08-25-14 Reg Mtg AgendaCITY OF SHOREWOOD
CITY COUNCIL REGULAR MEETING
MONDAY, AUGUST 25, 2014
AGENDA
1. CONVENE CITY COUNCIL MEETING
A. Roll Call
5755 COUNTRY CLUB ROAD
COUNCIL CHAMBERS
7:00 P.M.
Mayor Zerby
Hotvet
Siakel
Sundberg
Woodruff
Attachments
B. Review Agenda
2. APPROVAL OF MINUTES
A. City Council Work Session Meeting Minutes, August 11, 2014
Minutes
B. City Council Regular Meeting Minutes, August 11, 2014
Minutes
3. CONSENT AGENDA - Motion to approve items on Consent Agenda & Adopt
Resolutions Therein:
NOTE: Give the public an opportunity to request an item be removed from the
Consent Agenda. Comments can be taken or questions asked following removal
from Consent Agenda
A. Approval of the Verified Claims List
Claims List
B. New Liquor License Request from MGM Liquors
Clerk's memo,
Location: 5660 County Rd 19
Resolution
C. Accept Proposal for Professional Design and Installation of Electrical
Director of Public
Controls and Programming, West Water System
Works memo
D. Approve Change Order No. 3 for Valleywood Lane and Circle Improvement
Engineer's memo,
Project, City Project 13 -01
Resolution
4. MATTERS FROM THE FLOOR
(No Council action will be taken)
5. PUBLIC HEARING
6. REPORTS AND PRESENTATIONS
7. PARKS
A. Report on August 19, 2014 Park Commission meeting
Minutes
CITY COUNCIL REGULAR MEETING AGENDA — AUGUST 25, 2014
Page 2 of 2
8. PLANNING
A. City Code Amendment to Chapter 500, Noise Nuisances
9. ENGINEERING /PUBLIC WORKS
A. Rejecting Bids for the Galpin Lake Road Sidewalk Project, City
Project 13 -06
B. Approve Plans and Specifications and Authorize Advertisement for Bids for
the 2014 Mill and Overlay, City Project 14 -04
10. GENERAL /NEW BUSINESS
A. Approval of the Joint and Cooperative Agreement II with the Lake
Minnetonka Communications Commission
B. Adoption of the Preliminary 2015 General Fund Operating Budget and Tax
Levy
C. Selection of the Truth -in- Taxation Hearing Date
11. OLD BUSINESS
12. STAFF AND COUNCIL REPORTS
A. Administrator and Staff
1. Monthly Budget Report
2. Trail Schedule
B. Mayor and City Council
13. ADJOURN
Attachments
Planning Director's
memo, Ordinance,
Resolution
Engineer's memo,
Resolution
Engineer's memo,
Resolution
Administrator's
memo, Resolution
Finance Director's
memo, Resolution
Finance Director's
memo, Resolution
Finance Director's
memo
Trail Schedule
CITY OF
SHOREWOOD
5755 Country Club Road • Shorewood, Minnesota 55331 . 952- 960 -7900
Fax: 952 - 474 -0128 • www.ci.shorewood.mnmtiis • cityhall @ci.shorewood.mn.tiis
Executive Summary
Shorewood City Council Regular Meeting
Monday, August 25, 2014
7:00 p.m.
A 6:00 PM Work Session is scheduled this evening.
An EDA meeting will immediately follow the Regular Council meeting.
Agenda Item 93A: Enclosed is the Verified Claims List for Council approval.
Agenda Item 9313: The City received an off -sale liquor license application from Wine & Spirits by
JD, Inc., dba MGM Wine & Spirits, for a business located at 5660 County Road 19, the former
Heartbreaker Boys retail location. All license requirements have been met. Approval of the
resolution approving the license is recommended, contingent upon receipt of the Certificate of
Insurance and upon approval by the Shorewood EDA of the Letter of Intent to Option to Purchase
Agreement with Real Estate Holdings by J.D., LLC.
Agenda Item 93C: Approval of a proposal from Instrument Control Systems -Healy Ruff (AKA ICS -
Healy Ruff) for the design, programming and installation of controls for the west water system.
Agenda Item 931): Approval of Change Order No. 3 for Valleywood Area Improvements, City
Project 13 -01, in the amount of $5,929.
Agenda Item 94: Matters from the Floor—members of the public have an opportunity to address
the Council on an issue not on the agenda; no Council action will be taken.
Agenda Item 95: There are no public hearings scheduled for this evening.
Agenda Item 96: There are no reports or presentations this evening.
Agenda Item 97A: Park Commission Chair Justin Mangold will report on the recent Park
Commission meeting.
Agenda Item 98A: In response to the periodic complaints the City receives relative to noise, the
Planning Commission has recommended an amendment to Chapter 501 of the City Code
(Nuisances) that regulates the hours of certain noise - generating activities. The proposed
amendment is attached for your review, as well as a summary of the ordinance for publication.
Agenda Item 99A: A resolution rejecting bids for the Galpin Lake Road Trail Project is recommended
for Council's consideration, as the low bid came in at 52% above the feasibility report estimate.
Staff recommends to rebid the project in February 2015 or consider bidding with a larger project.
Agenda Item 9913: This item is approval of the plans and specifications and authorize the
advertisement for bids for the 2014 bituminous Mill and Overlay project.
Executive Summary — City Council Meeting of August 25, 2014
Page 2 of 2
Agenda Item 910A: Consider approval of the Joint and Cooperative Agreement with the Lake
Minnetonka Communications Commission.
Agenda Item 91OB: This item adopts the preliminary 2015 General Fund Operating Budget
and Tax Levy by resolution
Agenda Item 91OC: This resolution sets the Truth -in- Taxation Hearing Date for December 1,
2014, and provides for a continuation date of December 8, if needed.
Agenda Item 911: There are no items of old business this evening.
Agenda Item 912.A.: The Monthly Budget Report will be sent under separate cover, and the Trail
Schedule is attached.
Agenda Items 91213: Mayor and City Council Members may report on recent activities.
CITY OF SHOREWOOD
CITY COUNCIL WORK SESSION
MONDAY, AUGUST 11, 2014
MINUTES
1. CONVENE CITY COUNCIL WORK SESSION
Mayor Zerby called the meeting to order at 6:02 P.M.
A. Roll Call
Present. Mayor Zerby; Councilmembers Hotvet, Siakel, S
Joynes; Finance Director DeJong; and Director of
Absent: None
B. Review Agenda
Hotvet moved, Woodruff seconded, approving the
2. 2015 BUDGET DISCUSSIONS
Administrator Joynes stated staff has refined some of
based on the discussion during Council's July 14,
Council the City could accomplish, for the most p
February 2014 Council and staff retreat.
#za
5755 COUNTRY CLUB ROAD
COUNCIL CHAMBERS
6:00 P.M.
c
Woodruff, Administrator
Motion passed 510.
in the draft 2014 General Fund Budget
session. During that meeting he told
items that were discussed during the
Joynes reviewed the 2015 General Fund budget assumptions. The budget reflects one additional staff
position that would have`responsibility'for forestry activities and be a water resource coordinator to help
deal with future Municipal Sepigpte Storm Sewer System (MS4) mandates and stormwater management.
The hope is that , by having such 'a position, over time the City can reduce its reliance on contract
engineering services: It assumes continued contracted engineer and administrator services. It includes a
salary reserve of 2.5 percent. Labor, contract negotiations will begin in September. Southshore
Community Center (SSCC) operations costs and capital costs are included in the budget. The purchase of
trail plowing, equipment has beer programed into the budget. There is no levy limit in place for 2015.
He stated that in general terms revenues are estimated to increase to $5,513,878; an increase of 1.3
percent. The estimated expenditures total $5,642,863; an increase of 1.7 percent. That leaves an unfunded
gap of $128,985. During Council's July 14 meeting there was discussion about using General Fund
reserves to fund the Rap.
He explained the General Fund reserves are estimated to be $3,577,080 at the end of 2014. The General
Fund Balance Policy requirement of 60 percent maximum reserve level based on that estimate is
$3,385,718. That results in $171,362 of excess reserves. Staff has recommended the use of $128,985 of
those excess reserves to fund the budget gap. That leaves $40,301 in unallocated excess reserves for 2015.
It leaves approximately $1.2 million above the reserve level recommended by the Office of the State
Auditor (OSA). During the July 14 meeting Council and staff talked about eliminating the 3 percent
transfer cap from the Policy. What has been recommended still adheres to that cap.
CITY OF SHOREWOOD WORK SESSION MEETING MINUTES
August 11, 2014
Page 2 of 5
He reviewed the major expenditure changes for 2015. City Council salaries were increased by a total of
$5,400. Administrative support at the reception desk / counter was increased by $11,200 for part -time
help at the counter. The 2014 budget includes $11,200 for election judges. That will be not be needed in
2015. Therefore the two things will offset each other. The Hennepin County Assessor has notified the
City that their costs are going up $4,000. Police services are projected to have a net increase of $22,571 in
2015. Fire services are proposed to increase $9,833.
He noted that Council asked staff to portray the new position as full -time in the budget even though staff
had recommended a .75 full-time equivalent (FTE). He explained that the Public Works portion of that
full -time position is estimated to cost $55,000 ($40,000 for salary and $15,000 for benefits). Another
portion of that salary will be charged to stormwater management. There will be a $30,000 increase in the
transfer into equipment and streets for 2015 and subsequent years. That helps fund the trail plow and
improvements to the SSCC capital improvement program (CIP). The aesthetic upgrades identified for the
SSCC in the Cover Proposal were estimated at about $40,000. Money for that is not included in the 2015
budget.
Joynes then noted all of what he has mentioned and what is
amounts to a 2 percent levy increase. He recommended Comic
Hennepin County by September 15. That would provide .
unknown come up between now and when the final budget is
does not think the levy increase will be 2.5 percent but he th
noted there are two more Council meetings which
September 15 — August 25 and September 8.
included in the detail budget spreadsheets
it certify a maximum levy,ot 2,5 percent to
an additional $26,137 should something
adopted in-December. He clarified that he
pug t it prudent to have some latitude. He
the maximum levy could be set before
Councilmember Woodruff stated the General Fund budget summary Director DeJong handed out just
before this meeting looks the same as the one included in the hiecting packet. Earlier in the day he had
told DeJong that the budget detail numbers and the budget summary numbers do not match. DeJong
stated he had attempted to update the spread sheets but something must have gone wrong and noted that
except for the 2014 year to date numbers they are correct.
Woodruff then stated one of the risks he thinks there is in the proposed budget is health insurance. Some
additional funds right be needed to cover an increase. Administrator Joynes stated the City has relatively
consistently budgete&for a $25 per month per person increase. Joynes noted the insurance consultants the
City uses has not
e will be.
Woodruff doted that for now he can support a maximum levy certification of 2.5 percent with the
understanding that the highest priority use for additional funds would be health insurance.
Woodruff asked staff to schedule someone to come and explain to Council this fall what impact the
changes the City has -to comply with as a result of the Affordable Care Act (ACA) will have.
Administrator Joynes stated the ACA is quite complicated. Joynes stated that renewing the City's
insurance policy for 13 months gave the City time to figure that out.
Councilmember Siakel noted that she had been comfortable with certifying a 2 percent maximum levy.
She stated that she thought that if something happened with health care the City has enough resources to
cover it. She then stated from her vantage point there are two parts to the budget that warrant more
discussion before she is ready to set the levy. One is the new staff position. Although Council had stated
that additional help for Public Works important, she is not convinced it needs to be a full-time position.
She had envisioned it being a seasonal position or a contract position. The second is the issue with the
SSCC. She noted that she could support using some of the General Fund balance to resolve that before a
CITY OF SHOREWOOD WORK SESSION MEETING MINUTES
August 11, 2014
Page 3 of 5
lot of capital investment is made in the SSCC. She noted she said the same thing about the SSCC last year
and she continues to think the same.
Councilmember Sundberg stated that she thought Councilmember Siakel brought up good issues. She
then stated that continuing to contract for administrator and engineer services might be fine for the short
term. But, she thought it prudent to start to think about succession planning sooner versus later. She noted
that she would like to gain a better understanding of what the forester/ water resource coordinator would
be responsible for. She stated it may be better to contract for those services.
Councilmember Hotvet concurred in principal with Councilmember Siakel's and Councilmember
Sundberg's comments. She stated there has been one year of the 1000 -year storm. She thought Public
Works was a little shorthanded because of having to detail with the damage and issues caused by that and
therefore other tasks did not get done as quickly as people would have !wanted. She suggested that the
proposed new position should provide more support to Public Works-in thatarea. She noted that she is not
ready to set a levy quite yet. She also noted that what has been proposed is a good start.
Councilmember Woodruff stated he would like staff to provide a position description for the proposed
new position before he signs off on it. He asked staff"to also provide a year one work plan for that
position with specific objectives, goals, tasks and dates. "
Mayor Zerby stated based on resident feedback he thinks the proposed position is needed. More staff time
needs to be spent on trees and water resource coordination. He noted that he agrees it needs to be defined
and that will be part of the process. He also noted he is comfortable leaving it in the budget. He stated he
would like to hear more about a contracted position versus a staff nosition'
Councilmember Siakel stated once the City hires someone it is,committed to another employee. She then
stated a broader understanding of staff in general and where the proposed position fits in would be
valuable. She noted that she does,thk there would be value in adding a position to provide more support.
She stated if the City had an arborist on staff then she viewed the City charging for that service.
Siakel asked what the approximate $129,000 in reserveswill be used to fund. It is for the snow plow, the
new position and the SSCC? Administrator Joynes,responded it is for all of that.
Administrator Joynes stated that in the history he is aware of the City has always beaten its estimates to
the good. If the City under spends or takes,in more revenue than projected the General Fund reserves will
increase "aa'ain in 2015.
Administrator Joynes explained there is a job description for the new position. The prime task would be
forestry services diseased tree" programs, being the contact person for trail construction and road
construction as they relate to vegetation, and advisory services related to trees. The second priority task
would be water resource coordination. There will be a lot of survey work that has to be done regarding
wetlands; work that does not take the skills of a registered engineer. The person will also be an assistant
for Director Brown. There are a lot of on the spot needs that come up requiring help from Public Works.
When that happens that tends to increase the response time to residents who have contacted Public
Works. Staff envisions that person taking on that public contact. He noted that staff originally proposed a
.75 FTE to start with until staff can get a better handle on what the demands are. He also noted he will
provide Council with a job description for the position for its August 25 meeting.
Councilmember Siakel suggested maybe contracting for that work for at least the first six months to see
how it works out. She stated she wants to make sure it is the correct decision for the City.
CITY OF SHOREWOOD WORK SESSION MEETING MINUTES
August 11, 2014
Page 4 of 5
Administrator Joynes stated the costs for contracting would be a little higher than hiring a person.
Councilmember Woodruff stated the work plan for the position would identify specific work goals for
that person. He clarified that the position would not be a land surveyor. The City has needs for a
stormwater inspection person to help address some of the upcoming stormwater management state and
federal mandates. There will be a lot of records that will have to be kept for that.
Mayor Zerby stated there is back office work that needs to be done in Public Works. For example,
landscaping standards, stormwater drainage and parks maintenance.
Zerby then stated the 2013/2014 season was a record season with regard to snow and ice control. Yet the
2014 projected year end expense does not reflect exceeding the budget. Director DeJong stated it was a
record year in terms of cold and salt prices. DeJong explained the 2015 budget is for an average year and
that more has been spent on that this year to date than average. Based on discussions with Director Brown
he thought the year end actual amount will be close to budget.
Councilmember Sundberg asked when Council last discussed the City's compliment of staff. For
example, the number of employees and what is getting done. She would like to know if the City is under
staffed or over staffed or is it staffed appropriately. Mayor Zerby stated it has been a while. Sundberg
suggested doing that before moving forward with the proposed position. Administrator Joynes noted the
job descriptions were updated the beginning of 2013.
Councilmember Sundberg stated she sham
member on when Council is a little tens
comfortable bringing that person on in a coy
give Council more time to assess the current
Mayor Zerby asked if
with that effort. Coun(
experienced in municij
the 2015 budget.
the level of reserves specified in
percent would free up additional rf
Woodruff then stated the City has
is doing with the SSCC that person
staff person. He clarified he is not
Siakel's concern about bringing a staff
position. She noted she would be more
ven if it will cost a little more. That would
hing Council would do or would it hire a consultant to help
stated her knee jerk reaction is to hire an outside firm that is
y asked Sundberg if she wanted to include funding for that in
would be a useful activity. He then stated the low end of
Fund Balance Policy is 55 percent. Going down to 55
a person dedicated to SSCC operations and if the City changes what it
i may not be needed at the SSCC and maybe there is not a need for one
suggesting getting rid of a person.
Councilmember Sundberg stated she is still in a personal quandary about what to do with the SSCC. She
noted a high school group did some research on other community centers. She suggested getting someone
with deeper expertise to guide Council in making a decision about the SSCC.
Councilmember Siakel stated the financial cost for the SSCC always falls on Shorewood. She then stated
the real issue to her is to what level the other SSCC co- owners' are willing to participate in. Those cities
need to make a decision about participation. If they do not want to participate, then Shorewood needs to
pursue all of its options. It will be up to the City Attorney to make recommendations on what the options
are.
CITY OF SHOREWOOD WORK SESSION MEETING MINUTES
August 11, 2014
Page 5 of 5
Councilmember Sundberg questioned if it would be appropriate to assume SSCC operations are not going
to break even and the City will have to subsidize operations.
Administrator Joynes stated staff can bring back budget options for Council. He reiterated Council has
two more regularly scheduled meetings to take action on setting the maximum tax levy for 2015.
3. ADJOURN
Woodruff moved, Siakel seconded, Adjourning the City Council Work Session of August 11, 2014,
at 6:46 P.M. Motion passed 510.
RESPECTFULLY SUBMITTED
Christine Freeman, Recorder
ATTEST:
Jean Panchyshyn, City Clerk
CITY OF SHOREWOOD
CITY COUNCIL REGULAR MEETING
MONDAY, AUGUST 11, 2014
MINUTES
#2B
5755 COUNTRY CLUB ROAD
COUNCIL CHAMBERS
7:00 P.M.
1. CONVENE CITY COUNCIL REGULAR MEETING
Mayor Zerby called the meeting to order at 7:00 P.M.
A. Roll Call
Present. Mayor Zerby; Councilmembers Hotvet, Siakel, „, Sundberg, end Woodruff, Attorney
Keane; City Administrator Joynes; Finance Director DeJong; Planning Director Nielsen;
Director of Public Works Brown; and, City Engineer Hornby
Absent: None.
B. Review Agenda
Hotvet moved, Sundberg seconded, approving the agenda as presented. Motion passed 510.
2. APPROVAL OF MINUTES
A. City Council Work Session Minutes, July 28, 2014
Woodruff moved, Sundberg 'seeonded, Approving the City Council Work Session Minutes of July
28, 2014, as presented. Motion passed 510.
B. City Council Regular Meeting Minutes, July 28, 2014
Woodruff moved;- Siakel seconded, Approving the City Council Regular Meeting Minutes of July
28, 2014, as presented. Motion passed 510.
3. CONSENT AGENDA
Mayor Zerby reviewed the items,on the Consent Agenda.
Sundberg moved, Woodruff seconded, Approving the Motions Contained on the Consent Agenda
and Adopting the Resolution Therein.
A. Approval of the Verified Claims List
B. Approving ORDINANCE NO. 515, "An Ordinance Enacting and Adopting the 2014
S -9 Supplement to the Code of Ordinances for the City of Shorewood Minnesota”
and Adopting RESOLUTION NO. 14 -067, "A Resolution Approving the Official
Summary of Ordinance No. 515."
Motion passed 510.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 2 of 13
4. MATTERS FROM THE FLOOR
There were no matters from the floor presented this evening.
5. PUBLIC HEARING
None.
6. REPORTS AND PRESENTATIONS
A. Report on Senior Community Services by Deb Taylor
Mayor Zerby introduced Senior Community Services (SCS) CEO
Ms. Taylor noted SCS' strategic vision is to mobilize the community to reimagile aging. Its mission is to
help keep people in their homes and in their communities aslong as possible.
Ms. Taylor reviewed the services SCS already provides to Shorewood residents. They
➢ Senior Outreach and Caregiver Services — The program is staffed by highly skilled, highly trained
and highly educated social workers. The workers provide care coordination for the frail elderly.
They go into the homes of those elderly and help put together the wraparound services that help
keep people in their homes safely and with dignity. A comprehensive assessment is done. Care
giver coaching, a model developed by Elder Care Partners, is conducted to help the care giver
focus on themselves and take care of themselves so they are there for their elderly loved one.
➢ CareNextion — This is a free online tool for caregivers that allows caregivers to set up an online
care team. It has a calendar, feature that makes the schedule of a doctor appointment for an elderly
person easier and quicker: It also has a journal feature that can be printed off and brought to the
doctor.
➢ Medicare and Health Insurance Counseling There are volunteers who are highly trained that
provide one on one services, to help a person with selecting the best supplement and Medicare
Part B plans. They help, with navigating Medicare classes for businesses, cities and civic
organizations. They also do'blll sorting.
➢ Senior Partners Care— It is a statewide program for people on Medicare Part A and Part B that
,fall between 100 percent and 200 percent poverty. SCS has memorandums of understanding with
hospitals and clinics throughout Minnesota that will pay the difference between what Medicare
will nay and the true cost of the service.
Ms. Taylor noted''that starting September 2014 SCS will implement a program titled Household and
Outside Maintenance forElderly (HOME) in Shorewood. SCS received funding from the Department of
Human Services to bring HOME out further west. HOME services include the following:
➢ Homemaking — examples include basic cleaning, vacuuming, washing floors, laundry and light
grocery shopping. The service is provided by paid staff and the cost is based on a sliding scale.
