulated gear for
cold weather conditions at a cost of approximately $250.00 per period. A new system has
been agreed to where employees are given an allowance of $125.00 per year and it will be
their responsibility to secure and maintain the prescribed clothing for availability at all
appropriate times.
4. The City's insurance contribution shall remain at $900 per month for dependant coverage.
5. The duration of the contract shall be one year.
6. All other terms and conditions remain the same as the 2013 contract.
Council may contact me if they wish to receive an electronic copy of the current contract.
Council Action
The Council should approve the 2014 contract proposal and direct staff to make the listed changes for
contract year 2014.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
#1OC
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: 2014 Staff Compensation
Meeting Date: January 13, 2013
Prepared by: William S. Joynes, City Administrator
Reviewed by:
Attachments: Compensation Calculations by Position /Shorewood 2014
Background:
The annual staff compensation plan was reviewed on Tuesday, January 7, by the Personnel Committee,
which consists of Council members Debbie Siakel and Dick Woodruff, and myself. The attached
Compensation Calculations by Position /Shorewood 2014, outlines this year's comparable data and
salary recommendations. Overall, a 2% increase is recommended across the board. The additional %%
of available funds is to be split among three employees, Twila Grout, Julie Moore and Joe Pazandak, who
provided exceptional service this year as described in the attached.
Financial or Budget Considerations:
Sufficient funds exist in the 2014 budget to provide the recommended non -union salary compensation
plan for a total allocation of $18,411 (2.5 %).
Options:
1) Approve the 2014 compensation plan as presented
2) Direct staff to provide an alternative compensation plan
Recommendation / Action Requested:
The Personnel Committee recommends Council approve the 2014 non -union salary compensation plan
as presented.
Next Steps and Timelines:
The compensation plan will be implemented retroactive to January 1, 2014.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
Compensation Calculations by Position / Shorewood 2014
Compensation comparisons this year are more difficult to assess than last year. The comparable
data for the below listed positions went from 118 data points to 64, and for some positions the
number of comparison points is insufficient to draw conclusions. I am recommending a 2%
increase to be applied across the board with Y2% of available funds to be split among three
employees who provided exceptional service this year. A number of announced salary
settlements have been made which drive this recommendation. They are listed below:
State of MN Action: Two year, 3% and 3 %, 2014 and 2015
Hennepin County Action: Two year, 2.5% and 2.5 %, 2014 and 2015 with some lump sum
market adjustments.
Minnetonka Lake Communities Survey, (verbal) 1.5% to 3.0 %, majority around 2 -2.25%
LMC estimates in labor settlements early Fall at 2.0% and trending up for MN Cities.
Our AFSCME settlement in Public Works expected to be 2.0%
CPI Metro 1" Half 2013 was 2.1%
Position Recommendations
Position
#Comps 13/14
Current
Recommended
Public Works Director
23/17
102,834
2,057 — Lump
Finance Director
20/3
91,521
1,830 —Base
City Clerk
13/10
77,743
1,555 —Lump
Planning Director
9/5
93,056
1,861— Base
Building Official
12/11
77,743
1,540 — Base
Sr. Accountant
6/4
62,292
1,246 — Base
Admin. Asst. (2)
9/9
55,527
1,111— Base
Communications Coord.*
20/0
54,095
1,082 — Base
Asst. Planner **
7/2
66,843
1,337 — Lump
( *) .75 FTE
( * *) .80 FTE
Total 14,730 (2.0 %)
Attachment 1
Available funds at 2% of 2013 non -union salaries = 514.730
Recommendation for the allocation of the remaining $3,681 (.5 %)
Twila Grout and Julie Moore $1227 each
Joe Pazandak $1227
Twila and Julie both provided exceptional service in taking over and maintaining the
operations of the Southshore Center in this year of transition. Each put in numerous hours in
the evenings and on weekends beyond what would be expected from their regular duties.
They provided a virtually seamless operation and received exceptionally positive feedback
from the senior clientele and the scheduled event users.
Joe took on the rehabilitation of the City owned house at Country Club Drive and coordinated
a host of repair and maintenance activities necessary to get the house ready for sale. On
numerous occasions he performed work personally that allowed the City to realize a greater
profit upon sale.
Total allocation = $18,411 (2.5 %)
*L;k7sv1;
kill)
City of Shorewood Council Meeting Item
Title / Subject: Approval of Rate Structure for Sanitary Sewer and Stormwater Charges
Meeting Date: January 13, 2014
Prepared by: Bill Joynes
Bruce DeJong
Attachment: Ordinance
Ehlers Presentation
Utility Rate Study Model
Policy Consideration:
Should the City Council increase utility rates for Sanitary Sewer and Stormwater?
10D
MEETING TYPE
Regular Meeting
Background:
Staff worked with Ehlers to model rates for two enterprise funds. We need to raise rates to keep up
with cost increases, particularly the Metropolitan Council Environmental Services (MCES) costs for
collecting and treating sewage, along with new projected costs related to storm water management.
Both the Sewer and Storm Water funds have reasonable fund balances and no debt. The cash balance
of each fund has been dropping over the past several years. The anticipated uses of the new money
raised through rate increases will go to new projects planned in the next five years, support transfers to
the Trail fund, and meet increased costs of existing expenditures for staffing, utilities, and professional
services.
Storm Water
Ehlers proposed the following rates for Storm Water:
Quarterly Storm Water Rates
Note: 1,944 out of 2,961 ( or 67%) of Storm Water accounts are charged the middle Residential rate.
These rates increase at 20% for five years. This will allow us to meet our target cash balance for working
capital at the end of 2018 as shown below.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
Existing
2013
Proposed Quarterly Rates
2014
2015
2016
2017
2018
Flat Rates
Residential
Res. < 10,000 sq. ft.
10.59
12.71
15.25
18.30
21.96
26.35
Res. > 10,000 & < 50,000 sq. ft.
15.121
18.14
21.77
26.13
31.35
37.62
Res. > 50,000 sq. ft.
19.68
23.62
28.34
34.01
40.81
48.97
Commercial
Commercial / Industrial (Average Charge)
40.24
48.29
57.95
69.53
83.44
100.13
Note: 1,944 out of 2,961 ( or 67%) of Storm Water accounts are charged the middle Residential rate.
These rates increase at 20% for five years. This will allow us to meet our target cash balance for working
capital at the end of 2018 as shown below.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
Ehlers also reviewed the possibility of a larger increase in the rates as suggested by council members.
Instead of an approximately $3 increase in rates, they modeled a $6 initial rate increase followed by 15%
increases. That would actually allow us to exceed our target working capital by 2018.
Alternative rate proposal:
Ouarterly Storm Water Rates
1VOte: 7,944 out of Z,907 (or o / %a) or Storm water accounts are cnargea the mlaale KeslUenoal rare.
Note: for 2014, the equivalent rate increase for Commercial is 40 %.
Existing
2013
Proposed Quarterly Rates
2014
2015
2016
2017
2018
6 J Qtr.
15.00%
15.00%
15.00%
15.00%
Flat Rates
Residential
Res. <; 10,000 sq. ft.
10.59
16.59
19.08
21.94
25.23
29.02
Res. > < 50,000 sq. ft-
15.12
21.12
24.29
27.93
32.12
Res. :> 50,000 sq. ft.
19.68
25.68
29.53
33.96
39.06
44.91
Commercial
Commercial / Industrial (Average Charge)
40.24
56.34
64.79
74.50
85.68
98.53
Usage Rates
All Usage, per 1,000 gallons
N/A
N/A
NIA
NIA
N/A
NIA
1VOte: 7,944 out of Z,907 (or o / %a) or Storm water accounts are cnargea the mlaale KeslUenoal rare.
Note: for 2014, the equivalent rate increase for Commercial is 40 %.
Alternate working capital:
700,000
600,000
500,000
400,000
300,000
200,000
100,000
0
Storm Water Fund Capital Cash Reserves
2010 2011 2012 2013 2014 2015 2016 2017 2018
■Target working capital clActual working capital
Staff is not recommending this option because we have some significant question on how much storm
water effort will be required. If we do not reconstruct Eureka Road North to MSA standards that saves
$452,000. That storm water project was removed because we are no longer planning the same level of
road reconstruction. Since that is such a huge project there may be some justification to keep the rates
lower initially. We can plan to revisit the rate study after we have a couple of years experience under
our belt and a better handle on any new federal or state standards we may have to meet.
Sewer
Ehlers discussed the significant options available for sewer users. In order to maintain the targeted cash
reserves, they recommend a 3% annual increase. How we get there is subject to considerable variation.
They analyzed three scenarios:
• We could maintain a flat sewer rate for all residential users.
• We could charge users with metered water usage a low fixed base fee and a variable charge for
each 1,000 gallons used during the year.
• We could charge users with metered water usage a low fixed base fee and a variable charge for
each 1,000 gallons used during the winter quarter. This is the most typical arrangement for
municipal systems in Minnesota.
Each option keeps the flat charge the same amount as the average water user under the charge per
1,000 gallons alternatives. Staff analyzed with Ehlers other alternate methods that would provide a
discount to non - metered residents, but could not come up with a method that would keep non - metered
fees at the same average price as metered customers.
The flat usage does not reward, and in fact penalizes, low water users. The challenge is that we don't
meter half of the city. In order for those not on city water to take advantage of the potential for lower
rates they would need to install a city water meter. This would allow them to potentially save a
significant amount each quarter, but the cost of installing a water meter with a licensed plumber could
be high - up to $1,000 depending on their existing plumbing situation with their well and water lines.
That is a lot of up -front cost for a variable quarterly savings.
The charge for all gallons used during the year is challenging because most residents with city water only
have one meter. This covers the water that is used inside the home and flows through the sewer
system, but also covers all water used outside during the warmer months of the year. That would
include washing cars, watering flowers and grass, and other uses. The water pumped in municipal
systems during the summer typically goes up to about 250 -300% of winter water use. Most of that
water is not going down the sewer, but the users are being charged as if it were. There is also significant
variability in the amount of landscape watering from year to year as we swing from near - drought to
monsoon conditions.
The winter quarter usage captures peoples water flow at what is typically the lowest point in the year.
This method would require a higher rate than the full year usage. It has the benefit of being easier for
residents to budget and is a more predictable city revenue stream year to year. The disadvantage is that
users with high usage may see an increase in their bill above the flat rate unmetered users. This is one
of the consequences of going to a conservation mindset, but helps with the sustainability of our natural
resources.
Sewer Fund - Customer Rate Options
Quarterly Sanitary Sewer Rates
The recommendation for commercial properties is to keep them on a similar system. These properties
currently are required to be metered and are charged for each 1,000 gallons used throughout the year.
Staff recommends that they stay on this system, with the rates calculated by Ehlers for year -round
usage. This is a lower per 1,000 gallon rate than residential users, but it captures their entire usage for
the year. We have also included a minimum which is equal to the residential minimum. No commercial
property will pay less than an unmetered residential user.
Financial or Budget Considerations:
These rates are feasible and support the long range sustainability of the funds.
Existing
2013
Proposed Quarterly
Rates
2014
2015
2016
2017
2018
3.00%
3.00%
3.00%
3.00%
3.00/
Fixed Charge
Residential
Residential
70.00
8.25
8.50
8.75
9.011
9.29
Low Income -Sewer Only
46.66
48.57
50.03
51.53
53.07
54.67
Sewer Only
70.00
72.85
75.04
77.29
79.61
81.99
Commercial
Commercial
7000
825
850
875
901
929
Usage Rates
Residential - Option 141
0.00
1.90
1.96
2.02
2.08
2.14
Residential - Option #2
0.00
3.40
3.50
3.61
3.72
3.83
Commercial
0.00
1 90
1.96
2.02
2.08
214
The recommendation for commercial properties is to keep them on a similar system. These properties
currently are required to be metered and are charged for each 1,000 gallons used throughout the year.
Staff recommends that they stay on this system, with the rates calculated by Ehlers for year -round
usage. This is a lower per 1,000 gallon rate than residential users, but it captures their entire usage for
the year. We have also included a minimum which is equal to the residential minimum. No commercial
property will pay less than an unmetered residential user.
Financial or Budget Considerations:
These rates are feasible and support the long range sustainability of the funds.
Options:
The City Council may adopt the rate recommendations as presented.
The City Council may adopt a different rate structure as presented by Ehlers.
The City Council may decide additional study is required before adopting any rate changes.
Recommendation/ Action Requested:
Staff recommends that the City Council adopt the rates as presented in the attached ordinance
amendment.
Next Steps and Timelines:
The rates will be on the regular agenda for adoption. Communication with residents will continue prior
to implementation later this year.
Connection to Vision / Mission:
Adopting a prudent rate structure contributes to sound financial management.
CITY OF SHOREWOOD
ORDINANCE NO.
AN ORDINANCE TITLED
"LICENSE, PERMIT, SERVICE CHARGES AND MISCELLANEOUS FEES"
THE CITY COUNCIL OF THE CITY OF SHOREWOOD, MINNESOTA, ORDAINS AS
FOLLOWS:
Section 1. Section 1301.02 of the Shorewood Code of Ordinances is hereby amended as follows:
CITY OF SHOREWOOD
LICENSE, PERMIT, SERVICE CHARGES
AND MISCELLANEOUS FEES
Section 1. Chance the Sanitary Sewer and Stormwater Management Utilitv Rates as follows:
III. Utility Rates
Sewer
City Code
Type of Charge/Fee
Reference
Existing Fee
New Fee
Sanitary Sewer
904.15.1a
$70 /qtr /residential
Residential:
Service
$45 /qtr /residential (low income)
$72.85/qtr/ sewer only
Commercial: $7190 /qtr, plus
$48.57 /qtr/ low income sewer only
$2.55/ea 1,000 gallons in excess of
28,500 gallons per qtr.
$8.25 /qtr/ sewer & eater base fee,
plus $3.40 /1000 gallons eater /qtr
based on winter qtr usage
Commercial:
$8.25 /qtr/ sewer & eater base fee,
plus $190 /1000 gallons: minimum
charge of $72.85
Stormwater Management
Stormwater
905.03
$10.59 /qtr: lots less than 10,000 sq.ft.
$12.71 /qtr: lots less than 10,000 sq.ft.
Management Utility
$15.12 /qtr: lots 10,000 - 50,000 sq. ft
$18.14 /qtr: lots 10,000 - 50,000 sq. ft
$19.68 /qtr: lots 50,000 plus sq. ft
$23.62/qtr: lots 50,000 plus sq. ft
Section 2. This ordinance is effective the date following its publication.
ADOPTED BY THE CITY COUNCIL of the City of Shorewood, Minnesota
this 13th day of January, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
10/24/2013
Overview
• Both sewer and storm water have solid fund balances and no
outstanding debt
• The City has placed a high priority on trails projects
• The City is planning significant capital projects over the next
five years:
— $1.5M for Sewer Fund
— $750,000 transfer from Sewer Fund to assist Trails & Storm Water
Funds
— $2.3M for Storm Water Fund
• Existing sewer rate is a flat rate, regardless of water usage
• Storm water rate is low compared to other communities
• City has an agreement with the City of Excelsior for a shared
sewer trunk line
IVV EHLERS
Storm Water Fund
• Net assets stable, but cash is decreasing over last three
years
— Cash balances down from $650K in 2009 to $100K estimated
2013 year end
• More than $550K spent on capital projects in last three years
• Current rates able to pay for operating costs, but not
future capital
• Capital projects through 2018:
— $100K in equipment replacement
— $460K in trails projects
— $1.74M in storm water projects
3 IVV
19 EHLERS
Storm Water Fund
• Goals
— Pay for capital projects per the current CIP
— Achieve and maintain Targeted Fund Balance
• 50% of Operating Costs
• 100% Depreciation Expense
• 100% of next years debt (if applicable)
— No external debt
4
EHLERS
10/24/2013
PJ
Storm Water Fund
How to pay for capital projects?
Increase Storm Water Rates Internal borrowing from Sewer Fund
Current Rates
Residential < 10K sq. ft $10.59 /quarter
Residential >10K & <50K sq. ft $15.12 /quarter
Residential > 50k sq. ft. $19.68 /quarter
Commercial Varies
Note: 1,944 out of 2,961 (or 67%) of Storm Water
accounts are charged the middle Residential rate.
120
Inter fund loan would be repaid to
the Sewer Fund over time
• Annual Amounts
• $450k in 2014
• $150k in 2015
• $450k in 2016
• $150k in 2014
• 15 years
• 4% interest
EHLERS
Storm Water Fund — Recommended Rate Increases
2013
Quarterly Storm Water Rates
Rates
2014
2015
2016
Existing
Proposed Quart
Flat Rates
Residential
Res. < 10,000 sq. ft.
10.59
12.71
15.25
18.30
21.96
26.35
Res. > 10,000 & < 50,000 sq. ft.
15.12
18.14
21.77
26.13
31.35
37.62
Res. > 50,000 sq. ft.
19.68
23.62
28.34
34.01
40.81
48.97
Commercial
Commercial /Industrial (Average Charge)
40.24
48.29
57.95
69.53
83.44
100.13
Note: 1,944 out of 2, 961 (or 67%)
of Storm Water accounts are charged the middle Residential rate.
F 2014 rate increase
1
$3.02 / quarter
For average residential customer
6
EHLERS
10/24/2013
3
2013
erly
Rates
2014
2015
2016
2017
2018
Flat Rates
Residential
Res. < 10,000 sq. ft.
10.59
12.71
15.25
18.30
21.96
26.35
Res. > 10,000 & < 50,000 sq. ft.
15.12
18.14
21.77
26.13
31.35
37.62
Res. > 50,000 sq. ft.
19.68
23.62
28.34
34.01
40.81
48.97
Commercial
Commercial /Industrial (Average Charge)
40.24
48.29
57.95
69.53
83.44
100.13
10/24/2013
3
G
Storm Water Fund
Projected Cash Balances
Storm Sewer Fund Capital Cash Reserves
700,000
800,000
Decrease from 2010
500 000 to 2011 due to $400k
in capital projects
400,000
300,000
200,000
100,000
0
2010 2011 2012 2013 2014 2015 2016 2017
0Taiget waking cal OAckial waling 018 ng capital J
EHLERS
Sewer Fund
• Cash balances stable at over $3.5M for last three years
• $2.990M (or 85 %) of reserves projected to be spent in
next four years
Transfers to Trail & Storm Water Funds $250,000 $500,000 $0
$0
Sewer Projects 550,000 150,000 250,000
90,000
Inter Fund Loan to Storm Water Fund * 450,000 150,000 450,000
150,000
Total $1,250,000 $800,000 $700,000
$240,000
* - Interfund loon to be repaid to Sewer Fund over 15 years of 4% interest
40% of costs to be repaid in 15 years by inter fund loan
$110,000 / year by 2018
8 �
EHLERS
10/24/2013
Il
Sewer Fund
Projected Cash Balances
Sewer Fund Capital Cash Reserves
Interfund Loans to Storm Water
Two Transfers to Trails Fund
4,000,000
3,500,000
3,000,000
2,500,000
2.000.000
1,500,000
1,000,000
500,000
0
2010 2011
2012 2013 2014 2015 2016
2017 2018
■Target working capital oACtual woking capital
9
EHLERS
Sewer Fund
• Goals
— Pay for capital projects per the current CIP
— Achieve and maintain Targeted Fund Balance
• 50% of Operating Costs
• 100% Depreciation Expense
• 100% of next years debt (if applicable)
— Fund Storm Water and Trail Funds
— No external debt
10 IVV EHLERS
10/24/2013
11
Sewer Fund
• To maintain targeted cash reserves, we are
recommending a 3% annual increase in sewer rates for
all customers beginning in 2014
— Targeted cash reserve: 50% of current year operating costs +
100% depreciation expense
— Rate increase is consistent with projected increases in operating
costs of 3% per year
• Repayment of interfund loan from the Storm Water Fund
helps keep rate increases low
19 EHLERS
Sewer Fund — Rate Structure Options
• City asked Ehlers to evaluate changing sewer fund rate
structure to account for those customers on both City
water and sewer
— 1,289 sewer customers also have City water
• 1,256 are residential
• 33 are commercial
• Two possible rate structure options:
— Option #1: Fixed Fee + User Charge based on actual water
usage
12 IVV
— Option #2: Fixed Fee + User Charge based on winter water
usage
EHLERS
10/24/2013
"
Sewer Fund — Why Change Rate Structure?
PROS CONS
• Fairness: Customers pay sewer based
Not all water usage goes "down the
on actual water used
drain"
• Lawn sprinkling
• "Winter averaging" caps sewer usage at
Car washing
11t quarter water usage for each
Swimming pools
customer
• Assumes water usage is all indoors;
• Users not on City water cannot
• Applies only to residential
measure sewer usage
customers. Commercial customers
have separate irrigation meters for
outdoor use
• Those customers with lower water
Those customers with higher water
usage will see decreases in their sewer
usage will see increases in their sewer
bills
bills
19 EHLERS
Sewer Fund — Option #1
• Fixed Charge: Allows City to cover fixed costs of the system
— 2012 Personal Services costs = $95,000 /year
— Equates to $8.25 / customer / quarter
• Usage Charge: Covers all other operating and capital costs
of the system
— 159,758,000 gallons of water used by sewer customers in 2012
— Equates to $1.90 / 1,000 gallons for all customers with City water
• Non -Water Users: Based on average water usage
— City average is 34,000 gallons / quarter
— Total sewer bill would be $72.85 / quarter
14
EHLERS
10/24/2013
7
Sewer Fund — Option #2
• Fixed Charge: Same as Option #1
• Usage Charge: Sewer consumption would be based on
water usage in the winter quarter for residential users
— 93,929,566 gallons of water capped at the winter quarter usage
— Assumes that water usage in the summer months for lawn
sprinkling, etc. does not go into the sanitary sewer system
— Equates to $3.40 / 1,000 gallons for residential customers
— Equates to $1.90 / 1,000 gallons for commercial customers
• Non -Water Users: Based on average water usage
— City winter average is 19,000 gallons / quarter
— Total sewer bill would be $72.85 / quarter
cio
IS EHLERS
Sewer Fund — Average Water Usage
City of Shorewood
Average 2012 Water Usage by Quarter
60,000
50,000
40,000
30,000
20,000
10,000
SstQtr 2ndQtr 3rd Qtr 4th Qtr
OAverage Water Usage O Winte r Average Water Usage
6 EHLERS
,
10/24/2013
Sewer Fund -
Customer Rate Options
Proposed Quarterly Rates
Quarterly
Sanitary
Sewer Rates
2016
2017
2018
Commercial
3.00%
3.00%
3.00%
3.00%
3.00
Fixed Charge
72.85
Residential
Residential
70.00
8.25
8.50
8.75
9.01
9.29
Low Income -Sewer Only
46.66
48.57
50.03
51.53
53.07
54.67
Sewer Only
70.00
72.85
75.04
77.29
79.61
81.99
Commercial
Commercial
70.00
8.25
8.50
8.75
9.01
9.29
Usage Rates
Residential - Option #1
0.00
1.90
1.96
2.02
2.08
2.14
Residential - Option #2
0.00
3.40
3.50
3.61
3.72
3.83
Commercial
0.00
1.90
1.96
2.02
2.08
2.14
17 +
EHLERS
Sewer Fund - Impact Analysis
Customer Current Rates Option #1 OF
Residential
10% 7,000 gallons /quarter (summer) $70.00 $21.55 N/A
4,000 gallons / quarter (capped) N/A $21.85
80% 34,000 gallons / quarter (summer) 70.00 72.85 N/F
19,000 gallons / quarter (capped) N/A 72.8E
61,000 gallons /quarter (summer)
Existing
2013
Proposed Quarterly Rates
10%
2014
2015
2016
2017
2018
Commercial
3.00%
3.00%
3.00%
3.00%
3.00
Fixed Charge
72.85
Residential
Residential
70.00
8.25
8.50
8.75
9.01
9.29
Low Income -Sewer Only
46.66
48.57
50.03
51.53
53.07
54.67
Sewer Only
70.00
72.85
75.04
77.29
79.61
81.99
Commercial
Commercial
70.00
8.25
8.50
8.75
9.01
9.29
Usage Rates
Residential - Option #1
0.00
1.90
1.96
2.02
2.08
2.14
Residential - Option #2
0.00
3.40
3.50
3.61
3.72
3.83
Commercial
0.00
1.90
1.96
2.02
2.08
2.14
Sewer Fund - Impact Analysis
Customer Current Rates Option #1 OF
Residential
10% 7,000 gallons /quarter (summer) $70.00 $21.55 N/A
4,000 gallons / quarter (capped) N/A $21.85
80% 34,000 gallons / quarter (summer) 70.00 72.85 N/F
19,000 gallons / quarter (capped) N/A 72.8E
61,000 gallons /quarter (summer)
70.00 124.15
N/A
10%
34,000 gallons /quarter (capped)
N/A
123.85
Commercial
50% 90,000 gallons /quarter
70.00 179.25
179.25
Non -Water User
70.00 72.85
72.85
Both options are "revenue neutral" and incorporate the 3% rate increase for 2014
no
EH,LERS
10/24/2013
Sewer Fund
• Policy Discussion
— Both options generate same amount of revenue
— Consistency with sewer bills throughout year
• Option #1: More fluctuation in bills between winter and summer
• Option #2: Customers 15t quarter usage caps sewer consumption for rest of
year
— Option #2: Sewer bills more stable throughout the year. Easy
for customers to budget.