➢ Helping with minor repairs — examples include changing light bulbs, safety bars, leaky faucets
and wooden step repair. That is done by SCS handypersons.
➢ Painting — SCS provides free estimates for interior and exterior painting for people over 60 and
the cost is based on a sliding scale.
➢ Spring and fall cleanup — the services are provided by the more than 2,000 volunteers in the SCS
program. SCS tries to pair local community volunteers with elderly residents that need the
services. She encouraged residents to volunteer.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 3 of 13
Ms. Taylor noted that the goal of the HOME program is to help keep people in their homes. She
explained that sometimes caregivers will purchase a package of various services.
Mayor Zerby noted that he is on the SCS Board. He stated that Ms. Taylor does a fabulous job as does the
entire SCS organization. He thanked Ms. Taylor and the entire SCS organization for what it does. He
stated he does not think SCS gets the recognition it deserves for all that it does in the community.
Councilmember Sundberg asked Ms. Taylor what radius the SCS covers. Ms. Taylor explained SCS has
three statewide programs — CareNextion, Medicare and Health Insurance Counseling, and Senior Partners
Care. Senior Outreach and Caregiver Services and HOME are offered in suburban Hennepin County. SCS
manages three senior centers in Hennepin County and three in Wright County.
Councilmember Woodruff asked what the City can do to help educate its residents about what SCS offers.
Ms. Taylor stated SCS is trying to raise its visibility.
Ms. Taylor explained that SCS' Senior Outreach and Caregiver Services program partners with 200 other
service providers. The SCS person can help put together all of the services that that the frail senior or
caregiver may need. SCS tries to do a lot of social media. She has had a guest column in a local
newspaper. She noted baby boomers are turning age 65 at a rate of10,000 per days. It is estimated that by
2020 there will be more people over the age of 65 than school age children.
Councilmember Woodruff asked if SCS has information that summarizes,what SCS officers that the City
can put on its website. Councilmember Siakel concurred with doing that ,and stated that it would be nice
to publish something about SCS in the City's newsletter. Woodruff stated he can envision having 1 — 2
hour seminars where SCS would explain what it does and offers. ;Ms. "Taylor stated SCS wants to make
those types of connections.
Councilmember Siakel , suggested SCS call out to potential volunteers through the City's various
communication mediums.
Administrator Joynes,stated that staff will get in contact with Ms. Taylor.
B. South Lake Minnetonka Police Department 2015 Budget Presentation by Police
Chief Brvan Ltsev
Mayor Zerby noted that South take Minnetonka Police Department (SLMPD) Chief Bryan Litsey was
present to present the proposed SLMPD 2015 Operating Budget.
Chief Litsey stated the SLMPD will again offer a Citizens Police Academy. He noted that Mayor Zerby
and Director Brown have participated in the Academy. The Academy will be on Thursday evenings from
September 4 through November 6 from 7:00 — 9:30 P.M. He encouraged people to participate.
Director Brown stated he learned far more than he thought he would learn by attending Academy.
Chief Litsey stated the Night to Unite gatherings were on August 5. There were just fewer than 20
gatherings in the communities served by the SLMPD. He thinks the gatherings are a nice way to meet
people one on one. He noted he could not go to every event. Mayor Zerby thanked him for doing that and
noted that he and Councilmember Woodruff attended several of those events. Zerby stated he did hear
some concerns expressed about speeding and he passed the concerns along to the SLMPD officers he saw
at the events.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 4 of 13
Chief Litsey explained that during the SLMPD Coordinating Committee's July 16, 2014, meeting the
Committee on a majority vote (3/1) recommended approval of the proposed SLMPD 2015 Operating
Budget. (A copy of which was included in the meeting packet.) SLMPD staff and the Committee went
through a comprehensive budget process. The process is chronicled on the SLMPD's website
www.southlakepd.com. Council members can view and download the budget documents disseminated
during the budget process. The portion supported by SLMPD member city contributions equates to a 2.6
percent increase over 2014. It is less than what SLMPD staff initially proposed. The impetus behind
Committee Member Zerby's dissenting vote was he favored the staff proposal. The reduction was
primarily achieved by eliminating the increase transfer amounts advocated by staff to bolster the balances
in the Technology, Insurance, Equipment and Vehicle Funds to more sustainable' levels. He noted that the
Coordinating Committee has scheduled a special meeting for October 15 per his request. One of the
topics on the agenda will be those special funds in support of operations. There will be discussion about
how they are currently being administered and funding projections for the next budget cycle.
Chief Litsey stated the Excelsior and Greenwood City Councils Have passed the recommended budget.
The Tonka Bay Council will consider it on August 14.
Chief Litsey noted that Mayor Zerby, Shorewood's representative on the Coordinating Committee, did a
great job representing Shorewood's interest as well as the SLMPD community's interest and the
SLMPD's needs.
Mayor Zerby explained he supported the original proposal that SLMPD staff had proposed. He had
expressed concern about using operating fund reserves to help fund operations. Doing so is essentially
kicking the budgetary can down the road. There are some additional expenses coming due soon. Some
technology is being replaced and more needs to be replaced very soon. Where is also a number of building
maintenance items that need to be done. He stated that he and Chief Litsey have discussed possibly
having some special policing details,to address speeding issues in Shorewood.
Councilmember
been hearing about speeding concerns for a while.
Chief Litsey stated,Mayor Zerby has been diligent about bringing the speeding concerns to his attention.
He indicated he hopes to get alternatives identified by the end of the month and then present them to
Council. He explained that 1k is difficult with the SLMPD's current staffing level to dedicate officers to
specific areas. He noted that staffing will also be discussed during the October 15 special meeting.
Chief Litsey noted that he intendsto retire no later than February 28, 2015.
Hotvet moved, Sundberg seconded, approving the South Lake Minnetonka Police Department's
2014 Operating Budget as presented. Motion passed 510.
Councilmember Woodruff asked Chief Litsey to stay for discussion of Item 9.A Waterford Place Request
for Speed Limit Reduction.
Discussion moved to Item 9.13 on the agenda.
7. PARKS
8. PLANNING
A. Report on the August 5, 2014 Planning Commission Meeting
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 5 of 13
This was discussed after Item 9.13 on the agenda.
Director reported on matters considered and actions taken at the August 5, 2014, Planning Commission
meeting (as detailed in the minutes of that meeting).
Mayor Zerby asked if the City's adoption of Bee -Safe Policies and Procedures count as toward anything
in the GreenStep Cities program. Director Nielsen responded yes.
Councilmember Hotvet stated with regard to the safe routes to schools (SRTS) program she asked if there
is a reason the Planning Commission is just approaching the Minnewashta Elementary School. She urged
the Commission to approach the Minnetonka School District as a whole. Director Nielsen clarified the
intent is to do that. Nielsen explained that the reason he mentioned,the School is that virtually all of the
City's trails go to the School, the School was involved with the programm and he has heard School
representatives are still interested in doing it, and the School isJust dealing with Shorewood with regard
to the program.
B. Update on Zoning Text Amendment fQr Ijigher Density for Senior Housing
Director Nielsen explained that during Council's July 28; 2014; meeting it asked 'staff to provide
examples of senior housing projects showing what the proposed revised density might look like. Council
also wanted examples of what smaller cities allow for density. He noted that the meeting packet includes
five exhibits of senior housing projects in the metropolitan area and their, respective number of units and
site sizes.
Councilmember Sundberg asked Director Nielsen to explain what was proposed in the zoning text
amendment Council was asked to consider during its�July 28 meeting.
Director Nielsen explained that for the R -C District the recommendation was to increase the density to 12
units per acre from 10. The proposal is to count assisted living units as one -half unit. For the Smithtown
Crossing Redevelopment Area senior, house would be allowed on a site that is currently zoned
commercial. The hope is to redevelop the site as a planned unit development (PUD). The amendment
would potentially allow for density,up to 15 units per acre. It also would potentially allow the density for
adjacent parcels within the Redevelopment Study Area to be transferred to the project site. Sundberg
stated It would have been helpful to have had a copy of the proposed amendment included in the meeting
packet.
• Exhibit A, Shingle Creek Commons located in Brooklyn Center is a 75 senior apartment
complex on 2.37 acres of land with a density of 31.6 units per acre. The structure is three stories
high with pitched roofs.
• Exhibit B Mill 'Pond Gables located in Champlin is a 48 senior apartment complex on 2.5 acres
of land with a density of 19.2 units per acre.
• Exhibit C — Oak Ridge Estates is a 67 unit assisted living complex on 2.59 acres of land with a
density of 25.9 units per acre.
• Exhibit D — Birchwood is on 3.7 acres of land.
• Exhibit E — Deephaven Woods Senior Living is a mixed 78 unit senior apartment, assisted living
and memory care complex on 4.16 acres of land with a density of 18.75 units per acre. He has
been told that is a two story complex but to him it appears to be two and one -half stories high.
There will be a second phase to this project for double or quad types of units.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 6 of 13
Nielsen noted that the Cities of Greenwood and Tonka Bay do not have provisions for senior housing or
any type of multiple - family housing. The City of Excelsior allows up to 36 units per acre. The City of
Deephaven allows up to 18.75 units per acre.
Nielsen stated that Mayor Zerby has indicated to him that it might be worthwhile to revisit the topic of
senior housing. If Council agrees with that, he recommended staff arrange to have Mr. Rick Fenske, an
expert on senior housing, at a future work session (possibly August 25). Mr. Fenske made a very
informative presentation to the Planning Commission in 2008.
Mayor Zerby stated he likes the development being built in Deephaven. F
hearings were held on the Smithtown Crossing Redevelopment Study resider
what was being proposed for the allowable height for structures. Director ;Niel
of the Study Report had indicated going to four stories. As a result of reside
out of the Report. The current Zoning Code height restriction of 40 feet wo
stated to him the 2.5 stories for the development in Deephaven makes sense to
about potentially 40- foot -high structures. He stated he is not sure if there are any ,4
in the City today. Nielsen noted the current standard residential height restriction is
what is going to matter more is the massing and that is-hero the City's architectural
then stated when public
s' expressed concern about
en explained the first draft
t feedback, that was taken
left in the Report. Zerby
Director Nielsen stated if the two westerly lots in the Study Area bec
would be limited to 2.5 stories and 35 feet high.
In response to a question from Mayor Zerby, Director Nielsen explaine
stipulates that any given elevation cannot exceed the height or storie s
height is the midpoint between the eve and the peak. Therefore, the pea
asked if that includes the enclosure for the elevator as well. Nielse n
encroachments and he thought an elevator shaft is an exception. For
through the roof to accommodate an elevator and it could possibly
although he has never seeii that.
part of a
expressed concern
Got -high buildings
sect. Nielsen stated
sires factor in.
they
d that the Shorewood Zoning Code
restrictions. For a gable roof the
k can be higher than 40 feet. Zerby
stated there are some allowable
a flat roof that shaft can come up
do that for a gabled roof as well
Mayor Zerby asked if the Smithtown Crossing Redevelopment Study Report the residents weighed in on
is being changed by redeveloping the Study Area as a PUD. Director Nielsen noted that was all laid out in
the Study Report and during the public hearings and various meetings.
In response to a comment from Mayor Zerby, Director Nielsen explained the proposal for the Study Area
is for horizontal mixed use. The residential use would be on the west end with commercial on the east
side near the corner. The Planning Commission did not want to do away with the commercial zoning in
the Study Area entirely.
Councilmember Siakel: stated she thought what is before Council has been well thought out by the
Planning Commission. She questioned if the City needs senior housing on that corner where the Study
Area is. To her it seems that rules are being created to encourage development there. She stated she would
like to know what the capacity is for senior housing in the Lake Minnetonka area. She noted a very large
complex was just developed in the City of Wayzata. There is a memory care facility along Highway 7.
Director Nielsen explained for many, many years the Comprehensive (Comp) Plan has always included a
policy to encourage at least a limited variety of housing. Shorewood is a residential community and any
commercial development is supportive of that bedroom community. In the 1990s the City made a very
significant effort to encourage cottage style senior housing style developments. But, the City does not
have any senior apartment, assisted living or memory care facilities. There at one time had been
discussion about having smaller lots to build smaller starter homes but the market was not there. The
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 7 of 13
smallest size lots in the City are one - quarter acre lots and the houses on them are not starter houses. A
developer had once said the City could not make the lots small enough for starter single- family houses
because the land prices are too high. What is being proposed provides another option for residents to stay
in the City. From his vantage point the Study Area site is as good of a site as there is in the City for senior
housing. And, it is next to a collector street and a minor arterial street. It is relatively close to commercial.
In response to a comment from Mayor Zerby, Director Nielsen explained there are two ways on handling
a PUD. One is by a conditional use permit (C.U.P.) and another is by a PUD district. The Study Area site
would be done as a PUD district. The zoning would be written for that project. Zerby asked why there
needs to be a Zoning Code text amendment for density if development is going to be controlled by a PUD
or C.U.P. Nielsen stated the purpose of the Study was to define how the City would prefer to have the site
developed. Nielsen then stated residents get nervous when the City waits until there is a development
proposal to before it amends the Code. Zerby stated that from his perspective it seems like the City is
somewhat "greasing the wheels" if it implements the text amendment while there are already developers
talking to the City about the site. Nielsen stated the text amendment includes ,incentives that hopefully
will encourage a developer to develop the site the way the City would prefer.
Mayor Zerby stated he would prefer to deal with changes to the Code once there
proposal.
Councilmember Woodruff commented that he is baffled by this disa
Code has density specifications in it. If it is not amended then those ,
City wants to have flexibility then Council needs to adopt the text a
Planning Commission has recommended. He then stated what he is
buy into the Comp Plan. Mayor Zerby stated he does not know w
needing to build a 60 -unit senior living facility. Councilmember ,Si;
more of a density issue. Woodruff stated he hears the need for senio
Sion. He stated the current Zoning
the requirements. Therefore, if the
ndment relative to density that the
arg is that this Council does not
e in the Comp Plan it talks about
I stated what is being discussed is
)using being questioned and, if so,
is it needed on the Study Area site. Zerby stated what is being talked about is a particular site and a
particular study.
Director Nielsen stated the
densities o
a" variety of housing. The Smithtown Crossing
not being able to get senior housing projects with
Councilmember Woodruff asked what the worst thing is that could happen if Council does not take action
on the proposed text amendment. Director Nielsen responded that from his vantage point over time the
Study Area quadrant could be developed piecemeal. Each parcel could potentially have its own ponding
area and parking. There would not be a pedestrian / bicycle thread though there. The City will not have
the architecture it is, looking for.' There is a lot specified in the Study Report that is above and beyond
what the City Ordinance requires.
Mayor Zerby asked if the' only way to have a developer want to develop the Study Area site as one project
is to increase the density for the site. Director Nielsen stated not increasing the density would prohibit
senior housing apartments.
Councilmember Woodruff stated without the amendment a developer could, for example, purchase the
Heartbreaker property and build a new building on it. Mayor Zerby noted that could happen even if the
text amendment were approved.
Attorney Keane asked what is guiding the Comp Plan. Director Nielsen responded the Smithtown
Crossing Redevelopment Study Report which has been adopted for that quadrant. Nielsen noted that the
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 8 of 13
Study Report states that short of a unified project the City is not going to stand in the way of the current
zoning.
Keane stated because that quadrant in the Study Area is the only area in the City with its own plan for
guiding future redevelopment, he asked if it would make more sense to consider a site specific overlay
district that is fairly specific in directing future development proposals to conform to the Study. He then
stated that having C -1 zoning in place does carry a risk for piecemeal commercial development.
Director Nielsen stated a PUD would be somewhat like an overlay and noted that the City does not
typically zone a site PUD unless there is a specific development proposal.
Attorney Keane stated there is not another site in the City that has
site has.
Councilmember Sundberg stated she would appreciate hav
about senior housing. She then stated she does not think i
the site piecemeal. She then stated that when Council talk;
would like to have a copy of the amendment included in t
Director Nielsen stated he will try and arrange for Mr.
presentation to Council during its August 25 work session and
minutes.
Mayor Zerby stated he read the minutes from the
Commission in 2008 and he found his presentation to
is opposed to senior housing on the site. He does wan
C. Report on Safe Routes to School
This was discussed
Director
Director Nelsen stated
walkway /trail segments
9. ENGINEERIP
A.
Road
is
be in anyone's b
the proposed text
t potential that the
Lion to Council
rest to develop
meat again she
or someone like him, to make a
try and keep the presentation to 30
when Mr.''Fenske spoke to the Planning
lformative' He clarified he is not saying he
sure It would be the best use of the land.
the Planning Commission's August 5, 2015, meeting.
the typical �timcl ne is for applying for and being awarded grants.
ght the Smithtown Road east walkway /trail and the Strawberry Lane
be candidates for safe routes to school grants.
WORKS
nd Consider Award of Construction Contract for Sunnyvale Lane
•ovement Project
Engineer Hornby noted on August 7, 2014, the City opened bids for the Sunnyvale Land Improvement
Project. He explained that inflow and infiltration improvements will be made as part of the project.
During the preparation of the plans it became apparent there were several areas where the sanitary sewer
pipe was squashed so the entire sanitary sewer system will be replaced as part of the project. The 2014
Capital Improvement Program (CIP) has allocated $490,000 for the project spread out in the Street
Reconstruction, Sewer and Stormwater Management Funds. The City received two bids for the project
and the low bidder is GMH Asphalt Corporation in the amount of $416,068.55. The Engineer's Estimate
was $438,298.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 9 of 13
Councilmember Woodruff asked if the City has a track record with GMH. Engineer Hornby noted GMH
did the mill and overlay for the City in 2013 and its work was very good.
Woodruff moved, Siakel seconded, Adopting RESOLUTION NO. 14 -068, "A Resolution Accepting
Bids ad Awarding Contract for the Sunnyvale Lane Street and Utility Improvements, City Project
14 -01, to GMH Asphalt Corporation for an amount not to exceed $416,068.55." Motion passed 510.
Discussion moved to Item 12.A on the agenda.
B. Waterford Place Request for Speed Limit Reduction
This was discussed after Item 6.13 on the agenda.
Director Brown explained Council received email corresp
Homeowners Association (WHOA) regarding residents' pc
Waterford Subdivision. Waterford Place is an urban street
curb and gutter. The speed on that roadway is posted at 30 i
169.14, Subdivision 2, Subsection 7 the City can post the i
posted properly and Council adopts a resolution. He state(
does not necessarily slow traffic down. The speed on any
conditions or the amount of enforcement that is in place.
Brown noted that staff did not make a reconmic
Council decides to change the posted speed to 25
to adopt to authorize that.
Councilmember Woodruff stated the City spend
along Country Club Road. He is not clear if they b
mph lower will have a dramatic effect on drivers' 1
past Council has been told that the Minnesota Del
a traffic study and make a recommendation before
idence from the President of the Waterford
eption that there are speed issues within the
F the Subdivision. It is: 24 feet wide and has
les per hour (mph). Under. Minnesota Statute
eed limit at 25 miles per hour provided it is
hat the simple posting of a speed limit sign
)adway is typically determined by roadway
on this
Council direction. If
a copy of a resolution
about $9,000 for two speed awareness display signs
ave had an impact. He is not sure posting the speed at 5
)ehaviors. He then stated it is his recollection that in the
iartment of Transportation (MnDOT) would have to do
the posted speed could be lowered.
Director Brown stated cy cngineers, across the state and the nation were getting bombarded with requests
to lower posted speeds about two to three years ago. The engineers pushed for a reduction in the generic
speed,li it of 30 mph. The State Legislature responded to that and changed the traffic law to allow cities
to reduce the posted speed without doing a traffic study for conditions such as those with Waterford
Place. He noted he was not sure when that went into effect.
Councilmember Siakel asked Director Brown to clarify what he means by conditions. Brown explained it
has to be a residential roadway with a posted speed of 30 mph. It has to meet the design speed criteria.
Waterford Place is a wide open roadway; there are no limitations.
Councilmember Woodruff stated if Council does decide the posted speed should be reduced he suggested
putting out the road tubes as well in order to find out what is actually happening.
In response to a question from Councilmember Siakel, Director Brown explained when traveling on Old
Market Road and when a person takes a left at the stop sign that is Waterford Place and that goes to Vine
Hill Road.
Councilmember Woodruff stated he would call Waterford Place a minor arterial roadway.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 10 of 13
Councilmember Sundberg stated she does not think any harm would be done be reducing the posted
speed like residents have asked. The residents in that neighborhood view speed as an issue.
In response to a comment from Councilmember Sundberg, Councilmember Siakel explained that MnDOT
recommended not posting a speed limit for Summit Avenue. Drivers should drive a speed suitable for the
conditions of the roadway.
Councilmember Woodruff asked if there is a state law that states if there is not a posted speed for
residential roadways the speed is 30 mph. Director Brown responded yes. Woodruff stated that be default
the legal speed limit on Summit Avenue would be 30 mph.
Councilmember Sundberg stated if the residents in the Waterford
education campaign that utilizes a 25 mph sign and if the sign has
from her perspective there is no reason not to reduce the posted spee
Councilmember Siakel stated at first she thought reducing
process should be followed and a speed study done.
Councilmember Woodruff stated from his vantage point to
anything else seems like a knee jerk reaction. He views it as an
is a solution. And, it is not generalized. He asked how Council
Waterford Place is appropriate for Waterford Place but not for S
Councilmember Sundberg stated the difference fra
thoroughfare. It is a neighborhood street. Councilm
through street. Sundberg noted that many roadway,,
generally Waterford Place primarily serves that neight
be done for many streets she asked why the City
requested. Woodruff stated he would tend to agree 1
residents requests in the 'past: He stated the residents
complaining for years. Mayor Zerby stated edgwooc
because someone put a 20 mph sign out on the street:'
ion believe they can do an
act on lowering speeds then
Zerbv concurred.
be okay. But, now she thought
.he posted speed without doing
to 'a problem, but he is not sure it
ide reducing the posted speed for
v Lane.