19 1 _,
Excelsior Contract
19 EHLERS
• Contract for joint usage of Glencoe Road sanitary trunk
sewer line in 1971
— Total cost was $42,360 in 1971 dollars, of which Shorewood paid
half
• Shorewood annually pays Excelsior joint use sanitary
sewer service rental fees based on:
— Budgeted collection costs, depreciation and administrative costs
?O IVV
— Proportionate share of estimated wastewater flows into Excelsior
per MCES
EHLERS
10/24/2013
10
Excelsior Contract
• Potential discussion points with the City of Excelsior:
— No reconciliation of budgeted costs to actual costs
— Depreciation is based on entire City of Excelsior and not just
Glencoe Road trunk sewer line
• Currently paying $30,000 /year to Excelsior
• Could save City of Shorewood $7,500 /year based on
following assumptions:
— Value of Glencoe Rd. fixed asset = purchase price in 1971
— Life of the fixed asset is 50 years
— Asset is depreciated by the same amount each year
— Asset will be fully depreciated by 2021
21
EHLERS
LEADERS IN PUBLIC FINANCE
Stacie Kvilvang
Senior Financial Advisor
(651) 697 -8506
skvilvang @ehlers - inc.com
zz .
19 EHLERS
Jason Aarsvold
Financial Advisor
(651) 697 -8512
jaarsvold @ehlers - inc.com
■ .
10/24/2013
11
City of Shorewood
Utility Rate Study
Base Model
1 Rates Inflation
Actual
2 Revenue growth assumption - non -usage
Budget
3 Investment income yield
4 Expense growth - general and administrative
5 Expense growth - contractual
6 Expense growth - non personnel
10 Beginning net assets
11
2011
12 Operating Revenues
2013
14 Sewer charges
2015
15 Storm Sewer Charges
2017
15 Revenue Due to Growth
2019
16 Total Operating Revenues
2021
17
2023
18 Operating Expenses
19 Personal Services
0.00%
20 Supplies
3.00%
21 Repairs and maintenance
3.00%
22 Depreciation
3.00%
23 Professional Services
3.00%
24 Contracted Services
3.00%
25 Insurance
26 Utilities
2.00%
27 Disposal Charges
2.00%
28 Other
2.00%
29 Total Operating Expenses
2.00%
30
2.00%
31 Net Operations
2.00%
32 Non operating revenues (expenses)
33 Special Assessments
1.25%
34 Interest income
1.25%
35 Other Income
1.25%
36 Interest and Other Expenses
1.25%
37 Connection Fees
1.25%
38 Transfers in
1.25%
39 Transfers out
40 Total non operating revenue (expenses)
3.00%
41
3.00%
42 Net increase (decrease) in resources
3.00%
43
3.00%
44 Ending net assets
3.00%
45 CIP Funding
3.00%
46 Purchase of Capital Assets
47 Interfund Loan
3.00%
48 IFL P &I - Future 15 Years
4%
49 IFL P &I - Future 15 Years
4%
50 IFL P &I - Future 15 Years
4%
51 IFL P &I - Future 15 Years
4%
52 IFL P &I - Future 15 Years
4%
53 IFL P &I - Future 15 Years
4%
54
2.00%
55 Bond Prin - Existing
2.00%
56
2.00%
57 Beginning Cash
2.00%
58 Add net operations (line 29)
2.00%
59 Add back depreciation (line 26)
2.00%
60 Add net non operating (line 40)
5,705,107
61 Add capital and bond (lines 55 -52)
5,198,487
62 Net change in balance sheet items
4,764,340
64 Ending Cash
3,985,242
65 Other investments
3,683,931
66 Ending net assets
3,362,059
67
69 Target minimum working capital
70 Actual working capital -cash balance
71 Over (Under) target working capital
Sewer Fund
10/23/2013
0FREERS
Actual
Budget
Projected
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
0.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
5.741.797
5,705,107
5,400,530
5,198,487
5,119,156
4,764,340
4,122,242
3,985,242
3,837,153
3,683,931
3,526,248
3,362,059
3,193,208
3,019,517
840.413
818.296
828,490
829,010
835.016
860.067
885.869
912.445
939,818
968.013
997.053
1.026.965
1,057,773
1,089,507
840,413
818.296
828,490
829,010
835.016
860.067
885,869
912,445
939,818
968.013
997.053
1.026.965
1,057,773
1,089,507
69,729
99,995
94,617
93,274
96,072
98,954
101,923
104,981
108,130
111,374
114,715
118,157
121,701
125,352
2,311
3,044
1,970
9,260
9,538
9,824
10,119
10,422
10,735
11,057
11,389
11,730
12,082
12,445
40,283
31,562
12,149
15,000
15,300
15,606
15,918
16,236
16,561
16,892
17,230
17,575
17,926
18,285
218,483
214,247
221,214
225,000
231,750
238,703
245,864
253,239
260,837
268,662
276,722
285,023
293,574
302,381
6,884
0
14,510
13,750
14,163
14,587
15,025
15,476
15,940
16,418
16,911
17,418
17,941
18,479
31,825
42,521
10,230
20,000
20,600
21,218
21,855
22,510
23,185
23,881
24,597
25,335
26,095
26,878
5,225
0
773
6,500
6,695
6,896
7,103
7,316
7,535
7,761
7,994
8,234
8,481
8,735
9,725
10,625
8,700
6,000
6,180
6,365
6,556
6,753
6,956
7,164
7,379
7,601
7,829
8,063
594,273
744,098
702,206
560,386
578,214
595,560
613,427
631,830
650,785
670,308
690,418
711,130
732,464
754,438
1,435
5.534
443
7,050
7,262
7,479
7,704
7,935
8,173
8,418
8,671
8,931
9,199
9,475
980,173
1.151.626
1.065,926
956,220
985,773
1,015,193
1,045,493
1,076,699
1,108,837
1,141,937
1,176,026
1,211,134
1,247,293
1,284,532
(139,760)
(' 33,330)
(237,436)
(127,210)
(150,757)
(155,127)
(159,624)
(164,254)
(169,019)
(173,924)
(178,973)
(184,170)
(189,519)
(195,025,
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,440
27,553
29,843
43,934
41,945
27,452
19,079
12,513
12,035
12,367
10,794
11,209
11,595
11,948
2,230
1,200
3,150
3,245
3,342
3,442
3,545
3,652
3,761
3,874
3,990
4,110
4,233
4,360
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,400
2,400
700
60,000
0
(249,345)
(517,866)
103,070
28,753
35,393
47,878
204,058
486,972
22,625
16,165
15,797
16,241
14,784
15,319
15,828
16,308
36,690
304,577
202,043
79,331
354,815
642,098
136,999
148,089
153,222
157,683
164,189
168,850
173,691
178,717
5,705,107
5,400,530
5,198,487
5,119,156
4,764,340
4,122,242
3,985,242
3,837,153
3,683,931
3,526,248
3,362,059
3,193,208
3,019,517
2,840,800
(123,479)
(190,013)
(22,015)
(304,800)
(561,350)
(159,135)
(240,400)
(90,041)
(191,280)
(197,019)
(202,929)
(209,017)
(215,288)
(221,746)
(475,000)
(150,000)
(450,000)
(150,000)
0
(150,000)
0
0
0
0
42,722
42,722
42,722
42,722
42,722
42,722
42,722
42,722
42,722
13,491
13,491
13,491
13,491
13,491
13,491
13,491
13,491
40,473
40,473
40,473
40,473
40,473
40,473
40,473
13,491
13,491
13,491
13,491
13,491
13,491
0
0
0
0
0
13,491
13,491
13,491
13,491
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,666,489
3,776,321
3,544,245
3,514,714
3,355,583
2,196,167
1,526,358
1,001,036
962,832
989,344
863,482
896,754
927,579
955,843
(139,760)
(333,330)
(237,436)
(127,210)
(150,757)
(155,127)
(159,624)
(164,254)
(169,019)
(173,924)
(178,973)
(184,170)
(189,519)
(195,025)
218,483
214,247
221,214
225,000
231,750
238,703
245,864
253,239
260,837
268,662
276,722
285,023
293,574
302,381
103,070
28,753
35,393
47,878
(204,058)
(486,972)
22,625
16,165
15,797
16,241
14,784
15,319
15,828
16,308
(123,479)
(190,013)
(22,015)
(304,800)
(1,036,350)
(266,413)
(634,187)
(143,354)
(81,102)
(236,841)
(79,260)
(85,348)
(91,619)
(98,077)
51.518
48.267
26,687
3,776,321
3,544,245
3,514,714
3,355,583
2,196,167
1,526,358
1,001,036
962,832
989,344
863,482
896,754
927,579
955,843
981,430
5,705,107
5,400,530
5,198,487
5,119,156
4,764,340
4,122,242
3,985,242
3,837,153
3,683,931
3,526,248
3,362,059
3,193,208
3,019,517
2,840,800
599,328
682,937
643,570
590,610
608,762
626,948
645,678
664,969
684,837
705,299
726,374
748,079
770,433
793,457
3,776,321
3,544,245
3,514,714
3,355,583
2,196,167
1,526,358
1,001,036
962,832
989,344
863,482
896,754
927,579
955,843
981,430
3,176,993
2,861,309
2,871,144
2,764,973
1,587,406
899,411
355,358
297,863
304,507
158,182
170,380
179,500
185,410
187,974
10/23/2013
0FREERS
City of Shorewood
Utility Rate Study
Base Model
1 Rates Inflation
Actual
2 Revenue growth assumption - non -usage
Budget
3 Investment income yield
4 Expense growth - general and administrative
5 Expense growth - contractual
6 Expense growth - non personnel
10 Beginning net assets
11
2011
12 Operating Revenues
2013
14 Sewer charges
2015
15 Storm Sewer Charges
2017
15 Revenue Due to Growth
2019
16 Total Operating Revenues
2021
17
2023
18 Operating Expenses
19 Personal Services
0.00%
20 Supplies
20.00%
21 Repairs and maintenance
20.00%
22 Depreciation
0.00%
23 Professional Services
0.00%
24 Contracted Services
0.00%
25 Insurance
26 Utilities
2.00%
27 Disposal Charges
2.00%
28 Other
2.00%
29 Total Operating Expenses
2.00%
30
2.00%
31 Net Operations
2.00%
32 Non operating revenues (expenses)
33 Special Assessments
1.25%
34 Interest income
1.25%
35 Other Income
1.25%
36 Interest and Other Expenses
1.25%
37 Connection Fees
1.25%
38 Transfers in
1.25%
39 Transfers out
40 Total non operating revenue (expenses)
3.00%
41
3.00%
42 Net increase (decrease) in resources
3.00%
43
3.00%
44 Ending net assets
3.00%
45 CIP Funding
3.00%
46 Purchase of Capital Assets
47 Interfund Loan
3.00%
48 IFL P &I - Future 15 Years
4%