Waterford Place is not a
x Woodruff disagreed and stated it is a cut
i be considered cut through. She stated that
od. She then stated if a traffic study is going to
Id not just listen to what the residents have
Sundberg but Council has not complied with
e Wedgwood Drive neighborhood have been
ve is posted 20 mph. Woodruff clarified that is
r Woodruff stated in the email from the President of the WHOA concern was expressed
passing other vehicles on Waterford Place and running the stop sign. It also stated
,lped in that area but when that stopped things returned to the way they were.
South Lake Minnetonka Police Department ( SLMPD) Chief Bryan Litsey stated that just lowering the
speed limit will not have much of a deterrent effect. But, it may make the residents feel better. He
explained the best approach would be what the SLMPD is working on now at Mayor Zerby's request for
supplemental policing for enforcement. The additional enforcement needs to be staggered. Police would
not be present all the tide; they would be present for extended periods of time to help change behavior.
He noted all residential streets in the City of Tonka Bay are posted 20 mph. A traffic study was done so
that could be done. He stated speed signs have a limited effect on people who travel the same road
regularly. He noted that speed awareness display signs do have an impact. The sign's display changes and
flashes.
Councilmember Siakel asked what the overtime cost is for additional speed enforcement and if there are
enough police officers to cover that overtime during certain times of the day and if they are willing to do
that.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 11 of 13
Chief Litsey noted the SLMPD has limited staffing capacity. He explained if an officer could start a shift
earlier or extend their shift to provide the additional enforcement coverage that would be an officer's
preference. For example, maybe a shift that ends at 4:30 P.M. could be extended to 6:00 P.M. and that
cost would be paid for by Shorewood. That officer would be dedicated to enforcement in a particular area
during that time. The shift that normally would start at 8:30 A.M. could, for example, begin 1.5 hours
earlier. He noted that for SLMPD member cities additional policing services are billed at the actual
payroll cost for an officer which varies plus a 5 percent administrative fee. He stated the SLMPD would
appreciate taking that approach because it does not have the staffing available to concentrate on all of the
traffic complaints.
Councilmember Woodruff suggested to delay taking action on this until September, and have staff put out
road tubes now to capture speed data.
Mayor Zerby stated he thought reducing the posted speed to 25 mphwould be a,good place to start. And,
that it is okay to take requests on a case by case basis.
Councilmember Sundberg stated there is no safety issue caused by fulfilling the WHOA's request. She
noted that she does not feel comfortable ignoring a reasonable request.
Sundberg moved, Hotvet seconded, Adopting RESOLUTION NO. 14 -069, "A Resolution Setting
Speed Limit on Waterford Place to 25 Miles per Hour" and directing staff to put out road tubes on
Waterford Place to capture speed data. Motion passed 510.
Discussion returned to Item 8.A on the agenda`
10. GENERAL /NEW BUSINESS
11. OLD BU
12. STAFF AND COUNCIL REPORTS
A. Ad mini
1.
Mayor Zerby noted the meeting picket contains a copy of the Trail Schedule.
Engineer Hornby noted the copy of the trail schedule included in the meeting packet had been updated.
He explained that bids for the !Galpin Lake Road trail segment were originally planned to be opened on
August 7. Staff is still 'working with the Minnesota Department of Transportation (MnDOT) on some
ADA and functional group issues. Some of the issues are for the trail that runs along Highway 7 and
associated work in the signal. The new bid opening date is scheduled for August 19.
Hornby stated with regard to the Excelsior Boulevard trail project the work on the brick retaining wall
will be started this week. The gas main has been moved out of the way and the forcemain is installed.
Director Brown stated the subcontractor for the Metropolitan Council Environmental Services (MCES)
project bored through the City's watermain. They put a temporary fix in place that lasted through the
winter up until now. It will be necessary to take the water system in that area down for two days to make
a permanent repair. Staff is working on finding a temporary workaround so residents will have water
service. That will occur in the next week or two.
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 12 of 13
Engineer Hornby stated the survey crew was out doing the survey work for the Smithtown Road east
walkway /trail segment. That work is about three - fourths done.
2. June 2014 Monthly Budget Report
Mayor Zerby noted that the meeting packet contains a copy of the June 2014 monthly budget report.
3. Valleywood Lane Update
Engineer Hornby stated Valleywood Lane was paved last week. The next step is the backfill of the curb
and shaping up the boulevard.
Other
Director Brown explained the City received a memorandum from the Metropolitan Council
Environmental Services (MCES) that stated during the extremely wet season the City of Shorewood
crossed one of the thresholds for flow exceedance on one particular day. Therefore, the MCES is
demanding that the City provide a mitigation plan within the next 90 days, related to how the City is going
to address inflow and infiltration issues. He has rebutted the notice and asked to be provided with the flow
rates from the line that traverses Silver Lake because Silver Lake was at a high water level at that time.
That particular line has put the City over a threshold before. MCES, has informed the City that it has
received the request and will be processing it. He noted staff will be working on some form of mitigation
plan.
Brown stated the restoration of the Smithtown Road west sidewalk iarea `is underway.
Engineer Hornby stated he has sent out an energy alternatives request for proposals (RFP) to the League
of Minnesota Cities to post on its website and it has been placed on the City's website. The submittal
process will be open through September 12, 2014.
Councilmember Sundberg noted that she will "send out the RFP to her network of people.
Director DeJong stated the, Finance Department is continuing to wrap up work on the conversion to the
new financial system. Over the next two, weeks the prior year -end monthly balances will be imported to
the new system. He then stated the purchasing cards have not come in yet.
Director Nielsen stated the Park Commission will be meeting on August 19. It could not meet on August
12 because of elections. He then stated he has met with hunt coordinators from Metro Bowhunters
Resource Base (MBRB), regarding the 2014 Deer Harvesting Program. There will be one new site on
Enchanted Island and one on Edgewood Lane near another site. One site has been eliminated because the
owner of that property is preparing that site to be built upon.
Administrator Joynes stated that Three Rivers Park District has notified the City that the bids for the
County Road 19 / LRT overpass have come in exceedingly high. A meeting will be scheduled to talk
about that.
B. Mayor and City Council
Councilmember Woodruff stated that he went to all six Night to Unite gatherings in the City on August 5.
He heard from residents in the Star Lane / Star Circle neighborhood that there is interest in having the
CITY OF SHOREWOOD REGULAR COUNCIL MEETING MINUTES
August 11, 2014
Page 13 of 13
roadways reconstructed and watermain extended. He clarified he is not sure if those representatives
represent what all residents in that neighborhood think.
Councilmember Hotvet stated on July 30 she attended a meeting about the Lake Minnetonka Scenic
Byway initiative. The group decided to abandon a pure scenic byway plan. Instead the group is going to
focus on the original intent of branding, organizing and coordinating Lake Minnetonka cities to market
and highlight their events, amenities and historical features. The group discussed the responses received
from the 14 Lake Minnetonka communities. The 10 communities interested in further study are Excelsior,
Minnetonka, Minnetrista, Mound, Shorewood, Spring Park, Tonka Bay, Victoria, Wayzata and
Woodland. The four communities that are not interested in participating are Deephaven, Greenwood,
Minnetonka Beach and Orono.
Mayor Zerby thanked Councilmember Hotvet for her work on that.
Mayor Zerby stated he also attended Night to Unite ga
received kudos on the bee -safe policies and procedures C(
trees. He then stated the letter the Council sent to the N
requesting video recording of the MCWD Board's reg
meeting. The Independence City Council had sent a sim
directed MCWD to review the request and provide the B
would cost to do that. Since that meeting the Cities of De(
a similar letter.
Councilmember Siakel stated there is a budget
Councils scheduled for August 13 at 6:00 P.M.
immediately after that.
13. ADJOURN
Woodruff moved, Sundbet
2014, at 8:52 P.M. Motion
C
ATTEST:
Jean Panchyshyn,
conded, Adjourning
le heard concerns about safety. He
,ted. There was excitement about the
Creek Watershed District (MCWD)
gs, was discussed at the `last Board
ie orior to that meeting. The Board
d with the financial implications of what it
aven, Greenwood and Minnetrista have sent
for the Excelsior Fire District member City
There will be a short regular Board meeting
Council Regular Meeting of August 11,
Scott Zerby, Mayor
M#3A
M4 MEETING TYPE
(-~t\� ��f *��������������~� ����[]����`| ����&�t~[)�� |t$���
^ Shorewood _ Meeting _ �� . _ Regular Meeting
Title/ Subject: Verified Claims
Meeting Date: August 2Si2Ol4
Prepared by: Michelle Nguyen, Senior Accountant
Bruce De]mng, Finance Director
Attachments: Claims lists
Policy Consideration:
Should the attached claims against the City of Shorewood bepaid?
Background:
Claims for council authorization.
60685-50867 &ACH 33,862.22
Pending Checks & ACH 197,388.67
Total Claims $231,250.89
We have also included a payroll summary for the payroll period ending August 9, 2014.
Financial or Budget Considerations:
These expenditures are reasonable and necessary to provide services to our residents and funds are
budgeted and available for these purposes.
Options:
The City Council is may accept the staff recommendation to pay these claims or may reject any
expenditure it deems not in the best interest of the city.
Recommendation / Action Requested:
Staff recommends approval of the claims list ospresented.
Next Steps and Timelines:
Checks will be distributed following approval.
Accounts Payable
Computer Check Proof List by Vendor
User: Mnguyen
Printed: 08/21/2014 - 11:01AM
Batch: 00005.08.2014 - COUNCIL- 08252014
Invoice No Description
Amount Payment Date Acct Number
Reference
Vendor: 105
ADVANCED IMAGING SOLUTIONS
Check Sequence: 1
ACH Enabled: True
NV54172
Konica Minolta Printer -07/15 -08/14
77.00
08/25/2014
101 -13- 4221 -0000
Check Total:
77.00
Vendor: 12
AFSCME COUNCIL 5 - UNION
Check Sequence: 2
ACH Enabled: False
September -2014
PR Batch 00001.08.2014 Union Dues - September
312.32
08/11/2014
700 -00 -2182 -0000
PR Batch 00001.08.2014 Union Dues
Check Total:
312.32
Vendor: 137
CENTURY LINK
Check Sequence: 3
ACH Enabled: False
612E451785 -Agl4
612 -E45- 1785 -Bldr Brdg
315.39
08/25/2014
601 -00- 4396 -0000
612E458019 -Aul4
612 -E45- 8019 -SE Areas
236.43
08/25/2014
601 -00- 4398 -0000
Check Total:
551.82
Vendor: 150
CLASSIC CLEANING COMPANY
Check Sequence: 4
ACH Enabled: False
21070
City Hall- August
495.00
08/25/2014
101 -19- 4400 -0000
21071
Public Works - August
295.00
08/25/2014
101 -32- 4400 -0000
Check Total:
790.00
Vendor: 158
CUB FOODS - SHOREWOOD
Check Sequence: 5
ACH Enabled: False
07/21/2014
Election- Foods
38.89
08/25/2014
101 -13- 4245 -0000
08/08/2014
Election- Foods
34.09
08/25/2014
101 -13- 4245 -0000
Check Total:
72.98
Vendor: 159
CULLIGAN BOTTLED WATER
Check Sequence: 6
ACH Enabled: False
101X26681505
SSCC -Salt - July
78.55
08/25/2014
201 -00- 4245 -0000
JULY -2014
Drinking Water - July
48.77
08/25/2014
101 -19- 4245 -0000
Check Total:
127.32
AP- Computer Check Proof List by Vendor (08/21/2014 - 11:01 AM) Page 1
Invoice No Description Amount Payment Date Acct Number Reference
Vendor: 517
THOMAS DONAHUE
Check Sequence: 7
ACH Enabled: False
Rpt #2887Refiind
Plumbing Permit Refund -26350 Smithtown Roac
35.00
08/25/2014
101 -24- 3221 -0000'
Rpt #2887Refund
Plumbing Permit Refund -26350 Smithtown Roac
5.00
08/25/2014
101 -00- 2085 -0000
Check Total:
40.00
Vendor: 219
ELLY PIEPER
Check Sequence: 8
ACH Enabled: False
08/05/2014
Tablecloths
52.00
08/25/2014
201 -00- 4400 -0000
Check Total:
52.00
Vendor: 206
TWILA GROUT
Check Sequence: 9
ACH Enabled: False
08/05/14 -$tree
Shining Starts Event Balloons
10.00
08/25/2014
201 -00- 4246 -0000
08 /06 /14- Mileag
Pick up Helmets for Safety Camp
15.46
08/25/2014
101 -53- 4331 -0000
08 /12 /14- Mileag
Spectrum Screenprinting
24.86
08/25/2014
101 -53- 4331 -0000
08/13/14 -Cubs
Safety Camp- snacks
5.78
08/25/2014
101 -53- 4246 -0000
08 /13 /14 -Cubs2
Safety Camp- snacks
15.76
08/25/2014
101 -53- 4246 -0000
Check Total:
71.86
Vendor: 6
HEALTH PARTNERS
Check Sequence: 10
ACH Enabled: False
September -2014
PR Batch 00001.08.2014 Health Ins - CoPay -Sel
3,226.00
08/11/2014
700 -00- 2171 -0000
PR Batch 00001.08.2014 Health Ins - CoR
September -2014
PR Batch 00001.08.2014 Health Insurance -HSA
4,584.60
08/11/2014
700 -00- 2171 -0000
PR Batch 00001.08.2014 Health Insurance
Check Total:
7,810.60
Vendor: 215
HENN CO INFO TECHNOLOGY DEPT
Check Sequence: 11
ACH Enabled: False
1000048270
800 Mhz Radio - July
111.30
08/25/2014
101 -32- 4321 -0000
Check Total:
111.30
Vendor: 471
HENN COUNTY PROPERTY TAX
Check Sequence: 12
ACH Enabled: False
0714 -26
Special Assessment Annual Service Fee - 2014
232.83
08/25/2014
601 -00- 4400 -0000
0714 -26
Special Assessment Annual Service Fee - 2014
232.83
08/25/2014
611 -00- 4400 -0000
0714 -26
Special Assessment Annual Service Fee - 2014
232.84
08/25/2014
631 -00- 4400 -0000
Check Total:
698.50
Vendor: 247
DREW KRIESEL
Check Sequence: 13
ACH Enabled: False
78156
Jul Svc
638.00
08/25/2014
201 -00- 4400 -0000
Check Total:
638.00
Vendor: 482
KUTAK ROCK LLP
Check Sequence: 14
ACH Enabled: True
1967606
General Corporate - June
1,850.00
08/25/2014
101 -16- 4304 -0000
AP- Computer Check Proof List by Vendor (08/21/2014 - 11:01 AM)
Page 2
Invoice No Description Amount Payment Date Acct Number Reference
1967607
Public Improvement Project - June
388.50
08/25/2014
404 -00- 4620 -0003
1967608
Land Use & Development - June
330.00
08/25/2014
101 -16 -4304 -0000
1967610
Smithtown Trail - June
111.00
08/25/2014
406 -00 -4620 -0001
1967883
Southshore Center - June
11100
08/25/2014
201 -00 - 4302 -0000
1967913
Purchase 5660 County Rd 19 - June
1,905.50
08/25/2014
101 -16- 4304 -0000
Check Total:
4,696.00
Vendor: 259
CLARE T LINK
Check Sequence: 15
ACH Enabled: True
2014 -31
Park Commission Meeting - 08/19/14
220.00
08/25/2014
101 -52- 4400 -0000
Check Total:
220.00
Vendor: 279
METROPOLITAN COUNCIL (WASTEWATER
Check Sequence: 16
ACH Enabled: True
0001036782
Waste Water Svc - September
45,684.54
08/25/2014
611 -00- 4385 -0000
Check Total:
45,684.54
Vendor: 286
MIDWEST MAILING SYSTEMS INC
Check Sequence: 17
ACH Enabled: True
73748
Newsletter Postages -Sept
465.41
08/25/2014
101 -13 -4208 -0000
73748
Newsletter Svc -Sept
411.88
08/25/2014
101 -13- 4400 -0000
Check Total:
877.29
Vendor: 7
MINNESOTA LIFE
Check Sequence: 18
ACH Enabled: True
September -2014
PR Batch 00001.08.2014 Life Insurance - Septem
377.46
08/11/2014
700 -00- 2180 -0000
PR Batch 00001.08.2014 Life Insurance
Check Total:
377.46
Vendor: 309
MR. KITEMAN
Check Sequence: 19
ACH Enabled: False
07/25/2014
Kite Making Activity at Freeman Park
136.00
08/25/2014
101 -53- 4246 -0000
Check Total:
136.00
-
-
Vendor: 311
NATIONAL RECREATION & PARK ASSOCIP
Check Sequence: 20
ACH Enabled: False
197377 -2014
NRPA Membership for Twila Grout
165.00
08/25/2014
101 -53- 4433 -0000
Check Total:
165.00
Vendor: 10
NCPERS MINNESOTA
Check Sequence: 21
ACH Enabled: False
September -2014
PR Batch 00001.08.2014 PERA Life - September
16.00
08/11/2014
700 -00- 2180 -0000
PR Batch 00001.08.2014 PERA Life
Check Total:
16.00
Vendor: 322
OFFICE DEPOT
Check Sequence: 22
ACH Enabled: False
AP- Computer Check Proof List by Vendor (08/21/2014 - 11:01 AM) Page 3
Invoice No
Description
Amount
Payment Date
Acct Number
Reference
710154919001
Address Label
99.95
08/25/2014
101 -13 -4200 -0000
723579679001
Copy Paper
160.28
08/25/2014
101 -13 -4200 -0000
Check Total:
260.23
Vendor: 332
PETTY CASH
Check Sequence: 23
ACH Enabled: False
BrassTrophy
Brass Trophy Plates Engraved
20.00
08/25/2014
101 -13 -4245 -0000
TryggveIrene
Safety Camp Registration Refund - Tryggve Irene
20.00
08/25/2014
101 -53 -3478 -0000
Check Total:
40.00
Vendor: 8
PRUDENTIAL GROUP INSURANCE
Check Sequence: 24
ACH Enabled: False
September -2014
PR Batch 00001.08.2014 Long Term Disability-'
296.62
08/11/2014
700 -00- 2181 -0000
PR Batch 00001.08.2014 Long Term Disat
September -2014
PR Batch 00001.08.2014 Short Term Disability-`
458.21
08/11/2014
700 -00- 2181 -0000
PR Batch 00001.08.2014 Short Term Disat
Check Total:
754.83
Vendor: 429
THOMAS & VELINDA SCHREPEL
Check Sequence: 25
ACH Enabled: False
28180Wdside -Aug
Escrow Refund -28180 Woodside Road
5,000.00
08/25/2014
880 -00 -2200 -0000
Check Total:
5,000.00
Vendor: 354
SHOREWOOD TRUE VALUE
Check Sequence: 26
ACH Enabled: False
120891
Election Supplies
44.96
08/25/2014
101 -13- 4245 -0000
Check Total:
44.96
Vendor: 355
SHRED -N -GO INC
Check Sequence: 27
ACH Enabled: False
39447
Svc Thru - 08/06/14
35.00
08/25/2014
101 -13- 4400 -0000
Check Total:
35.00
Vendor: 360
SOUTH LAKE MINNETONKA POLICE DEPT
Check Sequence: 28
ACH Enabled: False
July- 2014 -HCPF
Henn Cty Processing Fee - July
30' ).30
08/25/2014
101-21-4400-0000
Sept - 2014 -OBE
Operating Budget Exp - September
86,879.67
08/25/2014
101 -21- 4400 -0000
Check Total:
87,182.97
Vendor: 516
SOUTHWEST NEWSPAPERS
Check Sequence: 29
ACH Enabled: False
201282
Wedding Ads
200.00
08/25/2014
201 -00 -4246 -0000
378849
Ad for Bid - Seal Coat
136.84
08/25/2014
404 -00- 4620 -0006
Check Total:
336.84
Vendor: 451
JASON & KIERSTEN STRUCK
Check Sequence: 30
ACH Enabled: False
AP- Computer Check Proof List by Vendor (08/21/2014 - 11:01 AM) Page 4
Invoice No Description Amount Payment Date Aect Number Reference
5615 Eureka Ref
Escrow Refund - 5615 Eureka Road
5,932.00
08/25/2014
880 -00 -2200 -0000
Check Total:
5,932.00
Vendor: 372
SWANK MOTION PICTURES, INC.