49 IFL P &I - Future 15 Years
4%
50 IFL P &I - Future 15 Years
4%
51 IFL P &I - Future 15 Years
4%
52 IFL P &I - Future 15 Years
4%
53 IFL P &I - Future 15 Years
4%
54
2.00%
55 Bond Prin - Existing
2.00%
56
2.00%
57 Beginning Cash
2.00%
58 Add net operations (line 29)
2.00%
59 Add back depreciation (line 26)
2.00%
60 Add net non operating (line 40)
1,739,820
61 Add capital and bond (lines 55 -52)
1,628,234
62 Net change in balance sheet items
1,933,127
64 Ending Cash
2,408,267
65 Other investments
2,890,783
66 Ending net assets
3,429,074
67
69 Target minimum working capital
70 Actual working capital -cash balance
71 Over (Under) target working capital
Storm Sewer Fund
10/23/2013
EHLERS
Actual
Budget
Projected
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
0.00%
20.00%
20.00%
20.00%
20.00%
20.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
1,661,495
1,739,820
1,706,737
1,628,234
1,650,838
1,933,127
2,263,268
2,408,267
2,613,146
2,890,783
3,163,824
3,429,074
3,688,723
3,944,830
190,819
189,013
186,943
186,960
224,352
269,223
323,067
387,680
465,217
465,217
465,217
465,217
465,217
465,217
190,819
189,013
186,943
186,960
224,352
269,223
323,067
387,680
465,217
465,217
465,217
465,217
465,217
465,217
22,737
44,715
57,611
35,601
36,669
37,769
38,902
40,069
41,271
42,509
43,785
45,098
46,451
47,845
2,581
3,565
1,685
4,400
4,532
4,668
4,808
4,952
5,101
5,254
5,411
5,574
5,741
5,913
33,475
88,004
30,030
35,500
36,210
36,934
37,673
38,426
39,195
39,979
40,778
41,594
42,426
43,274
19,833
25,250
32,314
33,283
34,282
35,310
36,370
37,461
38,585
39,742
40,934
42,162
43,427
44,730
9,848
29,632
19,783
11,000
11,330
11,670
12,020
12,381
12,752
13,135
13,529
13,934
14,353
14,783
40,871
41,752
131,488
50,000
51,500
53,045
54,636
56,275
57,964
59,703
61,494
63,339
65,239
67,196
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,762
117
935
2,800
2,884
2,971
3,060
3,151
3,246
3,343
3,444
3,547
3,653
3,763
131,107
233,035
273,846
172,584
177,407
182,367
187,469
192,716
198,113
203,665
209,375
215,248
221,290
227,504
59,712
(44,022)
(86,903)
14,376
46,945
86,855
135,598
194,964
267,103
261,552
255,842
249,968
243,927
237,712
7,651
6,957
6,988
7,198
7,414
7,636
7,865
8,101
8,344
8,594
8,852
9,118
9,391
9,673
5,637
3,882
1,412
1,031
1,230
1,150
1,536
1,814
2,189
2,895
557
563
2,789
4,794
5,325
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
226,700
234,500
18,613
10,939
8,400
8,229
235,343
243,286
9,401
9,915
10,533
11,490
9,409
9,680
12,181
14,467
78,325
33.083
78.503
22,604
282,288
330,141
144,999
204,879
277,636
273,041
265,250
259,649
256,107
252,179
1,739,820
1,706,737
1,628,234
1,650,838
1,933,127
2,263,268
2,408,267
2,613,146
2,890,783
3,163,824
3,429,074
3,688,723
3,944,830
4,197,010
(418,085)
(110,901)
(40,000)
(797,941)
(441,865)
(552,920)
(265,620)
(149,546)
(539,712)
(182,021)
0
(15,501)
0
475,000
150,000
450,000
150,000
0
150,000
(42,722)
(42,722)
(42,722)
(42,722)
(42,722)
(42,722)
(42,722)
(42,722)
(42,722)
(13,491)
(13,491)
(13,491)
(13,491)
(13,491)
(13,491)
(13,491)
(13,491)
(40,473)
(40,473)
(40,473)
(40,473)
(40,473)
(40,473)
(40,473)
(13,491)
(13,491)
(13,491)
(13,491)
(13,491)
(13,491)
0
0
0
0
0
(13,491)
(13,491)
(13,491)
(13,491)
571,128
665,518
214,142
82,479
98,367
91,996
122,861
145,097
175,130
231,626
44,521
45,015
223,157
383,522
59,712
(44,022)
(86,903)
14,376
46,945
86,855
135,598
194,964
267,103
261,552
255,842
249,968
243,927
237,712
19,833
25,250
32,314
33,283
34,282
35,310
36,370
37,461
38,585
39,742
40,934
42,162
43,427
44,730
18,613
10,939
8,400
8,229
235,343
243,286
9,401
9,915
10,533
11,490
9,409
9,680
12,181
14,467
0
(418,085)
(110,901)
(40,000)
(322,941)
(334,587)
(159,133)
(212,307)
(259,724)
(499,889)
(305,690)
(123,669)
(139,170)
(123,669)
3.768
25.458
25,427
665,518
214,142
82,479
98,367
91,996
122,861
145,097
175,130
231,626
44,521
45,015
223,157
383,522
556,762
1,739,820
1,706,737
1,628,234
1,650,838
1,933,127
2,263,268
2,408,267
2,613,146
2,890,783
3,163,824
3,429,074
3,688,723
3,944,830
4,197,010
75,470
129,143
153,080
102,934
148,566
165,052
208,606
225,266
228,527
245,372
248,824
252,374
256,028
259,786
665,518
214,142
82,479
98,367
91,996
122,861
145,097
175,130
231,626
44,521
45,015
223,157
383,522
556,762
590,048
85,000
(70,601)
(4,567)
(56,571)
(42,191)
(63,509)
(50,137)
3,100
(200,852)
(203,809)
(29,217)
127,494
296,976
10/23/2013
EHLERS
City of Shorewood
Sanitary Sewer System
Capital Improvement Program
Actual CIP (2013 Dollars)
304,800
545,000
150,000
220,000
80,000
165,000
165,000
165,000
165,000
165,000
165,000
Percent Inflation
0%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
Inflated Project Costs
304,800
CAPITAL EQUIPMENT
159,135
240,400
90,041
191,280
197,019
202,929
209,017
215,288
221,746
Radio /ISP Communications - Lift Station Retrofit
SS -10 -10
40,000
10,000
Dump Truck
068
165,000
PROJECTS
Lift Station 11 Rehab - 20465 Radisson
SS -13 -01
180,000
Lift Station 11 Force Main Separation
SS -13 -02
194,800
Lift Station 9 Rehab - 20995 Minnetonka Blvd
SS -14 -01
120,000
Lift Station 10 Rehab - 4773 Lakeway Terrace
SS -15 -01
80,000
Lift Station 20 Rehab - 26550 Noble Road
SS -16 -01
70,000
Lift Station 7 Rehab - 5600 Woodside Road
SS -16 -02
80,000
Lift Station 18 Rehab - 4996 Shady Island Point
SS -17 -01
10,000
Inflow & Infiltration Reduction
SS -99 -05
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
70,000
Future capital
95,000
95,000
95, 0001
95,0001
95,000
95,000
Actual CIP (2013 Dollars)
304,800
545,000
150,000
220,000
80,000
165,000
165,000
165,000
165,000
165,000
165,000
Percent Inflation
0%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
Inflated Project Costs
304,800
561,350
159,135
240,400
90,041
191,280
197,019
202,929
209,017
215,288
221,746
10/23/2013 EHLERS
City of Shorewood
Storm Sewer System
Capital Improvement Program
Actual CIP (2013 Dollars)
40,000
774,700
416,500
506,000
236,000
129,000
452,000
148,000
0
11,880
0
Percent Inflation
0%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
Inflated Project Costs
40,000
CAPITAL EQUIPMENT
441,865
552,920
265,620
149,546
539,712
182,021
0
15,501
0
None
PROJECTS
Lake South Auto Drainage - WSB Report
STM -12 -05
24,000
Valleywood Circle & Lane - Drainage
STM -12 -08
142,000
Shorewood Lane Ditch
STM -13 -01
70,000
Sunnyvale Lane Drainage
STM -13 -02
192,000
Excelsior Blvd Drainage
STM -13 -03
40,000
Club Valley Drainge
STM -14 -01
101,000
6120 Riviera Drainage - WSB Report
STM -14 -04
19,000
Star Circle & Lane
STM -15 -01
31,000
Grant Lorenz
STM -15 -02
50,000
50,000
50,000
23350 Academy Drainage
STM -15 -04
75,000
Garden Road
STM -15 -05
26,000
Amlee /Glen Road
STM -16 -01
381,000
Manitou Lane
STM -16 -02
75,000
Riviera Lane
STM -17 -01
87,000
Shorewood Lane
STM -17 -02
99,000
Mann Lane
STM -18 -01
105,000
Maple Street
STM -18 -02
24,000
Eureka Road North
STM -19 -01
452,000
Seamans Drive
STM -20 -01
148,000
Rampart Court Drainage
STM -22 -01
11,880
Galpin Lake Rd Trail
T003
226,700
Smithtown From CR 19 to Regional Trail
T006
I
1
1 234,500
Future capital
Actual CIP (2013 Dollars)
40,000
774,700
416,500
506,000
236,000
129,000
452,000
148,000
0
11,880
0
Percent Inflation
0%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
Inflated Project Costs
40,000
797,941
441,865
552,920
265,620
149,546
539,712
182,021
0
15,501
0
10/23/2013
40 FREERS
1OE
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Approval of the 2014 -2023 CIP and 2014 Enterprise Budgets
Meeting Date: January 13, 2014
Prepared by: Bruce DeJong
Reviewed by: Bill Joynes
Attachment: Resolution
Projects by Department
Capital Outlay Fund Budgets
Enterprise Fund Budgets
Policy Consideration:
Adoption of these budgets will give staff the authorization to expend funds to provide or maintain
service levels to the community.
Background:
The 2014 General Fund Budget and tax levy were adopted, as required by state law, after the Truth -in-
Taxation meeting on December 2, 2013. These remaining funds are not required be budgeted, but
should be adopted as guidelines to ensure that staff is clear on the level of expenditure the City Council
is comfortable allowing for each of these areas in the coming year. The CIP also provides a glimpse at
potential spending in various areas over the next nine years beyond 2014. However, none of the
funding scheduled in the CIP for 2015 or beyond will be committed without further Council action.
Each of these budgets has been discussed in detail at work sessions held throughout the fall. These
budgets represent staff's estimate of what is required to provide the level of service desired in 2014.