Check Sequence: 31
ACH Enabled: False
RG1172166
Frozen - WS DVD Movies - 09/12/14
374.00
08/25/2014
101 -53- 4246 -0000
Check Total:
374.00
Vendor: 384
TOTAL PRINTING SERVICES
Check Sequence: 32
ACH Enabled: False
10011
Newsletters - Sept
763.25
08/25/2014
101 -13- 4400 -0000
10011
SSCC Insert - Sept
237.00
08/25/2014
201 -00- 4400 -0000
Check Total:
I ,000.25
Vendor: 132
TWILIGHT ZONE OUTDOOR CINEMA
Check Sequence: 33
ACH Enabled: False
1107 -2
Movie in the Park- 2nd Half Payment -09 /12/14
622.00
08/25/2014
101 -53- 4246 -0000
Check Total:
622.00
Vendor: 386
TWIN CITY WATER CLINIC
Check Sequence: 34
ACH Enabled: False
5395
Monthly Bacteria Svc
100.00
08/25/2014
601 -00- 4400 -0000
Check Total:
100.00
Vendor: 421
VERIZON WIRELESS
Check Sequence: 35
ACH Enabled: False
9729617490
S & W Lines - Acet842017386- 07/02 -08/01
50.21
08/25/2014
601 -00- 4321 -0000
Acct #842017386 -00001
9729617490
S & W Lines - Acct842017386 -07/02 -08/01
50.20
08/25/2014
611 -00- 4321 -0000
Acct #842017386 -00001
9729617490
S & W Lines - Acct842017386- 07/02 -08/01
50.19
08/25/2014
631 -00 -4321 -0000
Acct #842017386 -00001
Check Total:
150.60
Vendor: 415
WARNER CONNECT
Check Sequence: 36
ACH Enabled: True
29919454
Comp Maint - September
2,560.60
08/25/2014
101 -19 -4221 -0000
Check Total:
2,560.60
Vendor: 409
RICHARD WOODRUFF
Check Sequence: 37
ACH Enabled: False
08/19/2014
Reve & Tax Policy Mtg- LMC -St Paul
36.40
08/25/2014
101 -11 -4331 -0000
Check Total:
36.40
Vendor: 510
ERIC ZEHNDER
Check Sequence: 38
ACH Enabled: False
6060Xmas Lk Rd
Escrow Refund -6060 Christmas Lake Road
29,432.00
08/25/2014
880 -00 -2200 -0000
AP- Computer Check Proof List by Vendor (08/21/2014 - 11:01 AM) Page 5
Invoice No Description Amount Payment Date Acct Number Reference
Check Total: 29,432.00
Total for Check Run: 197,388.67
Total of Number of Checks: 38
AP- Computer Check Proof List by Vendor (08/21/2014 - 11:01 AM) Page 6
Accounts Payable
Check Detail
User: Mnguyen
Printed: 08/21/2014 - 11:24AM
Check Number Check Date
Amount
5 - EFTPS - FEDERAL W/H Line Item Account
0 08/11/2014
Inv
Line Item Date Line Item Description
Line Item Account
08/11/2014 PR Batch 00001.08.2014 Federal Income Tax
700 -00- 2172 -0000
3,852.81
08/11/2014 PR Batch 00001.08.2014 FICA Employee Portion
700 -00 -2174 -0000
2,755.60
08/11/2014 PR Batch 00001.08.2014 FICA Employer Portion
700 -00- 2174 -0000
2,755.60
08/11/2014 PR Batch 00001.08.2014 Medicare Employee Portion
700 -00- 2174 -0000
644.44
08/11/2014 PR Batch 00001,08.2014 Medicare Employer Portion
700 -00- 2174 -0000
644.44
Inv Total
10,652.89
0 Total:
10,652.89
5 - EFTPS - FEDERAL W/H Total:
10,652.89
2 - ICMA RETIREMENT TRUST - 3021.31 -457 Line Item Account
60665 08/11/2014
Inv
Line Item Date Line Item Description
Line Item Account
08/11/2014 PR Batch 0000 1.08.2014 Deferred Comp Flat Amount
700 -00 -2176 -0000
2,025.00
Inv Total
2,025.00
60665 Total:
2,025.00
2 - ICMA RETIREMENT TRUST- 302131 -457 Total:
2,025.00
11 - MN DEPT OF REVENUE Line Item Account
0 08/11/2014
Inv
Line Item Date Line Item Description
Line Item Account
08/11/2014 PR Batch 00001.08.2014 State Income Tax
700 -00- 2173 -0000
1,739.42
Inv Total
1,739.42
0 Total: 1,739.42
11 - MN DEPT OF REVENUE Total: 1,739.42
AP -Check Detail (8/21/2014 - 11:24 AM) Page 1
Check Number Check Date Amount
9 - PERA Line Item Account
0 08/11/2014
Inv
Line Item Date Line Item Description Line Item Account
08/11/2014 PR Batch 00001.08.2014 MN -PERA Deduction 700 -00 -2175 -0000 2,868.92
08/11/2014 PR Batch 00001.08.2014 MN PERA Benefit Employer 700 -00- 2175 -0000 3,327.94
Inv Total 6,196.86
0 Total: 6,196.86
9 - PERA Total: 6,196.86
1 - WELLS FARGO HEALTH BENEFIT SVCS Line Item Account
0 08/11/2014
Inv
Line Item Date Line Item Description Line Item Account
08/11/2014 PR Batch 00001.08.201.4 Health Savings Account 700 -00- 2183 -0000 1,288.05
Inv Total 1,288.05
0 Total 1,288.05
1 - WELLS FARGO HEALTH BENEFIT SVCS Total: 1,288.05
Total: 21,902.22
AP- Check Detail (8/21/2014 - 11:24 AM) Page 2
Accounts Payable
Check Detail
User: Mnguyen
Printed: 08/21/201.4 - 11:28AM
Check Number Check Date
495 - JOYNES, WILLIAM Line Item Account
60666 08/15/2014
Inv 07252014
Line Item Date Line Item Description
08/15/2014 Admin Svc - July
Inv 07252014 Total
60666 Total:
495 - JOYNES, WILLIAM Total:
Total
AP -Check Detail (8/21/2014 - 11:28 AM)
Amount
Line Item Account
101 -13- 4400 -0000 8,460.00
8,460.00
8,460.00
8,460.00
8,460.00
Page 1
Accounts Payable
Check Detail
User: Mnguyen
Printed: 08/21/2014 - 11:24AM
Check Number Check Date
515 - SCHULTZ, JEFFREY & TIFFANY Line Item Account
60667 08/18/2014
Inv 26355 Alex Ln
Line Item Date Line Item Description
08/20/2014 Escrow Refund -26355 Alexander Lane
Inv 26355 Alex Ln Total
60667 Total:
515 - SCHULTZ, JEFFREY & TIFFANY Total:
Total
AP -Check Detail (8/21/2014 - 11:24 AM)
Amount
Line Item Account
880 -00- 2200 -0000 3,500.00
3,500.00
3,500.00
3;500.00
3,500.00
Page 1
FUND 101
General Fund
DEPT 00
Non - Departmental
101 -00- 1010 -0000
0.00
50,426.71
CASH AND INVESTMENTS
DEPT Total:
0.00
50,426.71
DEPT 13
Administraton
101 -13 -4101 -0000
6,83150
0.00
FULL -TIME REGULAR
101 -13 -4103 -0000
220.50
0.00
PART -TIME
101 -13- 4121 -0000
495.36
0.00
PERA ,CONTRIB - CITY SHARE
101 -13- 4122 -0000
46171
0.00
FICA CONTRIB - CITY SHARE
101 -13 -4131 -0000
1,106.32
0.00
EMPLOYEE INSURANCE - CITY
101 -13 -4151 -0000
24.32
0.00
WORKERS COMPENSATION
DEPT Total:
9,142.71
0.00
DEPT 15
Finance
101 -15- 4101 -0000
4,224.08 _
0.00
FULL -TIME REGULAR
101 -15- 4121 -0000
306.25
0.00
PERA CONTRIB - CITY SHARE
101 -15- 4122 -0000
308.74
0.00
FICA CONTRIB - CITY SHARE
101 -15- 4131 -0000
422.60
0.00
EMPLOYEE INSURANCE - CITY
101 -15- 4151 -0000
17.34
0.00
WORKERS COMPENSATION
DEPT Total:
5,279.01
0.00
DEPT 18
Planning
101 -18 -4101 -0000
5,23895
0.00
FULL -TIME REGULAR
101 -18- 4121 -0000
379.82
0.00
PERA CONTRIB - CITY SHARE
101 -18- 4122 -0000
369.87
0.00
FICA CONTRIB - CITY SHARE
101 -18- 4131- 0000
851.33
0.00
EMPLOYEE INSURANCE - CITY
101 -18 -4151 -0000
24.63
0.00
WORKERS COMPENSATION
DEPT Total:
6,864.60
0.00
DEPT 24
Protective Inspections
101 -24- 4101 -0000
3,729.82
0.00
FULL -TIME REGULAR
101 -24- 4121 -0000
270.42
0.00
PERA CONTRIB - CITY SHARE
101 -24- 4122 -0000
240.44
0.00
FICA CONTRIB - CITY SHARE
PR - G/L Distribution Report ('08/11/2014 - 3:09 PM) Page 1
Account Number Debit Amount Credit Amount Description
101 -24- 4131 -0000
450.00
0.00
EMPLOYEE INSURANCE - CITY
101 -24- 4151 -0000
18.08
0.00
WORKERS COMPENSATION
DEPT Total:
4,708.76
0.00
DEPT 32
Public Works Service
101 -32 -4101 -0000
15,214.54
0.00
FULL -TIME REGULAR
101 -32 -4102 -0000
189.10
0.00
OVERTIME
101 -32- 4105 -0000
232.70
0.00
STREET PAGER PAY
101 -32- 4121 -0000
1,133.64
0.00
PERA CONTRIB - CITY SHARE
101 -32- 4122 -0000
1,048.16
0.00
FICA CONTRIB - CITY SHARE
101 -32- 4131 -0000
1,494.68
0.00
EMPLOYEE INSURANCE - CITY
101 -32 -4151- 0000
863.21
0.00
WORKERS COMPENSATION
DEPT Total:
20,176.03
0.00
DEPT 52
Park Maintenance
101 -52 -4101 -0000
479.15
0.00
FULL -TIME REGULAR
101 -52- 4103 -0000
843.75
0.00
PART -TIME
101 -52 -4121 -0000
34.73
0.00
PERA CONTRIB - CITY SHARE
101 -52 -4122- 0000
139.92
0.00
FICA CONTRIB - CITY SHARE
101 -52- 4131 -0000
717.38
0.00
EMPLOYEE INSURANCE - CITY
101 -52- 4151 - 0000
106.15
0.00
WORKERS COMPENSATION
DEPT Total:
2,321.08
0.00
DEPT 53
Recreation
101 -53- 4101 -0000
848.38
0.00
FULL -TIME REGULAR
101 -53- 4103 -0000
871.88
0.00
PART -TIME
101 -53- 4121 -0000
61.50
0.00
PERA CONTRIB - CITY SHARE
101 -53 -4122 -0000
131.67
0.00
FICA CONTRIB - CITY SHARE
101 -53- 4131 -0000
17.72
0.00
EMPLOYEE INSURANCE - CITY
101 -53- 4151 -0000
3.37
0.00
WORKERS COMPENSATION
DEPT Total:
1,934.52
0.00
FUND Total:
50,426.71
50,426.71
FUND 201
Southshore Center
DEPT 00
Non - Departmental
201 -00 -1010 -0000
0.00
1,471.09
CASH AND INVESTMENTS
201 -00 - 4101 -0000
819.00
0.00
FULL -TIME REGULAR
201 -00 -4102 -0000
194.51
0.00
OVERTIME
201 -00 -4103 -0000
282.50
0.00
PART -TIME
201 -00- 4121 -0000
73.48
0.00
PERA CONTRIB - CITY SHARE
201 -00- 4122 -0000
97.66
0.00
FICA CONTRIB - CITY SHARE
PR - G/L Distribution Report (08/11/2014 - 3:09 PM) Page 2
Account Number Debit Amount Credit Amount Description
201 -00- 4151 -0000
3.94
0.00
WORKERS COMPENSATION
DEPT Total:
1,471.09
1,471.09
FUND Total:
1,471.09
1,471.09
FUND 601
Water Utility
DEPT 00
Non- Departmental
601 -00- 1010 -0000
0.00
4,740.20
CASH AND INVESTMENTS
601 -00 -4101 -0000
3,351.98
0.00
FULL -TIME REGULAR
601 -00- 4121 -0000
243.02
0.00
PERA CONTRIB - CITY SHARE
601 -00- 4122 -0000
259.89
0.00
FICA CONTRIB - CITY SHARE
601 -00- 4131 -0000
772.32
0.00
EMPLOYEE INSURANCE - CITY
601 -00- 4151 -0000
112.99
0.00
WORKERS COMPENSATION
DEPT Total:
4,740.20
4,740.20
FUND Total:
4,740.20
4,740.20
FUND 611
Sanitary Sewer Utility
DEPT 00
Non - Departmental
611 -00 -1010 -0000
0.00
4,184.77
CASH AND INVESTMENTS
611 -00- 4101 -0000
2,877.86
0.00
FULL-TIME REGULAR
611 -00- 4121 -0000
208.64
0.00
PERA CONTRIB - CITY SHARE
611 -00 -4122 -0000
231.69
0.00
FICA CONTRIB - CITY SHARE
611 -00- 4131 -0000
772.32
0.00
EMPLOYEE INSURANCE - CITY
611 -00 -4151 -0000
94.26
0.00
WORKERS COMPENSATION
DEPT Total:
4,184.77
4,184.77
FUND Total:
4,184.77
4,184.77
FUND 621
Recycling Utility
DEPT 00
Non - Departmental
621 -00- 1010 -0000
0.00
307.88
CASH AND INVESTMENTS
621 -00- 4101 -0000
223.86
0.00
FULL -TIME REGULAR
621 -00- 4121 -0000
16.23
0.00
PERA CONTRIB - CITY SHARE
621 -00- 4122 -0000
4.79
0.00
FICA CONTRIB - CITY SHARE
621 -00 -4131 -0000
63.00
0.00
EMPLOYEE INSURANCE - CITY
DEPT Total: 307.88 307.88
FUND Total: 307.88 307.88
PR - G/L Distribution Report (08/11/2014 - 3:09 PM) Page 3
Account Number Debit Amount Credit Amount Description
FUND 631 Storm Water Utility
DEPT 00
Non - Departmental
631 -00- 1010 -0000
0.00
1,748.95
CASH AND INVESTMENTS
631 -00- 4101 -0000
1,446.40
0.00
FULL -TIME REGULAR
631 -00- 4121 -0000
104.85
0.00
PERA CONTRIB - CITY SHARE
631 -00- 4122 -0000
103.50
0.00
FICA CONTRIB - CITY SHARE
631 -00- 4131 -0000
78.85
0.00
EMPLOYEE INSURANCE - CITY
631 -00- 4151 -0000
15.35
0.00
WORKERS COMPENSATION
DEPT Total:
1,748.95
1,748.95
PERA WITHHOLDING PAYABLE
FUND Total:
1,748.95
1,748.95
DEFERRED COMPENSATION
FUND 700 Payroll Clearing Fund
DEPT 00
Non - Departmental
700 -00 -1010 -0000
62,675.97
0.00
CASH AND INVESTMENTS
700 -00- 2170 -0000
0.00
30,026.90
GROSS PAYROLL CLEARING
700 -00- 2171 -0000
0.00
7,810.60
HEALTH INSURANCE PAYABLE
700 -00 -2172 -0000
0.00
3,852.81
FEDERAL WITHHOLDING PAYABLE
700 -00 -2173 -0000
0.00
1,739.42
STATE WITHHOLDING PAYABLE
700 -00- 2174 -0000
0.00
6,800.08
FICA /MEDICARE TAX PAYABLE
700 -00- 2175 -0000
0.00
6,196.86
PERA WITHHOLDING PAYABLE
700 -00- 2176 -0000
0.00
2,025.00
DEFERRED COMPENSATION
700 -00- 2177 -0000
0.00
1,283.64
WORKERS COMPENSATION
700 -00- 2179 -0000
0.00
192.00
SEC 125 DEP CARE REIMB PAYABLE
700 -00 -2180 -0000
0.00
393.46
LIFE INSURANCE
700 -00- 2181 -0000
0.00
754.83
DISABILITY INSURANCE
700 -00- 2182 -0000
0.00
312.32
UNION DUES
700 -00- 2183 -0000
0.00
1,288.05
HEALTH SAVINGS ACCOUNT
DEPT Total:
62,675.97
62,675.97
FUND Total:
62,675.97
62,675.97
Report Total:
125,555.57
125,555.57
PR - G/L Distribution Report (08/11/2014 - 3:09 PM) Page 4
#3B
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Approval of an Off -Sale Liquor License for Wine & Spirits by JD, Inc., dba MGM Wine &
Spirits located at 5660 County Road 19
Meeting Date: August 25, 2014
Prepared by: Jean Panchyshyn, City Clerk
Reviewed by: Bill Joynes, City Administrator and Tim Keane, City Attorney
Attachments: Resolution
Policy Consideration: Should the City Council approve a new Off -Sale Liquor License?
Background: The City has received an off -sale liquor license application from Wine & Spirits by JD, dba
MGM Liquor, located at 5660 County Road 19, former Heartbreaker Boys retail location.
Council may recall that when the city -owned liquor stores were sold, additional off -sale licenses were
restricted until January 1, 2013. This is the first off -sale license application since that restriction has
expired.
MGM Liquor has paid the required license and investigation fees. Background checks were processed
for the individuals listed on the application. There were no records disclosed for convictions within the
past five years for any violation of laws of the State of Minnesota or city ordinances relating to the sale
of intoxicating liquor which would prevent approval of the license.
As Council is aware, a Letter of Intent to Option to Purchase Agreement with Real Estate Holdings by JD,
LLC, dba MGM Wine & Spirits will be considered by the Shorewood EDA immediately after this Regular
City Council meeting. It is recommended that this off -sale License be approved contingent upon
approval of the terms of the Letter of Intent to Option to Purchase Agreement with Real Estate Holdings
by JD, LLC, dba MGM Wine & Spirits, by the Shorewood EDA.
Also, the Certificate of Insurance will be provided by the applicant upon approval of the License.
Financial or Budget Considerations: none
Options:
• Adopt the attached Resolution approving the Off -Sale Liquor License for Wine & Spirits by JD,
dba MGM Liquor, contingent upon receipt of the Certificate of Insurance and upon approval of
the Option to Purchase Agreement with Real Estate Holdings by JD, LLC dba MGM Wine &
Spirits, by the Shorewood EDA.
• Deny the license request.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
Recommendation /Action Requested: Adopt the Resolution approving the Off -Sale Liquor License for
Wine & Spirits by JD, dba MGM Liquor, contingent upon receipt of the Certificate of Insurance and upon
approval of the Option to Purchase Agreement with Real Estate Holdings by J.D., LLC dba MGM Wine &
Spirits by the Shorewood EDA.
Next Steps and Timelines: The license will be sent to the State for its approval.
CITY OF SHOREWOOD
RESOLUTION NO. 14-
A RESOLUTION APPROVING AN OFF -SALE INTOXICATING LIQUOR LICENSE
WHEREAS, the Shorewood City Code, Chapter 401, provides for the licensing of the
off -sale of intoxicating liquor in the City; and
WHEREAS, said Code provides that the applicant shall complete an application for a
liquor license, fulfill certain requirements concerning insurance coverage, have a favorable
background check; and pay a licensing and investigation fee;
WHEREAS, the following applicant has satisfactorily completed an application, and has
fulfilled the requirements for the issuance of a license for the "off- sale" of intoxicating liquor;
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of
Shorewood as follows:
That a License for the "off- sale" of intoxicating liquor be issued for the remainder of the
license period through May 31, 2015, consistent with the requirements and provisions of
Chapter 401 of the Shorewood City Code, to the following applicant:
Applicant Address
Wine & Spirits by JD, Inc.
dba MGM Wine and Spirits
5660 County Road 19
Shorewood, MN 55331
ADOPTED by the City Council of the City of Shorewood this 25th day of August, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
#3C
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Accept Proposal for Professional Design and Installation of Electrical Controls and
Programming, ICS -Healy Ruff for West Water System
Meeting Date: August 25, 2014
Prepared by: Larry Brown, Director of Public Works
Reviewed by: Jean Panchyshyn, City Clerk
Attachments: Proposal by Instrument Control Systems - Healy Ruff
Policy Consideration: Should the City enter into a contract with Instrument Control Systems —
Healy Ruff (AKA ICS -Healy Ruff) for the design, programming, and installation of controls for the
West water system?
Background: Even prior to the thorough float down inspection that was performed on the West
water tower located at the Minnewashta School property, Public Works staff had noted a small
trickle of water from the drain valve in the "belly of the bowl' of the water tower. The
inspection services that were performed confirmed that this valve would have to be cut out and
a replacement welded back in. This process necessitates taking the tower out of service, while
these services are being completed.
Ideally, it would have been convenient to replace this drain valve with the rehabilitation that is
anticipated in the spring of 2015. However, having this valve leak over the next winter season
is not an option. Thus, the tower will have to be taken out of service and the valve replaced
this fall.
Taking the tower out of service, both for this repair and the anticipated rehabilitation, requires
some modifications to the controls at the Badger Well adjacent City Hall property, to allow the
well pump to mimic the actions of the water tower. Basically, the controls of the Badger Well
need to be modified to ramp the well motor up and down, almost instantaneously, based upon
the pressure demand of the system. While the system has many of the necessary components
to be able to accomplish this, there are a few pieces of hardware and programming that are
required to accomplish this.
Therefore, staff has solicited a proposal from the firm of ICS -Healy Ruff for the design,
hardware, programming and installation. This proposal has been included as Attachment 1 to
this memorandum.
Costs for the proposed equipment, programming and installation are $3,425.00. If approved,
this project will be funded from the water operations fund of the budget. Sufficient fund
balance is present to cover this expenditure.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
Recommendation: Staff is recommending approval of the proposal from ICS — Healy Ruff in the
amount of $3,425.00.
Financial or Budget Considerations: Funds for this project will originate from the Municipal
Water Fund.
Options:
1. Adopt the proposed recommendation accepting the proposal provided by ICS — Healy
Ruff.
2. Provide Staff with alternative direction.
Recommendation /Action Requested:
1. Staff is recommending Option 1 that accepts the proposal provided by ICS — Healy Ruff
in the amount of $3,425.00 be approved.
2. Provide staff with alternative direction.
Connection to Vision / Mission: This proposal insures uninterrupted water supply which is part
of providing quality public services.
water and wastewater cor�trol soh..�tiotis
Instrument Contr6l
"vste1 �I�ul�ul�ul�ulll �II�I�I�IIIII
111RU
Ills LruuneilL Coll Crcl Sys Gei,.n , lire 13(X)516 "' Ave iruue Y'Vo lr SuulLe 1(X) - I'Iyinouu�di I \41" 55141
I elejclrone 753 -559 u:'M558 - I:ax 153-559 2187 - VVr loI: www.ic lhealyru,uff coil
To: Mr. Larry Brown 08/15/2014
Re: Shorewood, MN Badger Well Modifications
Attached is our proposal for equipment and services for modifying the controls of the Badger Well VFD operation to
obtain a pressure sustaining mode which will allow the removal of the Water Tower for maintenance. Please see
attached Bill of Materials for a more detailed description of equipment and services being provided.
Should you have any questions or require additional information concerning this quotation please contact me at
(763)- 559 -0568.
Sincerely,
Warren Schimunek
Ics ° "i Ni S "U INS M " n n
ATTACHMENT 1
BILL OF MATERIALS
1. Equipment
A. Provide Allen Bradley Analog Input Card — 4 channel
B. Provide Rosemount Pressure Indicating Transmitter
1. Range: 0 -150 PSI
2. Wall Mount Bracket
C. As required terminals, fuses and wire
Total Price for the above Equipment, excluding sales tax is $3,425.00 USD
2. Services
A. Install and program new analog input card
B. Program PLC and OIT
1. High Discharge Pressure Set Point
2. Low Discharge Pressure Set Point
3. Pressure Sustaining Set Point
4. Minimum Speed Set Point
5. Pump Mode Selector
C. Reprogramming of VFD for Speed Control
D. Verify installation of new pressure transmitter
E. Operational Testing of Pressure Sustaining Mode
F. Final Verification of control mode under actual operation
G. Documentation — Updated Drawings
H. Warranty as specified
I. Freight (FOB Shipping Point)
The above Services will be provided on a time and material basis based on the estimated hours shown below at the
rate of $150.00 per hour and are not included in the above Equipment price:
A. 8 hours PLC and OIT Programming
B. 8 hours jobsite and travel
C. 2 to 8 hours Final Verification
Items specifically not included in this proposal
1. Sales or use tax
2. Pressure Transmitter Installation or Plumbing
3. Conduit Installation and wire pulls from equipment
4. Installation materials, brackets, wire, clamps, piping, junction boxes, etc., not specifically
described in our material list.
5. Permits or Bonding
Pror',w1jI J 201 1 l
acs Page 2 of 4 -- 8/15/201411:09 AM
Ics
Ir�r�IS iii ���o 11 fl�wriE r,�r ' c s r
�,mmw�IH ° "�M I� � ^��� Ii�„�i Nib �� "� INS, �I��� �ro� o� 1 11 n n
Standard Terms and Conditions
Controlling Provisions: These terms and conditions shall supersede any provisions, terms, and conditions
contained on any purchase order or other written form Buyer may use or provide (whether received by Seller prior
or subsequent to the date hereof), and the rights of the parties shall be governed exclusively by the provisions,
terms, and conditions hereof.
Quotations and Acceptance: Acceptance of a quotation, whether by a separate purchase order or by other means,
shall constitute an acknowledgement and approval of the quotation as written and an acceptance of the Terms and
Conditions hereof. Written quotations shall expire on the date specified in the quotation or, in the absence of such
specification, thirty calendar days from the date issued. Seller may, by written notice, terminate a quotation at any
time prior to acceptance. Any purchase order received after expiration of a quotation, which Seller honors, shall be
subject to all of the Terms and Conditions hereof.
Submittal Drawings: Submittal of drawings for approval, if required, will be made after receipt of complete
information from Buyer. The quantity of the submittal drawing sets will be specified in the contract documents.
Additional sets will be supplied at $300.00 per set. Return to Seller of two (2) final approved drawing sets
constitutes notice to Seller to proceed with manufacturing. If Buyer's order is conditioned upon "engineer
approval" Seller requires written notification from Buyer in the form of approved submittal data.
Intellectual Property: All software to be developed, devices, designs (including drawings, plans and
specifications), estimates, prices, notes, electronic data and other documents or information prepared or disclosed
by Seller shall remain the sole intellectual property of Seller. Following acceptance and final payment, Seller shall
grant to the Buyer a non - transferable, non - exclusive license to use such material for the Buyer's internal purposes
only.
Force Majeure: Seller shall not be liable for failure to deliver or perform, for any delay in the performance of orders
or contracts, or in the delivery of shipment of goods, or for any damage suffered by the buyer due to such delay or
failure, when the delay or failure is, directly or indirectly, caused by or arises from delays of suppliers or carriers or
any other cause beyond Seller's control.
Prices and Taxes: All project prices are "F.O.B. Shipping Point, Freight Allowed to Jobsite" unless expressly stated
otherwise. In other words, Seller shall pay for the freight to Buyer's project site; however Buyer shall bear all risk of
loss while items are in transit. Non - project or replacement parts are shipped pre -paid and added to any service
related invoices. Prices do not include sales, excise, municipal, state, or any other governmental taxes. Buyer shall
be responsible for all taxes.
Credit Approval: The credit terms specified on the face hereof are subject to Seller's continuing approval of
Buyer's credit. Seller may withdraw the extension of credit and require modified payment terms if, in Seller's sole
judgment, Buyer's credit or financial standing is impaired to the point where Seller in good faith deems itself
insecure.
Title, Risk of Loss, Inspection of Equipment: Title and risk of loss to the equipment shall pass to Buyer upon
delivery of the equipment to the carrier. Buyer shall immediately inspect equipment upon receipt and any damage
must be noted on the carrier's bill of lading at time of receipt. Seller is not liable for any shortages or
nonconformance unless notified by Buyer within three(3) business days of Buyer's receipt of the equipment.
Changes, Cancellations, Returns: All changes, cancellations, or returns must have Seller's prior written approval
and are conditional on compliance with manufacturer's cancellation/ return policies and subject to restocking fees
and service charges. Authorized returned equipment must be packaged and shipped prepaid to manufacturer.
Payment: Buyer shall pay Seller the full purchase price as set forth in Seller's Documentation. Unless Seller's
Documentation provides otherwise, freight, storage, insurance and all taxes, duties or other governmental charges
relating to the Equipment shall be paid by Buyer. If Seller is required to pay any such charges, Buyer shall
F or,r ,1j J 201 10,"515 1
acs Page 3 of 4 -- 8/15/201411:09 AM
Ics
IV�r�IS iii ���o 11 fl�w�iE N,� ' c s i
immw�IH ° "�M li � ^iii li�„�i Nib �� "i INS, �I��� prof o� 1 11 n n
immediately reimburse Seller. All payments are due within 30 days after receipt of invoice. Buyer shall be charged
the lower of 1 1/2% interest per month or the maximum legal rate on all amounts not received by the due date and
shall pay all of Seller's reasonable costs (including attorney's fees) of collecting amounts due but unpaid.
Indemnification and Default: In addition to all other amounts due hereunder, Buyer shall reimburse Seller in full
for all collection costs or charges, including reasonable attorney fees, which Seller may incur in the collection of past
due amounts from Buyer, including interest on overdue accounts. If Buyer is in default under this or any other
agreement with Seller, Seller may defer performance hereunder until such default is cured. Seller shall have no
obligation to provide factory startup assistance and or factory training until all invoices (including retentions) for
equipment have been paid in full.
Security Interest: Seller shall retain a security interest in the equipment until the full purchase price has been paid.
Buyer's failure to pay any amounts due shall give Seller the right to possession and removal of the equipment after
providing ten (10) days written notice, Seller's taking of such possession shall be without prejudice to any other
remedies Seller may have.
Warranty and Liability: Buyer shall have such warranty rights, and other such warranty rights, only as may be
extended by the original manufacturer of the individual products. The terms and conditions of any such warranty
rights are set forth in the Manufacturer's Operations/ Maintenance Manual which accompanies each product. These
Warranties do not cover anything considered an "Act of God ". An "Act of God ", is so extraordinary and devoid of
human agency that reasonable care would not avoid the consequences. Damages caused by tornadoes, lightning
and subsequent utility power supply power surges or variances, perils of the sea, extraordinary floods, fallen trees
and severe ice storms are usually considered "Acts of God ". Seller does not otherwise offer any guaranty or
warranty for the products or assemblies.
Seller disclaims any and all warranties, express or implied, including the warranties of merchantability and fitness,
except as may be set forth in the terms and conditions of sale in this Agreement or in any express written warranty
which Seller may have otherwise extended to Buyer. To the extent a limited warranty is extended from Seller it
shall begin to run from the date of substantial use of the equipment or substantial completion of the project,
whichever occurs sooner in time. All warranties shall be immediately voided if anyone other than a Seller's
employee or authorized representative makes any changes, additions, deletions, or adjustments to the products,
software and computers provided by Seller.
Seller shall not be liable for any damages, charges for labor, or expense in making repairs or adjustment to the
product without prior written approval of Seller. Seller shall not be liable for any damages or charges sustained in
the adaptation or use of the engineering data or service by Buyer or any third party. Seller shall not be liable for
start -up or any other field work performed by personnel other than authorized representatives of Seller unless
expressly approved in writing in advance by Seller. Seller shall in no event be liable for any consequential,
incidental or liquidated damages or penalties. Seller's liability under this Agreement shall in no event exceed the
lesser of (i) the cost of remediating any defect or deficiency in the performance of Seller hereunder, or (ii) the
purchase price of the product in respect of which the claim is made.
Operations/Maintenance Manuals: Buyer's installation, maintenance and operation manuals will be furnished in
the number of copies specified at the time of quotation in contract documents. If none specified, one will be
provided at no added cost, with additional copies at $300.00 each.
Applicable Law and Forum: All disputes between Buyer and Seller shall be venued in Hennepin County District
Court in the State of Minnesota. Buyer agrees to submit to such jurisdiction and agrees that the dispute shall be
governed by Minnesota Law.
F or,o,1,il J 201, 10 1
acs Page 4 of 4 -- 8/15/201411:09 AM
Ics
IV�r�IS iii ���o 11 fl�w�iE N,� , c s i
immw�IH ° "�M li � ^iii li�„�i Nib �� "i INS, �I��� prof o� 1 11 n n
#3D
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Valleywood Area Improvements, City Project 13 -01— Change Order No. 3
Meeting Date: August 25, 2014
Prepared by: Paul Hornby
Reviewed by:
Attachments: Change Order No. 3, Resolution Approving Change Order No. 3.
Background: On September 9, 2013, the City Council accepted bids and awarded the construction
contract for the 2013 Street, Drainage, and Utility Improvements (Valleywood Lane and Valleywood
Circle), City Project 13 -01 to Minger Construction, Inc. ( Minger).
The City Council previously approved Change Orders 1 and 2, which included pavement wear course
placement date modification, storm system modifications, removal of large trees in the right of way, and
improved pipe foundation, .
Change Order No. 3 modifies the project contract to include salvaging and reinstalling concrete driveway
paver bricks for two driveways on Valleywood Circle.
As a result of this modification, additional construction work is necessary. Minger has submitted the
change order request detailing the additional work item. The change order has been reviewed by staff
with regard to the work scope and additional costs, and recommends approval.
Financial or Budget Considerations: The project construction contract as bid was awarded by the
Council in the amount of $534,228.35, increased to $550,322.80 with Change Order Nos. 1 and 2, and
Change Order No. 3 will increase the contract $5,929.00 to $556,251.80, approximately 4.1% above the
original contract.
Recommendation / Action Requested: Staff recommends approval of the enclosed Resolution
Approving Change Order No. 3.
Payment for this change order will be made under the payment request process in September, 2014.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
CHANGE ORDER
TII,rDA
Engineers- Architects - Planners
Saint Paul, MN, August 19 20 14 Proj. No. 15187.000 Change Order No. 3
To Minger Construction, inc., PO Box 236, Chanhassen, Minnesota 55317
for 2013 Street, Drainage & Utility Improvements
for City of Shorewood, Minnesota
You are hereby directed to make the following change to your contract dated
September 11 , 20 13 . The change and the work affected thereby is subject to all contract stipulations and
covenants. This Change Order will (increase) (decrease) (age) the contract sum by Five Thousand Nine Hundred
Twenty Nine Dollars and 00 /100 ($.....-5,929.00 ),
This change order provides for changes in the work of this contract according to the attached itemization, The final value of
this change order will be determined by the agreed unit price multiplied by the actual quantities installed.
NET CHANGE =
Amount of Original Contract
Additions approved to date (Nos. 1, 2 )
Deductions approved to date (Nos. )
Contract amount to date
Amount of this Change Order (Add) (Deduct) (N&Qumge)
Revised Contract Amount
Owner
LIM
Approved
Contractor
1 if
$ 5,929.00
$ 534,228.35
$ 16,094.45
$
550,322.80
$
5,929.00
$
556,251.80
TKDA
By
Larry D. ohder, P.E.
White - Owner
Pink- Contractor
Blue - TKDA
CHANGE ORDER NO. 3
2013 STREET, DRAINAGE & UTILITY IMPROVEMENTS
CITY OF SHOREWOOD, MINNESOTA
TKDA PROJECT NO. 15187.000
ITEM
NO. DESCRIPTION
1 REMOVE AND REPLACE PAVERS
August 19, 2014
ESTIMATED AGREED
CHANGE UNIT
UNIT ORDER QTY PRICE
AMOUNT
SF 490.0 $ 12.10 $ 5,929.00
SUBTOTAL $ 5,929.00
TOTAL CHANGE ORDER NO.3 $ 5,929.00
CITY OF SHOREWOOD
RESOLUTION NO. 14-
A RESOLUTION APPROVING CHANGE ORDER NO. 3 FOR
VALLEYWOOD AREA IMPROVEMENTS
CITY PROJECT 13 -01
WHEREAS, the City of Shorewood Council awarded the contract for the reconstruction of
Valleywood Lane and Valleywood Circle from Eureka Road to the west end to Minger
Construction, Inc. of Chanhassen, Minnesota; and
WHEREAS, the Capital Improvement Plan provides $743,000 for the improvement project;
and
WHEREAS, Change Order Nos. 1 and 2 increased the contract amount $16,094.45 and
were previously approved to construct the improvements; and
WHEREAS, Change Order No. 3 will increase the project construction cost in the amount
of $5,929.00, from the current contract amount of $550,322.80 to $556,251.80.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Shorewood,
Minnesota:
Change Order No. 3 in the amount of $5,929.00 is hereby approved.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 25th
day of August, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
7A
CITY OF SHOREWOOD
PARK COMMISSION MEETING
TUESDAY, AUGUST 19, 2014
MINUTES
1. CONVENE PARK COMMISSION MEETING
Chair Mangold convened the meeting at 7:00 p.m.
5755 COUNTRY CLUB RD
SHOREWOOD CITY HALL
7:00 P.M.
A. Roll Call
Present: Chair Mangold, Commissioners Hartmann, Die
City Council Liaison Woodruff; City Planner,
Review Agenda
Hartmann moved to approve the agenda as written.
carried 5 -0.
2.
APPROVAL OF MINUTES
A. Park Commission Meeting
Sawtell moved to approve
Freeman Park, change sul
dead wood in the willow ti
seconded the motion. Mo
3. MATTERS FROM
There were none.
4. CATHCART PAR]
Nielsen stated we need to rev
park and adjust planning acci
should be for the park, then
, Sawtell, and Ische;
seconded the motion. Motion
2014 meeting as amended: Page 2,
id Page 4 under Manor Park, change to the
be before the preceding paragraph. Ische
master plan for each park to determine what should be done in each
He stated if the plan for Cathcart is as the Commission sees it
to start incorporating items into the CIP.
Dietz asked if the City Council approved the master plan. Nielsen understood they accepted the TKDA
report but never adopted the plan. He stated he would have liked to incorporate the master plans into the
Comprehensive Plan but not if they are unrealistic.
Woodruff stated the City Council in 2009 stated that experts should create a plan for what the parks should
include. TKDA was hired to talk to the Council and Park Commission and gather input on what amenities
should be in the parks. The result was a concept which was unaffordable. The question now is if there is
any value in this concept to be used as a starting point.
Sawtell stated it is something to aspire to.
PARK COMMISSION MINUTES
TUESDAY, AUGUST 19, 2014
PAGE 2 OF 5
Mangold stated the question is what should be done to this park. He stated the hockey rink and tennis
courts are the big ticket items. Nielsen stated the parking lot is also a big ticket item.
Ische questioned how much the city hockey rinks are even used and whether they are even cost effective.
He didn't think the current layout allows for the expansion of the parking lot unless the ball field is moved.
Woodruff recalled earlier discussions were to reduce the size of the ball field.
Woodruff stated the hockey use needs to be answered. He stated he
getting their ice time in other locations.
Mangold stated the organizer for youth hockey indicated teams are
practice. From their perspective, they believed outdoor ice should
determine is if we need to go to a full-sized hockey rink.
Commissioners discussed hockey rink usage.
Ische asked if the City has a formal agreement with the church acl
usage. Nielsen stated he didn't believe it is a formal agreement. 1,
church won't advertise the parking availability., Parking concerns
Mangold asked how many parking spaces are
spaces.
Commissioners discussed
Commissioners discussed
he would send them a repo
Dietz stated the major focus s
parking while maintaining the
stated if Chanhassen isn't will
Shorewood should be aiven a'i
to Chanhassen's
sx uses, for the hockey
king with Chanhassen
for a j oint' venture.
Mangold stated the first step is
5. BADGER PARK M
hockey teams are
to use outdoor ice for
iina that we need to
street from Cathcart for parking
stated it was explored, and the
iscussed.
Nielsen staled he didn't have the number of
It was noted sewer is unavailable for this park.
this spark as a joint venture. Nielsen stated
Ische asked if there is a way to increase
;gested'a top five list be created for each park. Nielsen
in the development of the park, then other parks in
?ommissioners and staff also discussed the possibility of
Chanhassen to find out if they are willing to help with the park.
PLAN REVIEW — CONCEPT 1.5 PLAN
Nielsen reviewed the layout for Concept 1.5 for Badger Park and indicated one of the main changes was a
turnaround which resulted in the loss of 15 parking spaces. A security fence was added, and phases were
created.
Mangold asked what direction staff is looking for. Nielsen stated the intent is to get approval of one of the
concepts.
Ische stated he liked this plan but did not support the planned phasing. He didn't think the parking lot to
the north of the village green should be constructed until the village green is constructed.
PARK COMMISSION MINUTES
TUESDAY, AUGUST 19, 2014
PAGE 3 OF 5
Hartmann agreed and stated the shelter is a major item.
Mangold assumed all the grading would be done as part of phase one. Nielsen stated that is his
understanding.
Woodruff stated the monies in the park capital fund at the end of next year would come close to allowing
phase one to happen but would deplete the fund.
Ische asked what is included in phase one for the ball field. He asked if it would include earth work and
construction. Nielsen stated all items as part of the ball field constructed ate included in several line items.
In response to a question from Ische, Nielsen discussed the field construction.
Mangold stated the Council and Commission need to look at this as one project even though there will be
two phases.
Ische asked if there have been any discussions at the Council level for alternative funding. Woodruff stated
there have been some discussions about bonding. He would recommend the Commission make a strong
stand on what they believe is the right approach for the City in order to move forward.
Ische stated he couldn't see agreeing to phase one without knowing when phase two would be completed.
Mangold stated we need to pick a concept and move forward with whatever budget number it is going to
be. Ische stated he agreed but would like to get a better understanding of what is in the budget.
Nielsen discussed options. He stated a t)lan should be selected in order to move forward.
Woodruff stated the challenge,is to get WSB to create a narrative for the design.
Dietz stated there rnust be a standard for the cost of constructing a ball field. Nielsen stated you are going
to run across this for every item in the park.
Woodruff, stated there is a level bf detail that is not included in the plan.
Sawtell stated he was concerned about the loss of parking spaces but did support the addition of a
turnaround. Dietz also supported the new phase.
Woodruff suggested a member" of the Commission report their recommendation to the City Council.
Ische stated the removal of two trees would add two more parking spaces. He also suggested the aggregate
trail could be reconfigured.
Sawtell moved to recommend to the City Council that concept 1.5 be pursued. Hartmann seconded
the motion. Motion carried 5 -0.
PARK COMMISSION MINUTES
TUESDAY, AUGUST 19, 2014
PAGE 4 OF 5
6. UPDATE ON MAINTENANCE ITEMS FROM PARK TOURS
Nielsen stated he hasn't prepared a description of each item. He stated a couple items have changed.
Mangold asked for an update on what should be done within the next thirty days. Nielsen discussed future
maintenance items which will be completed.
Woodruff suggested a "c" be added by every item that has been completed.
Hartmann asked when the trees will get done. Nielsen stated it is high
of the situation.
Hartmann asked when the playground at Badger would be
repair.
Nielsen stated he hasn't been given any reasons why
next thirty days.
Woodruff suggested a footnote be added indicating the actual start
Commissioners and staff discussed the use of pesticides in the City.
and the contractor is aware
discussed the timeline for the
will not be completed in the
Nielsen stated there was a question whether pavement should be added where ball players wearing spikes
are walking. Hartmann stated the pavement already exists and needs to be curated. Woodruff stated
activity on repaving the path may have to wait until drainage issues are resolved. Mangold stated the
paved area is not where tie drainage issue exists. He stated the description is incorrect.
Nielsen stated issues at Crescent have been addressed. Work continues on Gideon Glen. He also
indicated Manor Parkwill have drainage issues and gutters addressed. He indicated there is not enough
depth for a rain garden., lie stated he has asked for quotes. Work will continue in the next ninety days.
and staff discussed mowing procedures in the parks.