Financial or Budget Considerations:
The adoption of these budgets does not limit the City Council's ability to modify spending priorities or
authorizations throughout the year.
Options:
The City Council may choose to:
1. Adopt the budgets and CIP as presented;
2. Make additional changes and adopt the amended budgets and CIP;
3. Do not adopt any budgets or CIP and require staff to present justification and individual
authorization for each expenditure or project.
Recommendation / Action Requested:
Staff recommends that the City Council adopt the budget and CIP resolution as submitted by staff.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
CITY OF SHOREWOOD
RESOLUTION NO. 14-
ADOPTING THE 2014 -2023 CAPITAL IMPROVEMENT PLAN, CAPITAL PROJECT
FUND BUDGETS, AND 2014 ENTERPRISE BUDGETS
WHEREAS, City staff have presented the preliminary CIP and 2014 budgets at work
sessions since September, 2013; and
WHEREAS, the City Council has reviewed the CIP and budgets and made modifications to
each that reflect desired community service levels; and
WHEREAS, these budgets represent a reasonable estimate of what needs to be spent to
provide the desired service level;
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF SHOREWOOD AS FOLLOWS:
1. The 2014 -2023 Capital Improvement Plan is hereby adopted as presented.
2. The Parks Capital, Equipment Replacement, Street Reconstruction, MSA, Trail
Constriction, and Community Infrastructure budgets are hereby adopted as
presented.
3. The Water, Sewer, Recycling, and Storm Water budgets are hereby adopted as
presented.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 13th day of
January, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
City of Shorewood, Minnesota
Capital Improvement Program
2014 thn, 2023
PROJECTS BY SOURCE
Source # Priority 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total
5,000
55,000
50,000
75,000
3,000
8,000
6,500 7,000 7,000
40,000
50,000
100,000
8,000 8,000
178,000
157,000
5,400
2,000 2,500 2,500
60,000
14,000
75,000
15,000
3,000
15,000
5,000
55,000
50,000
75,000
3,000
3,000
8,000
20,500
40,000
50,000
100,000
10,000
24,000
100,000
178,000
157,000
5,400
7,000
60,000
14,000
75,000
15,000
402 - Park Improvements Total 133,000 343,500 118,000 121,000 194,500 19,000 128,400 91500 31000 1,069,900
Thursday, January 09, 2014
402 - Park Improvements
Gideon Glen Signage & Parking Lot
P0003
5
15,000
Freeman Plaza
P0100
5
Freeman North Playground
P0102
4
Equipment
Freeman Parking Lot w/ MCWD
P0103
5
Freeman Ball Field Lights
P0104
5
Freeman Picnic Shelter Re -Roof
P0105
4
Freeman Park - Eddy Station
P0108
4
Freeman - Waterline for Community
P0111
4
Garden
Cathcart Park - Resurface
P0200
Tennis /Basketball Courts
Cathcart Park Hockey Boards
P0201
3
Cathcart Park Tot Lot
P0202
5
Cathcart Parking Lot
P0203
5
Badger Park - Creek Crossing
P0300
3
10,000
Badger Park Tennis Courts
P0301
2
8,000
Badger Park Field Improvements
P0302
n/a
100,000
Badger Park Parking & Road
P0303
2
Badger Park Amenities
P0304
2
Manor Park - Shelter Outside Floor &
P0402
Stoops
Silverwood Park - Resurface 1/2 court
P0500
2
Silverwood Park Equipment
P0501
3
Silverwood Park Swing Set
P0502
3
Skate Park Rehab
P0600
3
Skate Park Picnic Shelter
P0601
5
5,000
55,000
50,000
75,000
3,000
8,000
6,500 7,000 7,000
40,000
50,000
100,000
8,000 8,000
178,000
157,000
5,400
2,000 2,500 2,500
60,000
14,000
75,000
15,000
3,000
15,000
5,000
55,000
50,000
75,000
3,000
3,000
8,000
20,500
40,000
50,000
100,000
10,000
24,000
100,000
178,000
157,000
5,400
7,000
60,000
14,000
75,000
15,000
402 - Park Improvements Total 133,000 343,500 118,000 121,000 194,500 19,000 128,400 91500 31000 1,069,900
Thursday, January 09, 2014
Source # Priority 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total
Thursday, January 09, 2014
403 - Equipment Replacement Fund
UTV - replace unit 34 034
5
20,000
20,000
Tractor - Ford 3910 035
5
54,000
54,000
Flatbed - 4 x 2 Replace unit 49 049
5
44,000
44,000
Loader - Cat 930H 056
5
250,000 250,000
Trailer 18' replace unit 59 059
5
15,000
15,000
Sand Pro 3000 - replace Unit 64 064
2
13,000
13,000
Trailer 12' replace unit 69 069
5
5,000
5,000
Dump Truck - replace unit 72 072
5
170,000
170,000
Groundsmaster Mower- Toro 328D - 075
2
31,000
31,000
replace unit 75
Pickup 44 - Replace Unit 78 078
3
35,000
35,000
Pickup - 350 44 replace unit 81 081
5
42,000
42,000
Mower - Replace Unit 86 086
4
26,000
32,000
58,000
Pickup 350 44 - replace unit 91 091
5
50,000
50,000
Groundsmaster Mower replace unit 093
5
28,000
28,000
93
Plow and Sander - One Ton Dump 094
5
155,000
155,000
Skid Steer - replace unit 97 097
5
55,000
55,000
Boom Truck 100
5
84,000
84,000
Chipper 101
5
45,000
45,000
Blower for Groundsmaster - replace A01
3
6,500
6,500
A01
Cab for mower - replace A02 A02
3
8,000
8,000
Cab for mower - replace A04 A04
4
7,000
7,000
Mower - Rear A05
5
13,000
13,000
Flail Mower - Side A06
5
17,000
17,000
Blower for Groundsmaster - replace A08
3
9,000
9,000
A08
Engine /Transmission Analysis Station A09
n/a
4,000
4,500
5,000 13,500
Replace Sander A10
3
14,000
14,000
South Shore Community Center PF -11 -01
n/a
2,500
43,000
41,000
2,000
88,500
Public Works Building PF -12 -01
n/a
10,000
81,000
91,000
Color Copier Replacement T -13 -03
2
10,000
10,000
Technology Upgrades T -14 -01
2
21,500
21,500
Computer Upgrades T -99-99
1
15,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000 10,000 105,000
- Equipment Replacement Fund Total
327,000
296,000
141,500
193,000
68,500
44,000
96,000
117,000
15,000 260,000 1,558,000
Thursday, January 09, 2014
Source # Priority 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total
Thursday, January 09, 2014
404 - Street Reconstruction Fund
Elbert Point
LR -13 -01
3
27,000
27,000
KcKinley Circle
LR -13 -02
3
21,000
21,000
Valleywood Circle & Lane
LR -13 -06
3
601,000
601,000
Charleston Circle
LR -14 -01
4
36,000
36,000
Club Valley Road
LR -14 -02
4
29,000
29,000
Lake Virginia Drive
LR -14 -03
4
63,000
63,000
Radisson Entrance
LR -14 -04
4
33,000
33,000
Sunnyvale Lane
LR -14 -06
4
228,000
228,000
Timber Lane
LR -14 -07
4
55,000
55,000
Chaska Road
LR -15 -01
5
87,000
87,000
Mayflower Road
LR -15 -02
5
33,000
33,000
McKinley Court
LR -15 -03
5
40,000
40,000
Murray Hill Road
LR -15 -04
5
52,000
52,000
Star Circle & Lane
LR -15 -05
5
453,000
453,000
Summit Avenue
LR -15 -06
5
32,000
32,000
Amlee Road
LR -16 -01
5
332,000
332,000
Garden Road
LR -16 -02
5
42,000
42,000
Gillette Curve
LR -16 -03
5
35,000
35,000
Manitou Lane
LR -16 -04
5
317,000
317,000
McKinley Place N & S
LR -16 -05
5
65,000
65,000
Shady Hills Circle
LR -16 -06
5
51,000
51,000
Echo Road
LR -17 -01
5
71,000
71,000
Howards Point Road
LR -17 -02
5
180,000
180,000
Kathleen Court
LR -17 -03
5
22,000
22,000
Oak Ridge Circle
LR -17 -04
5
29,000
29,000
Riviera Lane
LR -17 -05
5
371,000
371,000
Shorewood Lane
LR -17 -06
5
423,000
423,000
Mann Lane
LR -18 -01
5
444,000
444,000
Maple Street
LR -18 -02
5
100,000
100,000
Bayswater Road
LR -19 -01
5
100,000
100,000
Boulder Circle
LR -19 -02
5
49,000
49,000
Christmas Lane W
LR -19 -03
5
32,000
32,000
Lilac Lane
LR -19 -05
5
46,000
46,000
Strawberry Lane
LR -19 -06
5
85,000
85,000
Vine Street
LR -19 -07
5
33,000
33,000
Birch Bluff Road
LR -20 -01
5
107,000
107,000
Thursday, January 09, 2014
Source # Priority
2014
2015
2016 2017 2018 2019
2020
2021
2022
2023
Total
Excelsior Blvd LR -20 -02
5
19,000
19,000
Seamans Drive LR -20 -03
5
629,000
629,000
West Lane LR -20 -04
5
32,000
32,000
Christmas Lane E LR -21 -01
5
21,000
21,000
Christmas Lake Road LR -21 -02
5
107,000
107,000
Country Club Road LR -21 -03
5
95,000
95,000
Chestnut Court & Chestnut Terrace LR -22 -01
5
58,000
58,000
Murray St LR -22 -02
5
82,000
82,000
Rampart Ct LR -22 -03
5
24,000
24,000
Silver Lake Trail LR -22 -04
5
47,000
47,000
Smithtown Circle LR -22 -05
5
25,000
25,000
Shady Island Circle, Point & Road LR -23 -01
5
116,000
116,000
Shady Island Trail LR -23 -02
5
128,000
128,000
Sylvan Lane LR -23 -03
5
28,000
28,000
Wild Rose Lane E & W LR -23 -04
5
842,000
842,000
Street Sign Replacement LR -99 -001
2
6,600
6,900
75200 7,500 7,800 8,100
8,400
8,700
9,000
70,200
Maintenance - Bituminous Sealcoating LR -99 -100
1
270,000
228,000
245,000 184,000 238,000 305,000
274,000
255,000
248,000
275,000
2,522,000
X04 - Street Reconstruction Fund Total
11369,600
931,900
11094,200 1,287,500 789,800 658,100
11069,400
486,700
493,000
11389,000
9,569,200
405 - MSA Road Reconstruction Fun
Smithtown -West Border to Regional T002
1
348,904
348,904
Sidewalk
Galpin Lake Rd Sidewalk T003
1
211,567
208,567
420,134
VISA Road Reconstruction Fund Total
560,471
208,567
769,038
406 - Trails
Galpin Lake Rd Sidewalk T003
1
259,966
259,966
Smithtown from Co Rd 19 to T006
1
703,500
703,500
Regional Trail
Excelsior Blvd - Greenwood to T016
1
180,000
180,000
Barrington
406 - Trails Total
439,966
703,500
1,143,466
601 - Water Fund
Air Compressor - Replace unit 38 038
3
12,000
12,000
Dump Truck - replace unit 65 065
3
165,000
165,000
Utility Truck w /crane & toolbox 076
5
77,000
77,000
replace unit 76
Thursday, January 09, 2014
Source # Priority 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total
Utility Vehicle - replace unit 77 077 4 26,000 26,000
Pick -up - 4 x 4150 Replace Unit 80 080 5 35,000 35,000
Water Main - Star Circle & Lane w -11 -02 n/a 130,000 130,000
Water Main - Sunnyvale Lane W -13 -02 n/a 100,000 100,000
W. Water Tower - Rehab & Painting W- -13 -03 3 450,000 450,000
601 - Water Fund Total
715,000
254,000
26,000
995,000
5
Galpin Lake Rd Trail Stormwater
SS003
1 226,700
Smithtown Road Trail Stormwater
611 - Sanitary Sewer Fund
Sewer Jetter - replace unit 60 060
5
STM -12 -05
51,000
51,000
Dump Truck - Replace Unit 68 068
2 165,000
Valleywood Circle & Lane - Drainage
STM -12 -08
165,000
Radio /ISP Communications - Lift SS -10 -10
1 10,000
4 70,000
Sunnyvale Lane Drainage
10,000
Station Retrofit
Club Valley Drainage
STM -14 -01
4 101,000
6120 Riviera Drainage - WSB Report
Lift Station 11 Rehab - 20465 SS -13 -01
3 180,000
Star Circle & Lane
STM -15 -01
180,000
Radisson Rd.