Hartmann asked if there are any Eagle Scout projects. Nielsen stated there is some interest. Ische
suggested some "Did you know signs be posted along the trail.
Mangold noted there are eighteen panels at the skate park that need to be replaced at $300 per panel. The
question is whether we want to continue to put money into the park. Nielsen suggested they wait until the
responses from the survey are received. Commissioners agreed.
7. REVISIT WATER AT FREEMAN PARK COMMUNITY GARDENS
Nielsen stated it is possible the funding could come from the City Water fund. Woodruff believed the
water at the gardens at the Skate Park cost approximately $5,000.
PARK COMMISSION MINUTES
TUESDAY, AUGUST 19, 2014
PAGE 5 OF 5
Commissioners discussed whether the garden at Freeman could be relocated away from the utility line.
Nielsen stated it shouldn't be an issue.
Mangold stated an actual quote for the water source is needed. He stated we also need to know how much
expansion space is available and whether there is a better location.
8. NEW BUSINESS
Hartmann asked if we are going to talk about the letter from Mr. Lindstrom. Nielsen stated we should
probably have discussed it under the Badger Park discussion.
Mangold asked for information on how many fields are being used
9. STAFF AND LIAISON REPORTS /UPDATES
A. City Council
Woodruff reported on recent City Council activities.
B. Staff
Commissioners discussed the Badger Park motion to rec
supported the earlier motion. Mangold stated hockey at
discussion to add a football field at Freeman can be Dart
10. ADJOURN
Dietz moved, Sawtell
p.m. Motion carried.
Y
Clare T. Link
Recorder
to adiourn the Park
approval of cbncept 1.5. Hartmann stated she
Park is the long term goal. Nielsen stated the
ark's piaster plan discussion.
ission Meeting of August 19, 2014 at 9:08
CITY OF SHOREWOOD
PLANNING COMMISSION MEETING
TUESDAY, AUGUST 5, 2014
MINUTES
CALL TO ORDER
Chair Geng called the meeting to order at 7:04 P.M.
ROLL CALL
Present: Chair Geng; Commissioners Davis, Labadie, and
Absent:
Commissioner Muehlberg
APPROVAL OF AGENDA
Davis moved, Maddy secon
passed 4/0.
APPROVAL OF MINUTES
• July 1, 2014
Davis moved, Labadie secon
2014, as presented. Motion p
1. TRAIL PLANS
• Trail Prorit
Director Nielsen apologized
projects and noted that it Nvill 1
a copy of the Trail map.
COUNCIL CHAMBERS
_57_5_5 COUNTRY CLUB ROAD
2014, as
7:00 P.M.
Director Nielsen
Motion
Meeting Minutes of July 1,
providing a Trail Plan Priorities map overlaid Nvith future street
easy for him to describe. He also noted the meeting packet contains
Director Nielsen explained that for the most part all of the Priority I trail projects are done or in progress.
The County Road 19 trail segment (from the SmithtoN -,n Crossing to the LRT Trail) Nvas constructed first.
The SmithtoN -,n Road Nv est sidewalk (from the Shorewood /Victoria border to the intersection Nvith Eureka
Road /LRT Trail) Nvas constructed next. During its August 11, 2014, meeting Council Nvill be asked to
award the construction bid for the Galpin Lake Road wallcwa -,T segment (from the Shorewood /Chanhassen
border to the Shorewood /Excelsior border). A trail Nvallc for the SmithtoN -,n Road east wallcwa -,T segment
(from the Eureka Road /LRT Trail intersection to SmithtoN -,n Crossing) is planned for the Planning
Commission's September meeting. Construction for that segment is scheduled for 2015. The Mill Street
wallcwa -,T segment project Nvas put on hold for a while mainly because the City of Excelsior is not ready to
construct its portion of that trail.
CITY OF SHOREWOOD PLANNING COMMISSION MEETING
August 5, 2014
Page 2of9
There are two Nvallcway projects that Nvill coincide Nvith roadway projects. The first is the Strawberry Lane
segment (from SmithtoN -,n Road to West 62 a Street on to Cathcart Park). It is scheduled for 2019 along
Nvith the reconstruction of Strawberry Lane. The other is the Eureka Road north segment. Constructing the
Strawberry Lane segment in conjunction Nvith reconstructing the roadway Nvill cost about one -half of the
cost of constructing the segment standalone. He thinks the Strawberry Lane is the highest priority of the
Prioritv II trails because of the volume of traffic on Strawberry Lane and because of the Boulder Cove
development in the City of Chanhassen.
Safe Routes to Schools
Director Nielsen noted that a number of years ago [2008] the City
applied for a safe routes to school (SRTS) grant for a Nvarning light I
School. He stated that he and Finance Director DeJong attended a
explained they Nvere told that just because you develop a SRTS pl
grant. A SRTS plan is more of a program. The summit organizers 3, r
to, for example, ride bikes more. They Nvere not that interested in t.
told the organizers that parents are not going to encourage their chi,
safe place to do that.
A number of years back the School put in place some of
example, it implemented the pedestrian bus concept Nvhere a
rows of children Nvalking to or from school.
He stated staff Nvill get together Nvith representatives
Nvhat it Nvill take to apply for a SRTS grant(s),for
Nvallcways. Any trail / Nvalkvmy segment Nvould be a
Road east and Strawbern Lane segments. Staff ma.
Minnetonka School District. He then stated if there is
could potentially reduce the vehicle
Children are not bused to school if
Nvas money available he thought the
Excelsior. People from the Nv est enc
Commissioner Davis stated if resid
the Citv of Victoria. She asked wh,
at County Read. 19. Director Nielse
to open bids late July and it Nv ould
the City Engineer and email it to thf
because]
ve Nvithin
School District
near the Minnewashta Elementary
:TS summit a few Nveeks ago. He
it does not mean a city Nvill get a
more interested in getting children
ing about trails. At the summit he
-n to ride their bikes if there is no
the SRTS program looks for. For
rTing a "pedestrian bus" sign leads
-om Minnevmshta Elementary School to discuss
he Smithto« n Road east and Strawberry Lane
zfe route to school; in particular the SmithtoN -,n
also discuss that Nvith representatives from the
safe place for children to Nvalk and ride bikes it
s many children Nvill have to be driven to school.
miles of the School. He went on to state if there
be from basically Shorewood Lane to the City of
then get to Excelsior's trail system.
-nts can get to the LRT Trail safely they can then get to Excelsior or
I the status is for the Lake Minnetonka LRT Regional Trail Overpass
n stated he thought the Three Rivers Park District (TRPD) Nvas going
be built in 2015. Nielsen noted that he Nvill get that information from
Commissioners. Davis stated a lot of people ask about the overpass.
Director Nielsen stated its is his recollection that a resident who lives in Gideon Woods complained about
the overpass. That individual did not think there had been enough process. People Nvere not very aNvare of
it.
Commissioner Davis asked if repairs had been made to the new SmithtoN -,n Road Nvest sideNvalk. Director
Nielsen explained there had been a utility break somewhere in that area and a segment of sideNvalk needed
to be repaired. A house is being built in the area and a contractor left some rocks on the sideNvalk. That
contractor Nvas parking heavy equipment on the sideNvalk this past Nvinter. In addition to a driveway for
the new house there Neill be another driveway in the area put in and that Neill result in disruption to a
segment of the sideNvalk. That Neill be at that property owner's expense.
CITY OF SHOREWOOD PLANNING COMMISSION MEETING
August 5, 2014
Page 3of9
Commissioner Labadie clarified that children can be bused to school for a fee if they live less than two
miles from the School. The fee is $100 per child with a maximum of $250 per family. Basically every
child attending MinneNyashta Elementary* School has to pay to ride the bus. She stated she has a very* good
relationship with the principal at the School and the PTO president. She offered to approach them on a
SRTS program if there is something Director Nielsen needs.
Director Nielsen noted a large component of the SRTS program is school oriented.
Commissioner Davis stated there are residents in her neighborhood who followed their children who road
their bicycles to schools in their cars.
Commissioner Labadie noted there is no safe wav for her daughter to get to school on her bicycle. She
stated if there is a group of ten of them then she feels her daughter is safe. They get there by going on less
busy streets. She noted that parents of school age children are not going to let their children cross
Smithtown Road to get to the new trail to go to school.
Commissioner Davis stated it would be nice to have
Commissioner Maddy asked if Eureka Road north is going to be recoi
Director Nielsen noted that the Finance Director changed the Street I
Program (CIP) to reflect a mill and overlay for Eureka Road north. T
it be changed back to reconstruction. He stated that roadway will not
Aid (MSA) standards and therefore it is no longer classified as an 1\
send information about the timing of project out with the information
2. NOISE ORD
don that part of Eureka Road.
;traction it Improvement
)lie Works Director asked that
.onstructed to Minnesota State
)adNyay. He noted that he will
the overpass.
Director Nielsen stated the situation near Hillendale Road is more of an activity issue rather than a noise
issue. He explained there is at least one decent code that addresses the use of all- terrain vehicles (ATVs).
It states that ATVs can be started up to load them onto a trailer to take them somewhere but they cannot
be operated in the City of Shorewood.; That ordinance treats snowmobiles the same way.
Nielsen explained that in 2013 the Planning Commission spent a fair amount of time talking about a noise
ordinance. An ordinance the City has not had for 30 years.
Chair Geng stated the copy of the draft ordinance included in the meeting packet seems to be the same as
it was when in was discussed last Near. He thought the ordinance is good. Commissioner Davis concurred.
Commissioner Labadie stated she likes that snow removal equipment is exempt from the hourly
restrictions on operations..
Commissioner Davis stated she likes the exemption for emergency work. She then stated the use of
recreational vehicles not licensed for travel on public highways is addressed.
Director Nielsen noted that the optional provision under Subd.20.a.(4) alloys a homeowner or occupant
to do construction, repairs or maintenance, including lawn maintenance, between the hours of 8:00 a.m.
and 6:00 p.m. on Sundays and public holidays. Commissioner Davis asked if that means no leaf bloNying
after 6:00 p.m. on Sundays. Nielsen noted it does. Commissioner Davis noted that item 2 conflicts with
that. Davis recommended taking lawn maintenance out of the optional provision.
CITY OF SHOREWOOD PLANNING COMMISSION MEETING
August 5, 2014
Page 4of9
Commissioner Maddy asked if dirt bikes are licensed for travel on public highways. He stated the driver
of a dirt bike may consider them self exempt because they are not driving or operating a minibilce or
snowmobile.
There was ensuring discussion about the use of dirt bikes on City streets in residential neighborhoods.
Commissioner Maddy asked if the City's hours match up with the City of Excelsior's. Director Nielsen
responded mostly but there were a couple of differences and he thought one of the differences was for
refuse hauling. Chair Geng asked if Excelsior revised its ordinance. He suggested researching what
Excelsior's current ordinance states before forwarding this to Council for consideration. Nielsen asked if
the Planning Commission wants to discuss the ordinance again once he finds out how Excelsior changed
it ordinance. Commissioner Davis stated only if its hours of restriction changed significantly.
Maddy noted that he thought the 9:30 p.m. end time for recreational vehicles and domestic power
equipment is pretty late because he has small children. Commissioner Davis stated she also thinks that is
late. Director Nielsen concurred.
The following changes were agreed to.
• Subd. 20.a.(1) Recreational vehicles and Subd. 20.a.(2) Domestic power equipment — the 9:30
p.m. end times were changed to 9:00 p.m.
• The verbiage about hours of operation will be changed so that it is consistent in items a.(1) —
a.(4).
• Subd. 20.a.(4) Construction activities in the optional provisions the construction hours were
changed to 9:00 a.m. to 6:00 p.m.. They had been 8:00 a.m. to 6:00 p.m. Including lawn
maintenance will be removed. The word optional will be removed.
Davis moved, Labadie seconded, recommending approval of the Ordinance amending Title 500 of
the Shorewood Zoning Code regarding nuisances (noise) as amended above provided the City of
Excelsior has not significantly changed its hours of operation. Motion passed 4/0.
3. GREENSTEP CITIES PROGRAM UPATE
Director Nielsen explained the City has implemented a number of the GreenStep Cities Program best
practices (BPs). The City- has readied the first step in the program and it received a small recognition
award for doing so. There are some areas that the Planning Commission should work on.
Chair Geng suggested focusing on the items the Commission needs to address.
Director Nielsen highlighted and explained the items for the Planning Commission; items that have been
completed since the first GreenStep was achieved and items that need to be done.
Density bonus — The increased density proposed for the Smithtown Crossing redevelopment area
is being considered by Council. Council has asked for more information (e.g., sketches of what
60 units on four acres might look like).
Historic preservation ordinance — The City Ordinance contains a provision that allows people to
keep old, historic, nonconforming structures and still be able to add accessory structures.
CITY OF SHOREWOOD PLANNING COMMISSION MEETING
August 5, 2014
Page 5of9
Development and design standards that facilitate infill and redevelopment — The Smithtown
Crossing Redevelopment Study did that. The implementation the Planning Commission
recommended to the Council also fulfills that.
Mixed uses — The Planning Commission has recommended to Council higher density for senior
housing. The Comprehensive Plan states the City should be addressing and providing some
variety of housing for seniors. The Smithtown Crossing Redevelopment Study specifically talks
about that.
Safe routes to school (SRTS) — The Planning Commission will be involved with that effort.
Renewable energy: solar energy standards and model wind energy ordinance — The Planning
Commission will be involved from a residential regulatory* perspective. If the City decides to
implement renewable energy alternatives that will have to be regulated as well.
Buildings located within walking distance of transit and /or residential zoning — This is an ongoing
item. For example, the Smithtown Road east Nyalkv,ay ,segment will connect the Smithtown
Crossing area to the Minnevyashta Elementary* School and the residents beyond.
Commissioner Davis asked if the City reviews the sta
Cities BPs often. Director Nielsen stated not often en
annually. It has been two vears since a review has
additional practices may have been implemented as part
Davis then stated the City might be able to get credit for
Labadie stated that is BP Local Food 27.4.b.
Commissioner Labadie questioned if the City could`
Davis stated maybe backyard gardening could include
Commissioner Davis stated she thought the City used 1
16.1 is about qualifying for being a tree city. Director
suggested finding out what it takes to qualify. Davis
Minnesota Tree Trusts' BPs and using the guidelines
excellent and exemplary rating.; There' may be other I
easily implement.
its progress with implementing GreenStep
He thought it should be reviewed at least
lone. Davis stated that it is possible that
and chickens. Commissioner
for being a bee -safe city. Commissioner
advertise that it was a tree city. BP Urban Forests
ielsen stated he is not sure the City still is. Davis
Aed that BP 16.2 talks about adopting as policy
.i at least one development project to achieve an
s under Urban Forests that the City has or could
Chair Geng noted the City is the first city; in Minnesota and third in the nation to pass a policy
encouraging planting bee - friendly flowers and restricting certain pesticides.
4. MATTERS FROM THE FLOOR
There were no matters from the door presented this evening.
5. OLD BUSINESS / NEW BUSINESS
6. DRAFT NEXT MEETING AGENDA
Director Nielsen stated that in order to get the Smithtown Road east walkway feasibility report to Council
in September the Planning Commission needs to walk the area during its September 2, 2014 meeting. He
noted that the Commission has an informal policy not to meet the day after a holiday. He stated it is
starting to get dark earlier. He thought the walk would take about one hour. He suggested starting that
meeting at 6:00 P.M. and alloying up to 90 minutes for the walk. Applications will not be scheduled until
after 7:30 P.M.
CITY OF SHOREWOOD PLANNING COMMISSION MEETING
August 5, 2014
Page 6of9
Nielsen stated that in addition to the trail/sidewvalk walls there will be two applications on the September 2
meeting agenda. One is a minor subdivision. The other is for a conditional use permit (C.U.P.). The
property owners want to build more accessory space and there is already a nonconforming structure on
the property. The City Ordinance states a property owner cannot add accessory space if there is a
nonconforming structure except if it is architecturally significant, culturally significant or historically
significant. It is up to the applicant's architect to justify why the nonconforming structure should remain.
Chair Geng asked if Jon Monson is the C.U.P. applicant. Director Nielsen responded yes. Geng stated he
knows Mr. Monson and when he was with him recently Mr. Monson asked if they could go over what he
was proposing with him. Geng noted that he told him that would not be a good idea and explained why.
Mr. Monson clarified he was not trying to do anything improper. He related that Mr. Monson had
indicated that Shorewood does things different than, for example, the City of Excelsior. He stated he
thought it was nice that someone reacted positively to that.
Director Nielsen stated the Planning Commission will
Smithtown Road east Nvalkvmv before it goes on its trail
Chair Geng asked what the timetable is for that project. Direct
due by August 27. The Planning Commission will do the 1
recommendation on September 2. Council will consider t
Commission will host a neighborhood meeting on September
contract for land acquisition services and authorize the pr(
ground breaking ceremony will be the end of June 2015,
of the feasibility report on the
Nielsen explained the feasibility report is
1 walk, discuss the report and make its
report on September 8. The Planning
). In mid- October Council will award the
iration of plans and specifications. The
In response to a question from Commissioner Maddy, Director Nielsen stated the Nvalkvmy will end at
County Road 19. Nielsen reiterated that he thought the next trail priority after Strawberry Lane would be
to extend the Smithtown Road trail from County Road 19 to Excelsior.
Commissioner Davis asked if Excelsior would cooperate on that extension. Director Nielsen stated he
hoped so and that he hoped Hennepin County would also help. Davis stated she assumes the people along
Galpin Lake Road are happy because of that trail. Nielsen stated most are.
7. REPORTS
Liaison to
Chair Geng reported on Council's July 24 meeting (as detailed in the minutes of that meeting).
Director Nielsen stated he has been somewhat disappointed with the Sensible Land Use Coalition (SLUC)
offerings lately.
Commissioner Davis stated the round tables of knowledge will be coming up and that she thinks those are
quite good.
Other
Commissioner Davis asked if the City has heard an -ahing more from the residents in the Summit Avenue
area.
CITY OF SHOREWOOD PLANNING COMMISSION MEETING
August 5, 2014
Page 7 of 9
Chair Geng stated he was at the Minnehaha Creels Watershed District (MCWD) Board of Managers
meeting on July 31. He explained that about ten Summit Avenue area residents showed up because the
MCWD was considering a permit for the planned unit development (PUD) in the City of Chanhassen not
far from the Summit Avenue area. The developer had excavated the southernmost property on the PUD
site and left huge mounds of dirt. The mounds were easily 15 feet high. The developer had not put any silt
fences in. The stormNvater flowed across the street and flooded several yards. The residents brought
photographs that had been taken the previous day to show the Board. The developer had egg on his face.
The Board was quite concerned because the silt fences were not up. What should have been a relatively
simple permitting matter ended up consuming about 45 minutes of time. He noted there was nothing the
MCWD could do because it does not have regulatory authority over that pat of Chanhassen.
Director Nielsen explained Shorewood is a local government unit (LGU) and it delegates that work to the
MCWD for areas within the MCWD's jurisdiction. Because the Riley- Purgatory -Bluff Creek Watershed
District ( RPBCWD) was not doing much with permitting a number of years ago the City obtained
approval to have the MCWD have jurisdiction over that small area in the City that is in the RPBCWD
boundaries. That area is basicallv the Christmas Lake and Silver Lake areas. Chanhassen is its own LGU.
Chair Geng stated those residents raised other issues not relevant to the MCWD. For example, they
criticized the rain gardens. MCWD staff stated those rain gardens were well designed. He then stated a
couple of the members of the Board asked if any of the trees in the conservation easement area would be
damaged by construction. They also asked if the protection area should extend out further than the drip
line.
Director Nielsen stated for the Summit Woods PUD the only ,things that will be built close to the
easement are the rain gardens. The easement area in Shorewood will be fenced off before any digging
begins.
Chair Geng stated the MCWD staff was on top of things for the most part. He then stated it appears the
work Shorewood did as part of the various PUD approval processes was good from the MCWD's
perspective.
Director Nielsen stated the City's engineers had never seen a response from the Minnesota Department of
Transportation (MnDOT) like the one the City received regarding the Summit Avenue traffic study. He
explained that in Minnesota the standard posted speed for a residential street is 30 miles per hour unless a
speed study is done and extreme circumstances are found which indicate it should be lower than that. A
new posted speed is set to the speed 85 percent of the traffic was traveling at. Therefore, the posted speed
could be increased. The study came back with a recommendation to not post a speed or advisory on
Summit Avenue. Residents are expected to drive according to the conditions (the narrowness of
Hummingbird Road and the curves and hill on Summit Avenue). He noted the City is still going to
consider which of the four alternatives for improving Summit Avenue should be pursued. He clarified that
the residents there do not like any of the four.
In response to a comment from Commissioner Davis, Chair Geng noted the City of Saint Bonifacius has
regulated the use of drones in the City. It is the first City to have done that. There was ensuing discussion
about drones.
Commissioner Davis asked what the next ordinance the Planning Commission will work on is about.
CITY OF SHOREWOOD PLANNING COMMISSION MEETING
August 5, 2014
Page 8of9
Director Nielsen explained why the ordinance amendment related to higher density for elderly housing
was not adopted by Council during its July 28, 2014, meeting. Council wants to look at sketches of what
that type of density would look like and how it would fit on the Smithtown Crossing site. There was
concern about how 15 units per acre might look. The information from which staff determined that the
City has a need for senior housing is about 23 Nears old. The Mayor thought that need should be revisited.
if the rest of Council agrees with that then he will propose having Mr. Rick Fenske, an expert on senior
housing, come to a future Council work session to talk about life cycle housing. He assumes the
Commissioners could attend.
Nielsen stated the next area will be related to the GreenStep City
Commission has briefly discussed wind generators and Council
general be discussed with a focus on wind energy and solar energy.
request for proposal be written for a consultant to do a study about
there are for the City. On February 24, 2014 the Council heard a
company that proposed the City install a solar array that would prof
consumed by the Southshore Community Center (SSCC), the Ba(
and Shorewood City Hall. The company would pay all of the infi
electricity to the City at a rate less than or equal to Xcel Energy's r�
number of years. Some Council members were uncomfortable
clarified that the Commission would be discussing alternative enc
residential properties.
'rogram best practices. The Planning
has Suggested alternative energy in
-le explained Council has asked that a
what alternative energy opportunities
presentation, by a representative of a
de some portion of the electric power
;er Park well building, Badger Field
.structure costs and basically sell the
e. The rate would be guaranteed for a
ith moving forward so quickly. He
gy from a regulatory perspective for
Chair Geng stated that in July he attended the Workshop -on- the - Water. The N orkshop was presented by
the University of Minnesota in cooperation with the Bassets Creek Watershed Management Commission;
Carver Water Management; the Minnehaha Creep Watershed District; the Nine Mile Creek Watershed
District; and, the Riley-Purgatory-Bluff Creek Watershed District. The workshop was held on the Queen
of Excelsior. He noted the workshop was very good, It was about water quality. He stated there will be
another workshop in September and it will be about stream bank restoration.
Commissioner Davis explained that this Near she was a judge for Metro Blooms for the Urban Garden
awards. There were 1,000 gardens and 100 judges. She had 10 gardens to judge. She saw two gardens in
south Minneapolis that were incredibly beautiful. They were typical homes in residential neighborhoods.
She saw a fairy garden on a boulevard that was spectacular. People can look at last year's pictures on
Metro Blooms Nvebsite. It would be fun for the South Lake area to do something like that. She noted she
did not see any rain gardens on the properties she judged. She spoke with Metro Blooms about possibly
putting on another rain garden session in the South Lake area. She indicated she would be willing to
coordinate that endeavor. She noted that rain gardens require more maintenance than a garden.
Commissioner Maddy asked if people have tried Milorganite. It is not touted to control deer but people
say it does. Director Nielsen stated the operators at the camp ground they leave their camper at have
indicated it works well to help control deer.
Maddy stated he lilted the rain garden idea. He noted the GreenStep Cities BP Stormwater 17.5 is about
adopting and implementing guidelines for, or adopting required design standards for at least one of the
following stormNvater infiltration/reuse techniques: rain gardens, green roofs and green alleys. He stated
his property is on about 200 feet of clay. He asked if that is an issue for a rain garden. Director Nielsen
responded it is and noted that Shorewood is not the ideal place for rain gardens because they depend on
infiltration. When they are on clay the gardens need to have an outlet on the bottom.
CITY OF SHOREWOOD PLANNING COMMISSION MEETING
August 5, 2014
Page 9of9
Chair Geng noted that the Minnehaha Creels Watershed District (MCWD) has a cost share program. The
intent of that program is to encourage the implementation of best management practices.
8. ADJOURNMENT
Maddy moved, Davis seconded, Adjourning the Planning Commission Meeting of August 5, 2014,
at 8:43 P.M. Motion passed 4/0.
RFCPFf TF1 111 V CTIRMTTTFD
Chr
� #sa
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject:
Code Amendment — Chapter 501, Nuisances (Noise)
Meeting Date:
25 August 2014
Prepared by:
Brad Nielsen
Reviewed by:
Patti Helgesen
Attachments: Planning Director's Memorandum, dated 27 September 2012
Planning Director's Memorandum, dated 30 May 2013
Draft Ordinance
Draft Summary Ordinance Resolution
Policy Consideration: Should the City adopt an ordinance regulating noise during certain hours of the
day?
Background: For quite some time the Planning Commission has been studying the issue of noise
regulation, based on periodic complaints from residents regarding certain noisy activities (e.g.
construction, power equipment, recreational vehicles, refuse haulers, etc.). As noted in the attached
exhibits, the Commission has reviewed ordinances and rules of other cities and attempted to craft an
ordinance that is in line with what other South Lake Minnetonka communities have adopted. Also as
noted, the discussion became bogged down with issues related to noise, specifically a neighborhood
problem in the Hillendale area. At its last meeting, the Planning Commission voted unanimously to
recommend the adoption of a noise ordinance. The new ordinance is consistent with, but not identical
to, one recently adopted by the City of Excelsior.
It should be noted that the Commission changed three items from the original draft: 1) use of
recreational vehicles has to cease at 9:00 p.m. instead of 9:30; 2) use of lawnmowers, etc. has to cease
at 9:00 p.m. instead of 9:30; and 3) residential construction cannot start until 9:00 a.m. on Sundays.
Financial or Budget Considerations: None. Code enforcement will be handled by existing staff and
police resources.
Options: Adopt the code amendment as recommended by the Planning Commission; modify the
amendment; or take no action.
Recommendation / Action Requested: The Planning Commission has put a lot of time and thought into
the attached amendment. Staff recommends approval of the amendment. To reduce expense, staff
also recommends approval of the draft summary ordinance for publishing.
Next Steps and Timelines: Upon adoption by the City Council, the summary ordinance will be published
in the official newspaper, after which the ordinance goes into effect.
Connection to Vision / Mission: Quality public services and healthy environment.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
MEMORANDUM
TO: Planning Commission
FROM: Brad Nielsen
DATE: 27 September 2012
RE: Code Discussion — Noise Ordinance
FILE NO. City Code (Chapter 501)
At its August meeting the Planning Commission reviewed a sampling of local noise
ordinances to help determine whether it is time for Shorewood to adopt its own such
regulation. As stated in the past, the City currently operates on a policy (relative to
construction activities) that restricts noise - making activities to the hours of 7:00 A.M.
to 7:00 P.M. on weekdays, 8:00 A.M. to 6:00 P.M. on Saturdays and no noise on
Sundays. While this has been relatively effective for construction projects involving a
building permit, it does not get at cases where lawn mowers, chain saws, etc. are being
used early or late in the day.
In reviewing various ordinances, the one used by Excelsior appears to cover much of
what we have discussed. Interestingly, they are reviewing their own requirements. It
has been suggested that their code is too restrictive on the early end of the day and too
generous late in the day. They have compiled a survey, shown on Exhibit A, attached.
The hours Shorewood has used as a matter of policy in the past is quite in line with
many of the communities that responded to the survey. In this regard, staff is
suggesting that those hours be maintained in any ordinance that may be adopted.
While it is likely that Excelsior will make some modifications to their code, we have
used it as a basis for our first draft. The biggest advantage to this is that the two cities
are served by the same police department and consistency can only enhance
enforcement. It should be noted that we have used the Eden Prairie provisions
regarding exceptions.
Following is a first draft of language that could be included in a code amendment:
Memorandum
Re: Noise Ordinance
27 September 2012
Subd. 20. Noise. The purpose of this section is to protect the comfort, repose,
restrictions on the hours during which significant sources of noise may be
health, peace, safety, or welfare of city residents, and the quiet enjoyment
of property within the city, by imposing reasonable used or operated.
a. Hourly Restrictions on Certain Operations.
(1) Recreational vehicles. No person shall, between the hours of
9:30 p.m. and 7:30 a.m. drive or operate any minibike,
snowmobile, or other recreational vehicle not licensed for
travel on public highways.
(2) Domestic power equipment. No person shall operate a
power lawn mower, power hedge clipper, chain saw,
mulcher, garden tiller, edger, drill, or other similar domestic
power maintenance equipment except between the hours of
7:30 a.m. and 9:30 p.m. on any weekday or between the
hours of 9:00 a.m. and 9:00 p.m. on any weekend or holiday.
Snow removal equipment is exempt from this subsection.
(3) Refuse hauling. No person shall collect or remove garbage,
refuse, or recycling in the city, except between the hours of
6:00 a.m. and 8:00 p.m. on any day.
(4) Construction activities. No person shall engage in or permit
construction activities involving the use of any kind of
electric, diesel, gas - powered machine, or other power
equipment except between the hours of 7:00 a.m. and 7:00
p.m. on any weekday or between the hours of 8:00 a.m. and
6:00 p.m. on any Saturday. No construction activities are
allowed on any Sunday.
Optional:
Residential construction, repairs or maintenance, including
lawn maintenance, conducted by the homeowner or
occupant shall be permitted between the hours of 8:00 a.m.
and 6: 00 p.m. on Sundays and public holidays.
b. Emergency work exempted.
(1) Noise created exclusively in the performance of emergency
work shall be exempt from the provisions of this section.
Any person responsible for such emergency work shall take
all reasonable actions to minimize the amount of noise
generated by such work.
2
Memorandum
Re: Noise Ordinance
27 September 2012
(2) The term "emergency work" means activities that are
necessary to protect or preserve lives or property from
imminent danger of loss or harm, including work that is
necessary to restore a public service or to eliminate a public
hazard.
(3) Emergency declaration. When conditions or circumstances
within the boundaries of the city warrant, the City
Administrator (or designee) in its discretion may declare that
a city emergency exists. Without limitation, such
emergencies may include or be the result of weather
phenomena. The declaration that a city emergency exists
shall have the effect of waiving application of this article to
all activities reasonably related to the emergency.
Exceptions.
(1) Authority. The City Administrator or its designee shall have
the authority to grant exceptions from the requirements of
any provision of this subdivision.
(2) Application. Any person seeking an exception shall file an
application with the City Administrator or its designee on a
form prescribed by the City. Information to be supplied in
the application shall include but not be limited to the
following information:
(a) Statement of the dates and times during which the
noise is proposed.
(b) The location of the noise source.
(c) The nature of the noise source.
(d) Reasons why the exception is sought and identified
hardship.
(e) Steps taken to minimize the noise level.
(f) Other information as required by the City
Administrator.
Memorandum
Re: Noise Ordinance
27 September 2012
d. Enforcement.
(1) Enforcement duties. The City Administrator or its designees
shall enforce the provisions of this subdivision. The City
Administrator or its designees may inspect private premises
other than private residences and shall make all reasonable
efforts to prevent violations of this article.
(2) Nuisance violation. Any violation of this subdivision shall
constitute a public nuisance.
(3) Civil remedies. Violations of this subdivision shall be subject
to the Administrative Enforcement provisions in Chapter 104
of this Code. Noise violations shall be classified as a Class A
offense.
This item is on the agenda for discussion on 2 October 2012.
Cc: Bill Joynes
Tim Keane
Scott Zerby
rd
Wee kdays (M -F)
Weekends
City
7am
7am
7am
7am
7am
730am
7am
7am
7am
Sam
Sam
Sam
Sam
gam
gam
gam
loam
No
No
7pm
8pm
9pm
930pm
10pm
930pm
7pm
8pm
10pm
5pm
6pm
8pm
9pm
5pm
9pm
10pm
5pm
Sun
Hol
Bemidji
x
x
Centerville
x
x
Chanhassen
x
x
x
x
Crystal
x
x
Deephaven
x
x
Excelsior
x
x
Falcon Hts.
x
x
Isanti
x
sat
x
Maplewood
x
sat
x
Mendota Hts.
x
sat
x
x
Morris
x
x
Mound
x
x
Moundsview
x
x
Prescott, WI
x
Saint Michael
x
sat
x
Savage
x
sat
x
x
Shakopee
x
x
Shorewood
x
sat
x
Stillwater
x
x
Exhibit A
Tonka Bay
x
x
TOTAL
7
2
3
1
5
1
3
1
2
1
2
1
2
2
4
1
1
6
3
MEMORANDUM
TO: Planning Commission, Mayor and City Council
FROM: Brad Nielsen
DATE: 30 May 2013
RE: Code Discussion — Noise Ordinance
FILE NO. City Code (Chapter 501)
The Planning Commission has been working on and off for the past year on a possible noise
ordinance. As of last September, a draft ordinance was offered by staff (see Planner's
Memorandum, dated 27 September 2012 — attached). Discussion was subsequently bogged down
by a highly unusual nuisance situation in the Hillendale Drive neighborhood. Next, we decided to
wait and see what Excelsior was doing with respect to amending their noise ordinance.
So, now we have circled back to the draft ordinance in the 27 September memorandum. As
mentioned at subsequent meetings, the Hillendale problem cannot effectively be addressed by the
noise ordinance and staff continues to work on alternative solutions to that problem. With respect
to Excelsior's amendments, there are now two differences between their current code and our
proposed draft:
Construction hours. Excelsior allows construction to occur until 8:00 P.M., whereas our current
policy is to stop work at 7:00 P.M.
Refuse hauling. Excelsior does not allow haulers to operate earlier than 7:00 A.M. whereas our
current policy allows them to start at 6:00 A.M.
The draft ordinance will be revisited at Tuesday night's meeting.
Cc: Bill Joynes
Tim Keane
Laura Hotvet
CITY OF SHOREWOOD
ORDINANCE NO.
AN ORDINANCE AMENDING TITLE 500 OF THE SHOREWOOD ZONING
CODE, REGARDING NUISANCES (NOISE)
Section 1. Section 501.05 of the Shorewood City Code is hereby amended to add:
"Subd. 20. Noise. The purpose of this section is to protect the comfort, repose, health, peace,
safety, or welfare of city residents, and the quiet enjoyment of property within the
city by imposing reasonable restrictions on the hours during which significant
sources of noise may be used or operated.
a. Hourly Restrictions on Certain Operations.
(1) Recreational vehicles. No person shall drive or operate any
minibike, snowmobile, or other recreational vehicle not licensed for
travel on public highways, except between the hours of 7:30 a.m.
and 9:00 p.m.
Exception: Snowmobiles en route to or from trails or a lake, may
operate between the hours of 7:00 a.m. and 10:00 p.m., Sunday
through Thursday and between the hours of 7:00 a.m. and 11:00
p.m., on Friday and Saturday.
(2) Domestic power equipment. No person shall operate a power lawn
mower, power hedge clipper, chain saw, mulcher, garden tiller,
edger, drill, or other similar domestic power maintenance
equipment except between the hours of 7:30 a.m. and 9:00 p.m. on
any weekday or between the hours of 9:00 a.m. and 9:00 p.m. on
any weekend or holiday. Snow removal equipment is exempt from
this subsection.
(3) Refuse hauling. No person shall collect or remove garbage, refuse,
or recycling in the city, except between the hours of 6:00 a.m. and
8:00 p.m. on any day.
(4) Construction activities. No person shall engage in or permit
construction activities involving the use of any kind of electric,
diesel, gas - powered machine, or other power equipment except
between the hours of 7:00 a.m. and 7:00 p.m. on any weekday or
between the hours of 8:00 a.m. and 6:00 p.m. on any Saturday. No
construction activities are allowed on any Sunday.
Exception: Residential construction, repairs or maintenance,
including lawn maintenance, conducted by the homeowner or
occupant shall be permitted between the hours of 9:00 a.m. and 6:00
p.m. on Sundays and public holidays.
b. Emergency work exempted.
(1) Noise created exclusively in the performance of emergency work
shall be exempt from the provisions of this section. Any person
responsible for such emergency work shall take all reasonable
actions to minimize the amount of noise generated by such work.
(2) The term "emergency work" means activities that are necessary to
protect or preserve lives or property from imminent danger of loss
or harm, including work that is necessary to restore a public service
or to eliminate a public hazard.
(3) Emergency declaration. When conditions or circumstances within
the boundaries of the city warrant, the City Administrator (or
designee) in its discretion may declare that a city emergency exists.
Without limitation, such emergencies may include or be the result
of weather phenomena. The declaration that a city emergency
exists shall have the effect of waiving application of this article to
all activities reasonably related to the emergency.
C. Exceptions.
(1) Authority. The City Administrator or its designee shall have the
authority to grant exceptions from the requirements of any
provision of this subdivision.
(2) Application. Any person seeking an exception shall file an
application with the City Administrator or its designee on a form
prescribed by the City. Information to be supplied in the
application shall include but not be limited to the following
information:
(a) Statement of the dates and times during which the noise is
proposed.
(b) The location of the noise source.
(c) The nature of the noise source.
(d) Reasons why the exception is sought and identified hardship.
(e) Steps taken to minimize the noise level.
(f) Other information as required by the City Administrator.
d. Enforcement.
(1) Enforcement duties. The City Administrator or its designees shall
enforce the provisions of this subdivision. The City Administrator
or its designees may inspect private premises other than private
residences and shall make all reasonable efforts to prevent
violations of this article.
(2) Nuisance violation. Any violation of this subdivision shall
constitute a public nuisance.
(3) Civil remedies. Violations of this subdivision shall be subject to the
Administrative Enforcement provisions in Chapter 104 of this
Code. Noise violations shall be classified as a Class A offense."
Section 2. This Ordinance shall be in full force and effect upon publishing in the Official
Newspaper of the City of Shorewood.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 25th
day of August 2014.
Scott Zerby, Mayor
ATTEST:
Jean Panchyshyn, City Clerk
CITY OF SHOREWOOD
RESOLUTION NO.
A RESOLUTION APPROVING PUBLICATION OF
ORDINANCE NO. BY TITLE AND SUMMARY
WHEREAS, on 25 August 2014, the City Council of the City of Shorewood adopted
Ordinance No. entitled "AN ORDINANCE AMENDING TITLE 500 OF THE
SHOREWOOD ZONING CODE, REGARDING NUISANCES (NOISE)";
WHEREAS, the City staff has prepared a summary of Ordinance No. as follows:
The purpose of this ordinance is to protect the comfort, repose, health, peace,
safety, or welfare of city residents, and the quiet enjoyment of property within the
city by imposing reasonable restrictions on the hours during which significant
sources of noise may be used or operated.
2. This ordinance includes, but is not limited to, hours during which certain noise
generating activities may occur, emergency situations, and enforcement of the
ordinance and penalties for violation thereof.
NOW THEREFORE, IT IS HEREBY RESOLVED BY THE CITY COUNCIL OF
THE CITY OF SHOREWOOD:
The City Council finds that the above title and summary of Ordinance No.
clearly informs the public of intent and effect of the Ordinance.
2. The City Clerk is directed to publish Ordinance No. by title and summary,
pursuant to Minnesota Statutes, Section 412.191, subdivision 4.
3. A full copy of the Ordinance is available at Shorewood City Hall and on the
city's website.
ADOPTED by the Shorewood City Council on this 25th day of August 2014
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
9A
M #
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Resolution Rejecting Bids for Galpin Lake Road Sidewalk Improvement Project,
Background: The City Council authorized preparation of plans and specifications for the Galpin Lake Road
Sidewalk Improvement Project, City Project 13 -06 on February 10, 2014. The proposed sidewalk
improvements include a 6 -foot wide bituminous pathway extending on Galpin Lake Road from the City
border with Chanhassen to the TH 7 Lake, and an 8 -foot wide trail along TH 7 from Galpin Lake Road to CSAH
19. The plans also include the extension of an 8 -foot wide bituminous trail along Galpin Boulevard from the
City border to Pheasant Drive, in the City of Chanhassen.
The project bid opening is at the City of Shorewood City Hall on Tuesday, August 19, 2014. The City received
four bids, with the lowest bid submitted by Rosti Construction of Jordan, MN, in the amount of
$1,219,919.00. The City of Shorewood portion is $1,055,152.82 and the City of Chanhassen portion is
$164,766.18. The feasibility report provided an opinion of construction costs for the 6 -foot wide trail
alternative of $689,908.45. As bid, the construction cost of the lowest bid received is 52% above the
feasibility report estimate.
The final design included the realignment of the intersection of Galpin Lake Road and Mayflower Road, which
was not included in the feasibility report. This modification was made to eliminate the need to acquire right
of way, reduce wetland impacts, assists with drainage improvements, and includes geometrics to provide
traffic calming. Without the intersection improvements, the Shorewood portion of the lowest bid received is
42% above the feasibility amount.
The 2014 construction season, similar to 2013, has been impacted by the wet weather experienced in May
and June, and has elevated bid construction projects regionally. The weather combined with the complexity
of the project and high unit pricing for earthwork, pavement, and storm sewer contributed to the high bids
received. Another factor one of the bidding contractors mentioned is that there is a lot of complexity to the
project in a small area that requires a lot of labor, time and equipment, resulting in higher pricing.
Financial or Budget Considerations: Plans have been prepared to State Aid requirements in order to request
partial MSAS funding for the project. The MSAS participating (eligible) amount for the City of Shorewood
portion is $913,692.82. The City will receive about $220,000 for the 2015 Construction Account allocation
and currently has $72,000 in unencumbered funds available. The CIP provides $680,100 for this project,
including MSAS funding.
Recommendation / Action Requested: Staff recommends Council reject the bids due to the high bids
received and rebid the project in February, 2015, or consider bidding with a larger project.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
City Project 13 -06
Meeting Date:
August 25, 2014
Prepared by:
Paul Hornby
Reviewed by:
Brad Nielsen
Attachments:
Resolution 14 -_ Rejecting Bids, Bid Recommendation Letter, Bid Summary
Background: The City Council authorized preparation of plans and specifications for the Galpin Lake Road
Sidewalk Improvement Project, City Project 13 -06 on February 10, 2014. The proposed sidewalk
improvements include a 6 -foot wide bituminous pathway extending on Galpin Lake Road from the City
border with Chanhassen to the TH 7 Lake, and an 8 -foot wide trail along TH 7 from Galpin Lake Road to CSAH
19. The plans also include the extension of an 8 -foot wide bituminous trail along Galpin Boulevard from the
City border to Pheasant Drive, in the City of Chanhassen.