STM -15 -02
5
Lift Station 9 Rehab - 20995 SS -14 -01
3 120,000
120,000
Minnetonka Blvd
Lift Station 10 Rehab - 4773 SS -15 -01
3
80,000
80,000
Lakeway Terrace
Lift Station 20 Rehab - 26550 Noble SS -16 -01
3
70,000
70,000
Road
Lift Station 7 Rehab - 5600 SS -16 -02
3
80,000
80,000
Woodside Road
Lift Station 18 Rehab - 4996 Shady SS -17 -01
3
10,000 10,000
Island Point
Infiltration and Inflow Reduction SS -99 -05
1 70,000
70,000
70,000
70,000 70,000 70,000 70,000 70,000 70,000 70,000 700,000
611 - Sanitary Sewer Fund Total
545,000
150,000
271,000
80,000 70,000 70,000 70,000 70,000 70,000 70,000 1,466,000
45,000 45,000
226,700
234,500 234,500
24,000
142,000
70,000
192,000
101,000
19,000
31,000 31,000
50,000 50,000 50,000 150,000
Thursday, January 09, 2014
631 - Stormwater Management Fund
4" pump replace unit 50
050
5
Galpin Lake Rd Trail Stormwater
SS003
1 226,700
Smithtown Road Trail Stormwater
SS006
1
Lake South Auto Drainage - WSB
STM -12 -05
3 24,000
Report
Valleywood Circle & Lane - Drainage
STM -12 -08
4 142,000
Shorewood Lane Ditch
STM -13 -01
4 70,000
Sunnyvale Lane Drainage
STM -13 -02
4 192,000
Club Valley Drainage
STM -14 -01
4 101,000
6120 Riviera Drainage - WSB Report
STM -14 -04
3 19,000
Star Circle & Lane
STM -15 -01
5
Grant Lorenz
STM -15 -02
5
45,000 45,000
226,700
234,500 234,500
24,000
142,000
70,000
192,000
101,000
19,000
31,000 31,000
50,000 50,000 50,000 150,000
Thursday, January 09, 2014
Source
# Priority 2014
2015
2016
2017
2018
2019 2020
2021 2022 2023
Total
23350 Academy Drainage
STM -15 -04
4
75,000
75,000
Garden Road
STM -15 -05
4
26,000
26,000
Amlee /Glen Road
STM -16 -01
4
381,000
381,000
Manitou Lane
STM -16 -02
4
75,000
75,000
Riveria Lane
STM -17 -01
4
87,000
87,000
Shorewood Lane
STM -17 -02
4
99,000
99,000
Mann Lane
STM -18 -01
4
105,000
105,000
Maple St
STM -18 -02
4
24,000
24,000
Seamans Drive
STM -20 -01
4
148,000
148,000
Rampart Ct. Drainage
STM -22 -01
1
11,880
11,880
Stormwater Management Fund Total
774,700
416,500
506,000
236,000
129,000
193,000
11,880
2,267,080
GRAND TOTAL
4,864,737
3,303,967
2,156,700
1,917,500
1,251,800
791,100 1,556,800
683,200 592,880 1,719,000
18, 837, 684
Thursday, January 09, 2014
PARK CAPITAL IMPROVEMENT FUND
Fund: 402- Park Capital Outlay
REVENUES
Beginning Fund Balance
Park Dedication Fees
Interest Earnings*
Contributions / donations
Concession Sales
G ra nts
Miscellaneous revenue
Transfers in
TOTAL REVENUES
EXPENDITURES
OTHER SERVICES
Contractrua) Services
Miscellaneous Charges
TOTAL OTHER SERVICES
CAPITAL OUTLAY
Other Improvements
TOTAL CAPITAL OUTLAY
TOTAL EXPENDITURES
Revenue - Over /(under)
Ending Fund Balance
Approved
Actual
Actual
Actual
Actual
Estimated
Budget
2009
2010
2011
2012
2013
2014
262,710
293,430
190,380
150,958
168,427
220,967
-
10,000
-
10,000
55,000
30,000
21771
21730
964
11273
800
800
394
-
-
-
-
-
-
1041200
-
-
-
-
45,000
42,000
42,000
42,000
42,000
42,000
48,165
158,930
42,964
53,273
97,800
72,800
3,800
-
-
-
-
-
40
-
-
-
-
-
3,840
-
-
-
-
-
13,605
261,980
82,386
35,804
45,260
133,000
13,605
261,980
82,386
35,804
45,260
133,000
17,445
261,980
82,386
35,804
45,260
133,000
30,720
(103,050)
(39,422)
171469
52,540
(60,200)
293,430
190,380
150,958
168,427
220,967
160,767
EQUIPMENT REPLACEMENT FUND
Fund: 403 - Equipment Replacement
REVENUES
Beginning Fund Balance
Interest Earnings
Miscellaneous Income
Sale of Old Equipment
Transfers in
TOTAL REVENUES
EXPENDITURES
OTHER SERVICES
Contractual Services
Bank Charges
TOTAL OTHER SERVICES
CAPITAL OUTLAY
Machinery and Equipment
TOTAL CAPITAL OUTLAY
TOTAL EXPENDITURES
Revenue over /(under)
Ending Fund Balance
Approved
Actual
Actual
Actual
Actual
Estimated
Budget
2009
2010
2011
2012
2013
2014
669,429
842,786
732,105
521,172
613,693
417,541
10,660
8,495
41788
5,919
3,100
21100
-
311130
6,271
1,933
7,987
-
175,000
100,000
50,000
3121416
58,500
75,000
185,660
139,625
61,059
320,268
69,587
77,100
11258
-
-
5,133
-
-
1,285
2,543
-
-
5,133
-
-
9,760
250,306
271,992
222,614
265,739
327,000
9,760
250,306
271,992
222,614
265,739
327,000
12,303
250,306
271,992
2271747
265,739
327,000
173,357
(110,681)
(210,933)
92,521
(196,152)
(249,900)
842,786
732,105
521,172
613,693
417,541
167,641
STREET RECONSTRUCTION FUND
Fund: 404 - Street Capital Outlay
REVENUES
Beginning Fund Balance
MSA Maintenance Money
Interest Earnings
Transfers in
Total Revenue
EXPENDITURES
CAPITAL OUTLAY
Other Improvements
TOTAL CAPITAL OUTLAY
TOTAL EXPENDITURES
Revenue over /(under)
Ending Fund Balance
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Estimated
2013
Approved
Budget
2014
1,625,965
111142
700,000
1,619,643
13,981
7121135
1,311,707
111413
700,000
1,481,482
11,366
700,000
1,760,337
8,800
714,000
2,144,654
10,700
725,000
711,142
726,116
711,413
711,366
722,800
735,700
7171464
1,034,052
541,638
432,511
338,483
1,369,600
717,464
1,034,052
541,638
432,511
338,483
1,369,600
717,464
1,034,052
541,638
432,511
338,483
1,369,600
(6,322)
(307,936)
169,775
278,855
384,317
(633,900)
1,619,643
1,311,707
1,481,482
1,760,337
2,144,654
1,510,754
MSA STREET CONSTRUCTION FUND
Fund: 405 - MSA Capital Outlay
REVENUES
Beginning Fund Balance
MSA Construction Money
Interest Earnings
Transfers in
Total Revenue
EXPENDITURES
MATERIALS & SUPPLIES
General Supplies
TOTAL MATERIALS & SUPPLIES
OTHER SERVICES
Miscellaneous Services
TOTAL OTHER SERVICES
CAPITAL OUTLAY
Other Improvements
TOTAL CAPITAL OUTLAY
TOTAL EXPENDITURES
Revenue over /(under)
Ending Fund Balance
MSA Construction Account Balance - at MN DOT
Actual
2009
Actual
2010
Actual
2011
Actual
2012
Estimated
2013
Approved
Budget
2014
124,077
-
3,594
127,671
-
4,093
131,749
-
1,068
132,650
-
11287
133,937
-
700
134,637
425,721
700
3,594
4,093
1,068
1,287
700
426,421
15
167
-
-
15
-
167
-
-
-
-
-
-
560,471
-
-
-
-
-
560,471
-
15
167
-
-
560,471
3,594
4,078
901
11287
700
(134,050)
127,671
131,749
132,650
133,937
134,637
587
120,956
325,606
coming in Oct
coming in Oct
TRAIL CONSTRUCTION FUND
Fund: 406 - Trail Capital Outlay
REVENUES
Beginning Fund Balance
Interest Earnings
G ra nts
Transfers in
Total Revenue
EXPENDITURES
CAPITAL OUTLAY
Other Improvements
TOTAL CAPITAL OUTLAY
TOTAL EXPENDITURES
Revenue over /(under)
Ending Fund Balance
Actual Actual Actual Actual
2009 2010 2011 2012
Estimated
2013
Approved
Budget
2014
- - - -
- - - 180
- - -
(34,576)
-
11469,045
-
-
860,100
- - - 180
1,469,045
860,100
- - - 341756
114341469
860,100
- - - 34,756
1,434,469
860,100
- - - 34,756
1,434,469
860,100
- - - (34,576)
34,576
-
- - - (34,576)
-
-
COMMUNITY INFRASTRUCTURE FUND
Fund: 450 - Community -wide Capital Outlay
CAPITAL OUTLAY
Other Improvements
Approved
-
Actual
Actual
Actual
Actual
Estimated
Budget
REVENUES
2009
2010
2011
2012
2013
2014
Beginning Cash Balance
-
1,000,000
1,867,783
1,829,478
1,842,330
413,512
Interest Earnings
-
13,206
15,827
141232
9,200
21100
Miscellaneous Income
-
-
-
-
-
-
Transfers in
1,000,000
854,590
-
-
-
-
Total Revenues
1,000,000
867,796
15,827
14,232
9,200
2,100
EXPENDITURES
OTHER SERVICES
Miscellaneous Services
-
13
-
-
-
-
TOTAL OTHER SERVICES
-
13
-
-
-
-
CAPITAL OUTLAY
Other Improvements
- -
-
3,549
-
TOTAL CAPITAL OUTLAY
- - -
-
3,549
-
Transfers out
541132
1,380
114341469
388,567
Total
- - 54,132
1,380
1,434,469
388,567
TOTAL EXPENDITURES
- 13 54,132
1,380
1,438,018
388,567
Revenue over /(under)
1,000,000 8671783 (38,305)
12,852
(1,428,818)
(386,467)
Ending Cash Balance
1,000,000 1,867,783 1,829,478
1,842,330
413,512
27,045
WATER FUND
Revenue Coding: 601-
Expenditure Coding: 601 - 49400-
700,675
720,652
814,742
703,500
446,567
Dept
-1%
(6,000)
620 Fiscal Agent Fees
Actual
Actual
Actual
Budget
YTD
Request
Percent
Dollar
REVENUES
2010
2011
2012
2013
Thru Oct
2014
Change
Change
37110 Water Sales
465,861
509,737
611,047
630,000
404,643
630,000
0%
0
36101 Special Assessments
211744
171148
19,119
35,000
11,568
15,000
-57%
(20,000)
37170 Permits & Connection Fees
29,184
15,490
211230
1,000
20,910
15,000
1400%
14,000
36210 Interest Earnings
31,999
30,359
371714
35,000
0
35,000
0%
0
37171 Water Meter Sales
3,028
1,690
1,845
2,500
4,360
2,500
0%
0
37175 Antennae Space Rental
148,859
146,228
123,787
0
0
0
21%
0
39310 Bond Proceeds
84,598
105,904
137,295
108,585
5,086
0
-1%
0
Total Revenues
700,675
720,652
814,742
703,500
446,567
697,500
-1%
(6,000)
620 Fiscal Agent Fees
- - - - - 1011440 #DIV /0!
1011440
Total Transfers
53,680 57,757 75,200 69,450 48,762 180,290
110,840
TOTAL EXPENSES
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF!
EXPENSES
#REF! #REF! #REF! #REF! #REF! #REF!
Personal Services
101 Regular Salaries
64,359
80,270
105,532
82,365
53,761
79,796
-3%
(2,569)
102 O.T. Salaries
2,057
2,926
1,348
3,000
6,556
3,000
0%
0
121 PERA City Share
4,524
5,915
7,945
6,189
4,369
6,003
-3%
(186)
122 FICA City Share
4,817
5,936
71720
6,531
4,342
6,334
-3%
(197)
131 Ins. City Share
8,158
10,857
141750
10,501
6,560
121726
21%
21225
Total Personal Services
84,598
105,904
137,295
108,585
75,588
107,858
-1%
(727)
208 Postage
11235
1,354
11292
1,300
983
11400
42%
417
221 Maint- Equipment
41244
3,027
5,494
6,500
4,332
6,500
0%
0
223 Maint - Buildings
252
444
2,335
1,000
760
1,000
0%
0
240 Small Tools
290
43
686
550
-
550
0%
0
245 General Supplies
7,608
10,457
11,891
10,000
13,383
10,000
0%
0
260 Wtr Purch - Tonka Bay
21125
2,662
3,331
3,300
1,682
3,500
6%
200
261 Wtr Purch - Excelsior
18,892
20,001
211221
17,500
13,912
22,000
26%
4,500
262 Wtr Purch - Mtka
687
11269
11245
1,000
746
1,500
50%
500
263 Wtr Purch - Chan
11,380
13,122
15,645
12,000
9,163
16,000
33%
4,000
265 Water Meters
5,631
4,024
10,659
15,000
2,672
15,000
0%
0
Total Supplies
52,445
56,403
73,908
68,150
47,779
77,450
14%
9,300
Other Services & Charges
301 Financial & Audit
21250
296
-
21250
-
21500
2,500
303 Engineering
2,070
-
11,926
5,000
125
5,000
4,875
321 Communication
978
822
766
2,500
498
2,800
12%
300
331 Travel, Conf,Sch
350
700
525
600
-
800
33%
200
351 Print /Publish
628
583
558
1,000
552
1,000
0%
0
360 Insurance-Total
7,816
-
-
8,000
-
8,000
0%
0
394 Utilities - Amesbury
9,672
11,620
11,835
11,000
10,149
12,000
9%
1,000
395 Utilities - Badger
10,243
11,645
8,557
11,000
7,518
12,500
14%
1,500
396 Utilities - Boulder Bridge
16,799
18,287
21,565
18,500
17,692
20,000
8%
1,500
440 Misc. Services
126
137
196
200
221
200
0%
0
450 Bank Svc Chgs
95
-
44
525
-
1,000
475
Total Other Services & Charges
99,288
376,784
377,331
413,575
91,011
421,800
2%
8,225
Transfers
720 Transfers to General Fund
12,500
12,500
611 Bond Interest
88,940 #DIV /0!
88,940
620 Fiscal Agent Fees
- - - - - 1011440 #DIV /0!
1011440
Total Transfers
53,680 57,757 75,200 69,450 48,762 180,290
110,840
TOTAL EXPENSES
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF!
REVENUES OVER /(UNDER) EXPENSES
#REF! #REF! #REF! #REF! #REF! #REF!
SEWER FUND
Revenue Coding: 611 -
Expenditure Coding: 611- 49450-
REVENUES
36210 Interest Earnings
37210 Sewer Sery Charges
37220 Sewer Chg -Cnty Coll
37250 Local SAC Charges
37270 Sewer Permits
39201 Tsfr From Other Funds
Dept
Actual Actual Actual Budget Thru Oct Request Percent Dollar
2010 2011 2012 2013 2013 2014 Change Change
38,439
27,939
29,842
36,000 69 36,000
812,537
792,420
801,996
825,000 619,535 835,000
28,456
25,877
26,493
5,086
2,400
-
2,400
- 12,000 -
1,650
1,200
3,150
700 1,860 700
60,000
-
-
- - -
0% 0
1% 10,000
#DIV /0! 0
#DIV /0! 0
0% 0
0
Total Revenues
943,482
847,436
863,881
861,700
638,550
871,700
1%
10,000
EXPENSES
Personal Services
101
Regular Salaries
53,842
76,410
68,000
71,331
50,132
69,186
-3%
(2,145)
102
O.T. Salaries
922
2,177
2,636
2,000
2,116
2,500
25%
500
121
PERA City Share
3,740
5,541
5,343
5,316
3,780
5,197
-2%
(119)
122
FICA City Share
4,004
5,690
5,182
5,610
3,787
5,484
-2%
(126)
131
Ins. City Share
6,538
10,177
13,456
9,017
5,281
10,787
20%
1,770
Total Personal Services
69,729
99,995
94,617
93,274
65,096
93,155
0%
(120)
Supplies
200
Office Supplies
102
105
109
110
146
150
36%
40
208
Postage
1,211
1,299
1,265
1,500
989
1,500
0%
0
221
Maint- Equipment
14,640
1,673
1,182
5,000
2,507
5,000
0%
0
240
Small Tools
79
120
45
550
9,163
550
0%
0
245
General Supplies
919
1,519
550
2,100
1,055
2,100
0%
0
Total Supplies
16,951
4,716
3,151
9,260
13,860
9,300
0%
40
Other Services & Charges
300
Financial & Audit
2,250
-
-
2,250
-
2,500
11%
250
303
Engineering
13,927
5,000
9,366
5,000
0%
0
313
Engineering - Design Stage
4,634
-
583
5,000
1,701
5,000
0%
0
321
Communication
3,806
4,108
3,374
4,500
3,230
4,500
0%
0
331
Travel, Conf,Sch
934
1,300
1,300
1,500
975
1,500
0%
0
360
Insurance -Total
5,225
-
773
6,500
-
7,000
8%
500
380
Utilities- Gas /Elec
5,919
6,518
5,326
6,000
4,365
7,500
25%
1,500
385
MCES Service Charges
564,332
714,110
675,409
584,084
397,039
575,000
-2%
(9,084)
440
Misc. Services
126
160
195
150
244
150
0%
0
450
Service Charges
110
4
12
900
-
1,500
67%
600
Total Other Services & Charges
649,367
1,012,956
959,140
893,384
439,861
887,150
-1%
(6,234)
Transfers
720
Transfers to General Fund
12,500
12,500
720
Transfers to Storm Water
226,700
226,700
Total Transfers
-
-
-
-
-
239,200
239,200
TOTAL EXPENSES 736,047 1,117,667 1,056,908 995,918 518,817 1,228,805 23% 232,887
REVENUES OVER /(UNDER) EXPENSES 207,435 (270,231) (193,027) (134,218) 119,733 (357,105)
RECYCLING FUND
Revenue Coding: 621 -
Expenditure Coding: 621- 49550-
REVENUES
33620 County Recycling Aid
33621 County Park Recycling Grant
36101 Special Assessment
36210 Interest Earnings
37310 Recycling Service Charges
37320 City Clean -up Fees
Dept
Actual Actual Actual Budget Thru Oct Request Percent
2010 2011 2012 2013 2013 2014 Change
23,560 23,086
23,007
23,000
25,830
23,000
10,500
184,350
2%
5,184
5,588
2,602
656 319
528
350
-
350
154,279 147,957
154,288
155,000
120,022
155,000
- (1,247)
(2,291)
6,000
5,086
6,000
0%
-34%
0%
-362%
Total Revenues
178,495
185,799
181,120
184,350
153,540
184,350
2%
EXPENSES
Personal Services
101 Regular Salaries
-
986
-
-
-
-
102 O.T. Salaries
788
997
774
1,000
-
1,000
29%
103 Part Time Salaries
4,307
3,223
4,126
5,251
2,192
5,410
31%
121 PERA City Share
353
368
339
450
159
475
40%
122 FICA City Share
388
388
377
475
168
500
33%
131 Ins. City Share
-
219
876
619
427
717
-18%
Total Personal Services
5,836
6,181
6,492
7,795
2,946
8,102
25%
Supplies
200 Office Supplies
102
105
109
100
-
100
-8%
208 Postage
1,211
1,176
1,904
900
973
900
-53%
245 General Supplies
170
352
664
200
193
200
-70%
Total Supplies
1,483
1,633
2,677
1,200
1,166
1,200
-55%
Other Services & Charges
400 Contractual
166,449
166,668
165,730
166,992
139,769
166,992
0%
440 Misc. Services
8,405
112
12,810
8,000
9,163
8,000
0%
450 Service Charges
-
241
-
-
-
-
#DIV /0!
Total Other Services & Charges
174,854
167,021
178,540
174,992
148,932
174,992
-2%
TOTAL EXPENSES 182,173 174,835 187,709 183,987 153,044 184,294 0%
REVENUES OVER /(UNDER) EXPENSES (3,678) 10,964 (6,589) 363 496 56
STORMWATER MANAGEMENT FUND
Revenue Coding: 631 -
Expenditure Coding: 631- 49600-
Total Revenues
209,431
200,300
195,342
208,675
10,575
Dept
120%
248,877
Actual
Actual
Actual
Budget
Thru Oct
Request
Percent
Dollar
REVENUES
2010
2011
2012
2013
2013
2014
Change
Change
33620 Grant Proceeds
5,202
-
-
5,100
-
-
-100%
(5,100)
36101 Special Assessments
7,651
6,957
7,605
-
5,483
7,400
-28%
71400
36210 Interest Earnings
5,637
4,331
1,411
3,000
-
1,200
-60%
(1,800)
36270 Miscellaneous Revenue
122
-
-
75
6
-
-100%
(75)
37410 Storm Utility Charges
190,819
189,012
186,326
200,500
5,086
224,352
12%
23,852
39202 Transfers from Sewer
2,448
4,643
5,099
2,879
1,277
226,700
-28%
(820)
Total Revenues
209,431
200,300
195,342
208,675
10,575
459,652
120%
248,877
EXPENSES
Personal Services
101 Regular Salaries
17,816
34,739
45,744
28,478
29,380
20,523
-28%
(7,955)
102 O.T. Salaries
158
163
1,348
-
121 PERA City Share
1,186
2,543
3,336
2,065
2,218
1,500
-27%
(565)
122 FICA City Share
1,287
2,632
3,269
2,179
2,226
1,570
-28%
(609)
131 Ins. City Share
2,448
4,643
5,099
2,879
1,277
2,059
-28%
(820)
Supplies
200 Office Supplies
102
105
109
100
146
100
100
208 Postage
1,211
1,176
1,265
1,000
973
1,200
243%
850
221 Maint- Equipment
-
-
-
5,500
1,000
5,500
0%
-
240 Small Tools
-
-
300
-
300
0%
-
245 General Supplies
1,268
2,283
310
3,000
669
3,000
-
Total Supplies
2,581
3,564
1,684
9,900
2,788
10,100
2%
200
9,163
Other Services & Charges
303 Engineering
8,384
23,869
10,914
5,000
3,782
20,000
300%
15,000
304 Legal
46
241
2,534
1,000
-
11000
0%
-
313 Engineering - Design Stage
1,418
5,198
5,955
5,000
4,883
5,000
0%
-
321 Communication
-
-
315
500
166
500
0%
-
351 Print /Publish
-
324
64
100
128
100
0%
-
400 Contractual
40,871
41,752
36,430
50,000
4,359
71,500
43%
21,500
420 Depreciation
19,833
25,250
32,314
33,000
-
34,000
3%
1,000
433 Subscrip- Member
-
-
600
-
6,600
1000%
6,000
440 Misc. Services
1,748
117
935
1,100
221
1,100
0%
-
450 Service Charges
14
-
-
500
-
1,000
500
Total Other Services & Charges
72,314
96,751
89,461
96,800
13,539
140,800
45%
44,000
TOTAL EXPENSES 97,632 233,034 162,944 142,301 52,776 176,552 24% 34,251
REVENUES OVER /(UNDER) EXPENSES 111,799 (32,734) 32,398 66,374 (42,201) 283,100
#11A
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Title / Subject: Animal Ordinance Amendment — Chapter 701— Regarding Multiple Cats
Meeting Date: 13 January 2014
Prepared by: Brad Nielsen
Reviewed by: Jean Panchyshyn
Attachments: Draft Amendment
Policy Consideration: Should the City amend its animal ordinance to allow more than three cats to be
kept on residential property in cases where a special home occupation permit has been previously
issued?
Background: When the current animal regulations were adopted, a section was added to the Code,
limiting the number of cats that could be kept on residential property to three. It has been brought to
our attention that a condition exists where a property owner was granted a conditional use permit for a
special home occupation to conduct a cat boarding business from her property. The attached minor
amendment addresses that property.
Options: Adopt the attached amendment; or leave the ordinance as it is, placing the property in
question in a nonconforming status.
Recommendation / Action Requested: The property in question has posed no particular zoning issue
and after several years in operation, we have had no complaints against the business. It is therefore
recommended that the attached code amendment be adopted.
Next Steps and Timelines: The amendment will go into effect upon publication in the local newspaper.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
- D- R- A -F -T-
CITY OF SHOREWOOD
ORDINANCE NO.
AN ORDINANCE AMENDING SECTION 701.07
OF THE SHOREWOOD CITY CODE — LIMITATIONS ON THE NUMBER OF
CATS
read:
Section 1. Section 701.07 of the Shorewood City Code is hereby amended to
"Within the limits of the city, no person may own, keep, harbor, or maintain more
than three cats over the age of six months, unless otherwise approved for a
special home occupation conditional use permit as regulated in Section 1201.03
Subd. 12. of the City Code."
Section 2. This Ordinance shall be in fiill force and effect upon publishing in the
Official Newspapers of the City of Shorewood.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 13th
day of January, 2014.
Scott Zerby, Mayor
ATTEST:
Jean Panchyshyn, City Clerk
MEMORANDUM
Date: January 13, 2014
To: Mayor Zerby
Council Members
From: Brice DeJong, Finance Director
Re: November, 2013 General Fund Monthly Budget Report
The 2013 General Fund continues to track about where we would expect. Revenues are a little
ahead and expenditures are a little behind 2012, but not by any amount that would cause concern
at this point in the year. We are still collecting some revenues related to 2013 and have invoices
still coming in, but it looks as if we will end up with a positive variance to our budget. That
likely means that we will need to use less fund balance than the $103,247 estimated.
GENERAL FUND REVENUES
Licenses & Permits — We have experienced excellent revenues this year based on the
minor subdivisions that have been approved in the past year.
Miscellaneous Revenues — This is the category where we budgeted the revenues from
water tower cell phone leases. Most of those are paid early in the year, so we should be
ahead of last year since this is the first year we have budgeted for all the cell tower leases
in the General Fund. This also includes the $317,000 proceeds from the house sale.
GENERAL FUND EXPENDITURES
• Administration — This budget is over in support services primarily because of the shift to
a contractual service with Midwest Government Advisors for Mr. Joynes services. This
leads to a corresponding decrease in Personnel which is under budget from both Mr.
Joynes and from Ms. Grout coding more time to Recreation.
• Professional Services — We are likely to exceed this budget based on Mr. Keane's time
required for the house sale.
• Municipal Building — City Hall is over budget and will be for the entire year primarily
because of repairs made to the home at 5795 Country Club to prepare it for sale.
• Snow and Ice — This budget exceeds the prior year because the snow season through May
of this year was significantly more active and longer than what we have recently
experienced.
• Recreation Programs — This budget is higher than last year primarily because of salary
expense. We actually had an ice skating season that required rink attendants while no
rink attendants were hired in 2012 because of the warm weather and poor ice conditions.
Ms. Grout is also coding more of her hours to this activity than was anticipated at budget
time.
Please contact me or Mr. Joynes if you have any questions.
Attachment: November Budget Spreadsheet
Monthly Budget Report
November 30, 2013
YTD
YTD
2013
% of 2013
Expected
Variance
2012
November
Adopted
Annual
% of 2013
(Negative)
Year to Date Overview
Actual
2013
Budget
Budget
Budget
or Positive
REVENUE
Property Taxes
2,430,212
2,427,909
4,763,319
51.0%
50.3%
Licenses and Permits
158,239
189796
124,200
152.8%
103.7%
Intergovernmental
73,494
70726
70401
100.5%
100.0%
Charges for Service
62,553
33,263
35,150
94.6%
91.3%
Fines and Forfeitures
64,353
48,924
57,000
85.8%
78.7%
Miscellaneous
73,528
497,508
213,900
232.6%
55.7%
TOTAL
2,862,379
3,268,126
5,263,970
62.1%
52.0%
475419
EXPENDITURES
Department
Council
Personnel
15,394
15,394
16,800
91.6%
Materials and Supplies
260
499
2,000
25.0%
Support and Services
71,089
62,234
72,450
85.9%
Transfers
47700
Total
86743
78,127
138,950
56.2%
72.3%
22,334
Administration
Personnel
359,143
212,302
359,671
59.0%
Materials and Supplies
16,593
13,346
18,450
72.3%
Support and Services
61,991
105,319
421175
249.7%
Capital Outlay
370
-
Total
438,097
330,967
420,296
78.7%
81.5%
11,574
Finance
Personnel
154,021
120,367
132,929
90.5%
Materials and Supplies
7,932
8,188
81400
97.5%
Support and Services
10,958
11,359
11,600
97.9%
Capital Outlay
-
-
Total
172,911
139,914
152,929
91.5%
77.3%
(21,700)
Professional Services
185,160
197,252
203,390
97.0%
89.3%
(15,625)
Planning and Zoning
Personnel
170,529
157,360
170,666
92.2%
Materials and Supplies
137
292
650
44.9%
Support and Services
3,495
4,683
71400
63.3%
Capital Outlay
-
-
200
0.0%
Total
174,161
162,335
178,916
90.7%
76.0%
(26,359)
Municipal Building - City Hall
Materials and Supplies
36,499
59,402
221130
268.4%
Support and Services
147,602
189,377
164,800
114.9%
Capital Outlay
2441
-
-
Transfers
-
-
100450
0.0%
Total
186,542
248779
287,380
86.6%
28.7%
(166,301)
Police
Materials and Supplies
-
-
Support Services
907766
932,275
1,015,077
91.8%
Capital (Public Safety Bldg)
225,132
227764
235,437
96.7%
Total
1,132,898
1,160,039
1,250,514
92.8%
86.7% (75,843)
Fire
Support Services
331,987
345728
349,582
98.9%
Capital (Public Safety Bldg)
277,906
287,655
287,643
100.0%
Total
609,893
633,383
637,225
99.4%
99.7% 1,930
Inspections
Personnel
110,867
106,616
120,588
88.4%
Materials and Supplies
-
-
200
0.0%
Support and Services
4,443
3,885
5,300
73.3%
Total
115,310
110,501
126,088
87.6%
79.0% (10,891)
City Engineer
Personnel
88,804
460
92,549
0.5%
Materials and Supplies
144
-
200
0.0%
Support and Services
17,220
64,596
11,220
575.7%
Capital Outlay
-
-
-
Total
106,168
65,056
103,969
62.6%
71.3% 9,074
Public Works Service
Personnel
393,062
382,581
428775
89.2%
Materials and Supplies
106413
132,279
171,300
77.2%
Support and Services
109,540
97,903
139750
70.1%
Transfers
-
-
772,500
Total
609,015
612763
1,512,325
40.5%
53.2% 191794
Snow and Ice
Personnel
19,675
36758
56,662
64.9%
Materials and Supplies
10,903
30,976
45,000
68.8%
Total
30,578
67734
101,662
66.6%
46.3% (20,664)
Parks Maintenance
Personnel
96,338
73,803
103,358
71.4%
Materials and Supplies
16,270
17,986
20,222
88.9%
Support and Services
31,320
37,859
30,910
122.5%
Transfers
-
-
-
Total
143,928
129,648
154490
83.9%
77.0% (10,691)
Recreation Programs
Personnel
34,129
45,623
36,360
125.5%
Materials and Supplies
1,171
4,818
1,500
321.2%
Support and Services
14,957
12,025
20,145
59.7%
Transfers
-
-
42,000
0.0%
Total
50,257
62,466
100,005
62.5%
77.0% 14,538
Total Expenditures
4,041,661
3,998,964
5,368,139
74.5%
67.4% (380,838)
Net Revenue less Expenditures
(1,179,282)
(730,838)
(104,169)
Note: The balanced budget includes the use of $103,247 of fund balance in Transfers in the Revenue section.
4:
November 25, 2013
Bill Joynes, City Administrator
Jean Panchyshyn, City Clerk
5755 Country Club Road
Shorewood, MN 55331
To Whom It May Concern,
2205 Kenwood Parkway • Minneapolis, MN 55405 U.S.A.
I am reaching out to you as a concerned and curious citizen of Shorewood.
Phone/Fox (612) 374 -5078
Ilarsen @libbylarsen.com
www.libbylarsen.com
In consideration of possibly purchasing property on Enchanted Island and with knowledge of the
historic significance of the island, we asked our attorney to inquire with the State Archeologist
about any known Indian Burial Grounds on the property, as this might affect the value of the
land and what can be built on the land. She retrieved the following information:
(1) In the 1880's a man by the name of Theodore Luis completed a very thorough survey and
recordation of burial mounds around Lake Minnetonka. None were recorded on
Enchanted Island.
(2) In the 1920's, local resident George Kohl found approximately 20 human skulls on his
property, on Enchanted Island. After investigating, it was deduced that they likely came
from Howard's Point, a known burial ground.
(3) In 1992, Barbara Thibault found pottery shards and stone tools on or around her property.
Thereafter, she contacted the City of Shorewood to report her findings.
(4) The City of Shorewood made a ,formal request to the State Archaeologist that he
complete a survey and authentication of Enchanted Island, to record any Indian mounds
found. This request was made during a time that the State Archaeologist position was
turning over and thus the authentication was never completed.
(5) In 1998, the Upper Minnetonka Yacht Club made a formal request for authentication of a
mound on their property. The State Archaeologist's assistant came to the property, took a
soil sample, and made a finding with substantial certainty that this particular mound was
not an Indian burial site.
To date, there have been no further formal inquiries. The City of Shorewood can request that the
State Archaeologist complete the initial survey, at no fiscal cost to the city but at a potential
historical gain to the city and its people.
I thank you for your time and consideration of my request and look forward to hearing your
Fof the City of Shorewood,
�✓Lc2L� RECE901E®
0EC - 3 2013
ter- eF,nss,��A/04r/ "