The project bid opening is at the City of Shorewood City Hall on Tuesday, August 19, 2014. The City received
four bids, with the lowest bid submitted by Rosti Construction of Jordan, MN, in the amount of
$1,219,919.00. The City of Shorewood portion is $1,055,152.82 and the City of Chanhassen portion is
$164,766.18. The feasibility report provided an opinion of construction costs for the 6 -foot wide trail
alternative of $689,908.45. As bid, the construction cost of the lowest bid received is 52% above the
feasibility report estimate.
The final design included the realignment of the intersection of Galpin Lake Road and Mayflower Road, which
was not included in the feasibility report. This modification was made to eliminate the need to acquire right
of way, reduce wetland impacts, assists with drainage improvements, and includes geometrics to provide
traffic calming. Without the intersection improvements, the Shorewood portion of the lowest bid received is
42% above the feasibility amount.
The 2014 construction season, similar to 2013, has been impacted by the wet weather experienced in May
and June, and has elevated bid construction projects regionally. The weather combined with the complexity
of the project and high unit pricing for earthwork, pavement, and storm sewer contributed to the high bids
received. Another factor one of the bidding contractors mentioned is that there is a lot of complexity to the
project in a small area that requires a lot of labor, time and equipment, resulting in higher pricing.
Financial or Budget Considerations: Plans have been prepared to State Aid requirements in order to request
partial MSAS funding for the project. The MSAS participating (eligible) amount for the City of Shorewood
portion is $913,692.82. The City will receive about $220,000 for the 2015 Construction Account allocation
and currently has $72,000 in unencumbered funds available. The CIP provides $680,100 for this project,
including MSAS funding.
Recommendation / Action Requested: Staff recommends Council reject the bids due to the high bids
received and rebid the project in February, 2015, or consider bidding with a larger project.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
CITY OF SHOREWOOD
RESOLUTION NO. 14-
A RESOLUTION REJECTING BIDS FOR
GALPIN LAKE ROAD SIDEWALK IMPROVEMENT PROJECT
CITY PROJECT 13 -06
WHEREAS, pursuant to an advertisement for bids for local improvements designated as the
Galpin Lake Road Sidewalk Improvement Project, City Project 13 -06, bids were received, opened
on August 19, 2014, tabulated according to law, and such tabulation is attached hereto and made a
part hereof, and
WHEREAS, the City Council has determined that Rosti Construction of Jordan, MN is the
lowest bidder in compliance with the specifications.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Shorewood
as follows:
1. That the Mayor and City Clerk are hereby directed to reject all bids received for this
project based upon project costs exceeding the budgeted construction costs.
2. That the City Clerk is hereby authorized and directed to return forthwith to all bidders the
deposits made with the said bids.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 25th day
of August, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
WSB
,tlry:ua� acete ^M. -planning !�� � � �� a '� �� u ti Irq engineering
August 19, 2014
Honorable Mayor and City Council
City of Shorewood
5755 Country Club Road
Shorewood, MN 55331
Re: Galpin Lake Road Trail Improvement Project
and Appurtenant Work
Cities of Shorewood and Chanhassen, MN
WSB Project No. 1459 -81
Dear Mayor and Council Members:
701 Xenia Avenue South
Suite 300
Minneapolis, MN 55416
Tel 763 - 541 -4800
Fax 763 - 541 -1700
Bids were received for the above - referenced project on Tuesday, August 19, 2014, and were
opened and read aloud. Four bids were received. The bids were checked for mathematical
accuracy and tabulated. Please find enclosed the bid tabulation indicating the low bid as
submitted by Rosti Construction, Jordan, Minnesota in the amount of $1,219,919.00.
The Engineer's Estimate for the overall project was $1,174,500.00, with the City of Shorewood
portion estimated as $1,055,152.82. The City of Shorewood's portion of the project as bid
compared to the feasibility report construction estimate of $689,908.45 is 42 percent higher than
anticipated. The Twin Cities Metropolitan area has experienced higher bids in 2014, in part due
to the weather conditions compressing the construction season. Earthwork, pavement, and storm
sewer bid items were high and are items that would be constructed in 2015. Uncertainty in fuel
costs contribute to these prices being higher.
We recommend that the City Council consider these bids and reject the bids due to the high bids
received. We recommend rebidding the project in February of 2015.
Sincerely,
WSB & Associates, Inc.
Paul Hornby, PE
Project Manager
Enclosures
cc: Jeff Smith, Rosti Construction ar
St. Cloud • Minneapolis • St. Paul
Equal Opportunity Employer
wsbeng.com
K: \01459- 810\Admin \Construction Admin \1459 -81 LTR REC -hmcc- 081914 PTH.doc
PROJECT:
Galpin Lake Road Trail Improvement Project
and Appurtenant Work
OWNER:
Cities of Shorewood and Chanhassen, MN
WSB PROJECT NO.:
1459 -81
Bids Opened: Tuesday, August 19, 2014 at 10:30 a.m.
Paul Hornby, PE
Denotes corrected figure
K:101459- 8101AdminlConstruction Admin11459 -81 Bid Tab Summary- 081914
Bid Security
Addendum No.
Addendum No.
Addendum No.
Addendum No.
Contractor
(5 %)
1
2
3
4
Total Bid
1 Rosti Construction of MN, Inc. X
X
X
X
X
$1,219,919.00
2 ASTECH Corporation
X
X
X
X
X
$1,223,405.00
3 Peterson Copmanies, Inc.
X
X
X
X
X
$1,414,882.45
4 Cobalt Contracting, Inc.
X
X
X
X
X
Engineer's Opinion of Cost
$1,174,500.00
1 hereby certify that this is a true and correct tabulation of the bids as received on August 19, 2014.
Paul Hornby, PE
Denotes corrected figure
K:101459- 8101AdminlConstruction Admin11459 -81 Bid Tab Summary- 081914
01459 -81 -Project Bid Abstract
WS
ANNEEMEM
& Assoctats,s. lsrc.
SHOR - Galpin Lake Road Trail
Project Name: Improvement Project and
Appurtenant Work
Client: City of Shorewood
Bid Opening: 8/19/2014 10:30 AM
Contract No.:
Project No.: 01459 -81
Owner: St. Paul
WSB
Project Bid Abstract
Denotes Corrected Figure
Pagel of 8
8/19/2014
Project 01459 -81 - SHOR - Gal in Lake Road Trail Improvement Project and Appurtenant Work
Engineers Estimate
Ros ti Construction of MN,
Inc.
Astech Cor p'
Peterson Companies, Inc.
Item No.
I Item
jUnits
IQuantitylUnit
Price I Total Price
jUnit Price ITotal Price
jUnit Price ITotal Price
jUnit Price ITotal Price
SCHEDULE A - TRAIL IMPROVEMENTS
1
2021.501
MOBILIZATION
LUMP SUM
1
$60,000.00
$60,000.00
$95,000.00
$95,000.00
$25,000.00
$25,000.00
$65,075.00
$65,075.00
2
2101.501
CLEARING
ACRE
0.7
$6,500.00
$4,550.00
$6,000.00
$4,200.00
$7,500.00
$5,250.00
$10,000.00
$7,000.00
3
2101.502
CLEARING
TREE
41
$350.00
$14,350.00
$300.00
$12,300.00
$650.00
$26,650.00
$600.00
$24,600.00
4
2101.506
GRUBBING
ACRE
0.7
$6,500.00
$4,550.00
$6,000.00
$4,200.00
$11,000.00
$7,700.00
$10,000.00
$7,000.00
5
2101.507
GRUBBING
TREE
41
$350.00
$14,350.00
$300.00
$12,300.00
$650.00
$26,650.00
$600.00
$24,600.00
6
2101.601
TREE TRIMMING
LUMP SUM
1
$5,000.00
$5,000.00
$1,000.00
$1,000.00
$11,000.00
$11,000.00
$10,000.00
$10,000.00
7
2101.602
CLEARING AND GRUBBING - SHRUB
EACH
6
$50.00
$300.00
$25.001
$150.00
$55.001
$330.00
$50.00
$300.00
8
2104.501
REMOVE CURB AND GUTTER
LIN FT
110
$8.00
$880.00
$6.00
$660.00
$4.00
$440.00
$25.00
$2,750.00
9
2104.501
REMOVE RETAINING WALL
LIN FT
80
$15.00
$1,200.00
$20.00
$1,600.00
$46.00
$3,680.00
$20.00
$1,600.00
10
2104.501
REMOVE FENCE
LIN FT
220
$5.00
$1,100.00
$4.00
$880.00
$6.00
$1,320.00
$7.00
$1,540.00
11
2104.501
REMOVE CABLE GUARD RAIL
LIN FT
490
$20.00
$9,800.00
$5.00
$2,450.00
$8.00
$3,920.00
$4.50
$2,205.00
12
2104.501
REMOVE GUARD RAIL -PLATE BEAM
LIN FT
140
$25.00
$3,500.00
$5.00
$700.00
$8.00
$1,120.00
$3.75
$525.00
13
2104.503
REMOVE BITUMINOUS WALK
SQ FT
120
$8.00
$960.00
$2.00
$240.00
$4.00
$480.001
$1.75
$210.00
14
2104.505
REMOVE CONCRETE DRIVEWAY PAVEMENT
SQ YD
40
$10.00
$400.00
$10.001
$400.00
$5.00
$200.00
$9.75
$390.00
15
2104.505
REMOVE BITUMINOUS DRIVEWAY PAVEMENT
SQ YD
390
$8.00
$3,120.00
$6.00
$2,340.00
$5.00
$1,950.00
$3.00
$1,170.00
16
2104.505
REMOVE BITUMINOUS PAVEMENT
SQ YD
3480
$5.00
$17,400.00
$3.00
$10,440.00
$4.00
$13,920.00
$6.95
$24,186.00
17
2104.509
REMOVE ANCHORAGE ASSEMBLY -CABLE
EACH
2
$100.00
$200.00
$200.00
$400.00
$1,500.00
$3,000.00
$1,500.00
$3,000.00
18
2104.509
REMOVE ANCHORAGE ASSEMBLY -PLATE BEAM
EACH
1
$100.00
$100.00
$200.00
$200.00
$1,500.00
$1,500.00
$1,500.00
$1,500.00
19
2104.509
REMOVE SIGN
EACH
15
$50.00
$750.00
$25.00
$375.00
$60.001
$900.00
$45.001
$675.00
20
2104.511
SAWING CONCRETE PAVEMENT (FULL DEPTH)
LIN FT
20
$6.00
$120.00
$7.00
$140.00
$5.00
$100.00
$8.00
$160.00
21
2104.513
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN FT
3430
$5.00
$17,150.00
$3.00
$10,290.00
$4.00
$13,720.00
$2.75
$9,432.50
22
2104.523
SALVAGE HYDRANT
EACH
1
$1,000.00
$1,000.00
$800.00
$800.00
$2,800.00
$2,800.00
$1,000.00
$1,000.00
23
2104.523
SALVAGE AND REINSTALL POST
EACH
3
$50.00
$150.00
$50.00
$150.00
$150.00
$450.00
$250.00
$750.00
24
2104.523
SALVAGE AND REINSTALL BOULDER
EACH
1
$200.00
$200.00
$150.00
$150.00
$2,000.00
$2,000.00
$250.00
$250.00
01459 -81 -Project Bid Abstract
Page 2 of 8
Project: 01459 -81 - SHOR -Gal in Lake Road Trail Improvement Project and Appurtenant Work
1 p p 1 pp
Engineers Estimate
9
Rosti Construction of MN,
Inc.
Astech Corp.
p'
eterson Companies, Inc.
p
Item No.
Item
Units
Quantity
Unit Price
Total Price
Unit Price
Total Price
Unit Price
Total Price
Unit Price
Total Price
25
2104.601
SALVAGE AND REINSTALL LANDSCAPE STRUCTURES
LUMP SUM
1
$5,000.00
$5,000.00
$2,500.00
$2,500.00
$7,500.00
$7,500.00
$5,000.00
$5,000.00
26
2104.601
SALVAGE AND REINSTALL YARD LIGHT
EACH
1
$200.00
$200.00
$500.00
$500.00
$1,700.00
$1,700.00
$2,800.00
$2,800.00
27
2104.602
SALVAGE AND REINSTALL MAILBOX
EACH
1
$150.00
$150.00
$150.00
$150.00
$150.00
$150.00
$75.00
$75.00
28
2104.603
ABANDON WATER MAIN
LIN FT
500
$6.00
$3,000.00
$2.00
$1,000.00
$10.00
$5,000.001
$8.00
$4,000.00
29
2104.603
SALVAGE AND REINSTALL FENCE
LIN FT
150
$25.00
$3,750.00
$8.00
$1,200.00
$20.00
$3,000.00
$11.50
$1,725.00
30
2104.618
SALVAGE AND REINSTALL BRICK PAVERS
SQ FT
400
$10.00
$4,000.00
$9.001
$3,600.00
$25.00
$10,000.00
$10.50
$4,200.00
31
2105.501
COMMON EXCAVATION (EV) (P)
CU YD
1393
$20.00
$27,860.00
$28.00
$39,004.00
$15.00
$20,895.00
$111.45
$155,249.85
32
2105.507
SUBGRADE EXCAVATION
CU YD
141
$20.00
$2,820.00
$28.00
$3,948.00
$15.00
$2,115.00
$24.00
$3,384.00
33
2105.521
GRANULAR BORROW (CV)
CU YD
1660
$20.00
$33,200.00
$35.00
$58,100.00
$25.00
$41,500.00
$22.80
$37,848.00
34
2105.521
GRANULAR BORROW (CV)
CU YD
400
$20.00
$8,000.00
$25.00
$10,000.00
$28.00
$11,200.00
$22.80
$9,120.00
35
2105.525
TOPSOIL BORROW (LV)
CU YD
1190
$25.00
$29,750.00
$25.00
$29,750.00
$29.00
$34,510.001
$30.00
$35,700.00
36
2105.601
DEWATERING
LUMP SUM
1
$10,000.00
$10,000.00
$2,500.00
$2,500.00
$8,900.00
$8,900.00
$7,500.00
$7,500.00
37
2105.604
GEOTEXTILE FABRIC TYPE IV
SQ YD
10001
$5.00
$5,000.00
$2.00
$2,000.00
$3.00
$3,000.00
$2.25
$2,250.00
38
2123.610
STREET SWEEPER (WITH PICKUP BROOM)
HOUR
30
$150.00
$4,500.00
$75.00
$2,250.00
$140.00
$4,200.00
$130.00
$3,900.00
39
2211.501
AGGREGATE BASE CLASS 5 (100% CRUSHED)
TON
2650
$20.00
$53,000.00
$40.00
$106,000.00
$25.00
$66,250.00
$28.40
$75,260.00
40
2231.501
BITUMINOUS PATCHING MIXTURE
TON
170
$200.00
$34,000.00
$100.00
$17,000.00
$125.00
$21,250.00
$110.00
$18,700.00
41
2357.502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
160
$5.00
$800.00
$5.00
$800.00
$4.00
$640.00
$4.00
$640.00
42
2360.501
TYPE SP 9.5 WEARING COURSE MIXTURE (2,C)
TON
520
$85.00
$44,200.00
$110.00
$57,200.00
$92.00
$47,840.00
$98.00
$50,960.00
43
2360.501
TYPE SP 12.5 WEARING COURSE MIXTURE (2,C)
TON
160
$85.00
$13,600.00
$110.001
$17,600.00
$92.00
$14,720.00
$120.00
$19,200.00
44
2360.502
TYPE SP 12.5 NON WEARING COURSE MIXTURE (2,C)
TON
260
$85.00
$22,100.00
$110.00
$28,600.00
$92.00
$23,920.00
$110.00
$28,600.00
45
2360.503
3.0" BITUMINOUS DRIVEWAY PAVEMENT
SQ YD
340
$45.00
$15,300.00
$25.00
$8,500.00
$40.00
$13,600.00
$23.00
$7,820.00
46
2411.511
STRUCTURE EXCAVATION
CU YD
400
$20.00
$8,000.00
$9.00
$3,600.00
$25.00
$10,000.00
$25.00
$10,000.00
47
2411.604
MODULAR BLOCK RETAINING WALL
SQ FT
6000
$50.00
$300,000.00
$49.00
$294,000.00
$42.00
$252,000.00
$38.10
$228,600.00
48
2504.601
IRRIGATION SYSTEM REPAIR
LUMP SUM
1
$2,000.00
$2,000.00
$1,200.00
$1,200.00
$6,000.00
$6,000.001
$7,500.00
$7,500.00
49
2504.602
CONNECT TO EXISTING WATER MAIN
EACH
1
$1,000.00
$1,000.00
$500.00
$500.00
$4,600.00
$4,600.00
$5,000.00
$5,000.00
50
2504.602
ADJUST HYDRANT AND GATE VALVE
EACH
1
$1,500.00
$1,500.00
$500.00
$500.00
$180.00
$180.00
$2,500.00
$2,500.00
51
2504.602
INSTALL SALVAGED HYDRANT
EACH
1
$500.00
$500.00
$1,000.00
$1,000.00
$5,000.00
$5,000.00
$6,000.00
$6,000.00
52
2505.601
UTILITY COORDINATION
LUMP SUM
1
$1,500.00
$1,500.00
$500.00
$500.00
$1,000.00
$1,000.00
$7,500.00
$7,500.00
53
2506.522
ADJUST FRAME & RING CASTING (SANITARY)
EACH
2
$500.00
$1,000.00
$350.00
$700.00
$250.00
$500.00
$1,100.00
$2,200.00
54
2521.501
6" CONCRETE WALK
SQ FT
800
$8.00
$6,400.00
$9.00
$7,200.00
$9.50
$7,600.00
$7.75
$6,200.00
55
2531.501
CONCRETE CURB & GUTTER DESIGN B618
LIN FT
3280
$16.00
$52,480.00
$15.00
$49,200.00
$16.00
$52,480.00
$32.75
$107,420.00
56
2531.507
6" CONCRETE DRIVEWAY PAVEMENT
SQ YD
40
$65.00
$2,600.00
$80.00
$3,200.00
$84.00
$3,360.00
$60.00
$2,400.00
57
2531.618
TRUNCATED DOMES
SQ FT
120
$38.00
$4,560.00
$40.00
$4,800.00
$42.00
$5,040.00
$50.00
$6,000.00
58
2531.618
ADA COMPLIANCE SUPERVISOR
LUMP SUM
1
$1,000.00
$1,000.00
$1.00
$1.00
$7,200.00
$7,200.00
$3,000.00
$3,000.00
59
2554.501
TRAFFIC BARRIER DESIGN B8338
LIN FT
630
$30.00
$18,900.00
$35.00
$22,050.001
$10.30
$6,489.00
$19.50
$12,285.00
01459 -81 -Project Bid Abstract
Page 3 of 8
Project: 01459 -81 - SHOR -Gal in Lake Road Trail Improvement Project and Appurtenant Work
1 p p 1 pp
Engineers Estimate
9
Rosti Construction of MN,
Inc.
Astech Corp.
p'
eterson Companies, Inc.
p
Item No.
Item
Units
Quantity
Unit Price
Total Price
Unit Price
Total Price
Unit Price
Total Price
Unit Price
Total Price
60
2554.521
ANCHORAGE ASSEMBLY -PLATE BEAM
EACH
1
$2,500.00
$2,500.00
$2,500.00
$2,500.00
$2,700.00
$2,700.00
$1,000.00
$1,000.00
61
2554.523
END TREATMENT - TANGENT TERMINAL
EACH
1
$2,500.00
$2,500.00
$2,500.00
$2,500.00
$3,800.00
$3,800.00
$2,600.00
$2,600.00
62
2557.50
U CHAIN LINK FENCE VINYL COATED (BLACK)
LIN FT
1100
$30.00
$33,000.00
$35.00
$38,500.00
$25.00
$27,500.00
$50.00
$55,000.00
63
2557.602
REPAIR DOG FENCE
EACH
5
$500.00
$2,500.00
$250.00
$1,250.001
$350.00
$1,750.00
$400.00
$2,000.00
64
2563.601
TRAFFIC CONTROL
LUMP SUM
1
$10,000.00
$10,000.00
$11,000.00
$11,000.00
$12,000.00
$12,000.00
$11,000.00
$11,000.00
65
2564.531
SIGN PANELS TYPE SPECIAL
SQ FT
9
$50.001
$450.00
$35.00
$315.00
$47.00
$423.00
$50.001
$450.00
66
2564.531
SIGN PANELS TYPE C
SQ FT
129
$35.00
$4,515.00
$32.00
$4,128.00
$47.00
$6,063.00
$50.00
$6,450.00
67
2564.602
SIGN PANEL TYPE D
EACH
5
$250.00
$1,250.00
$275.00
$1,375.00
$47.00
$235.00
$400.00
$2,000.00
68
2564.602
SALVAGE AND REINSTALL SIGN
EACH
3
$150.00
$450.00
$150.00
$450.00
$200.00
$600.00
$200.00
$600.00
69
2564.602
SALVAGE AND REINSTALL SIGN TYPE SPECIAL
EACH
1
$200.00
$200.00
$150.00
$150.00
$350.00
$350.00
$500.00
$500.00
70
2571.601
TRANSPLANT HEDGE
LIN FT
50
$50.00
$2,500.00
$25.00
$1,250.00
$70.00
$3,500.00
$35.00
$1,750.00
71
2573.502
SILT FENCE, TYPE MACHINE SLICED
LIN FT
37301
$2.00
$7,460.00
$2.00
$7,460.00
$3.00
$11,190.00
$2.75
$10,257.50
72
2573.530
STORM DRAIN INLET PROTECTION
EACH
31
$150.00
$4,650.00
$250.00
$7,750.00
$160.00
$4,960.00
$150.00
$4,650.00
73
2575.501
SEEDING
ACRE
1.7
$2,500.00
$4,250.00
$1,000.00
$1,700.00
$4,000.00
$6,800.00
$5,000.00
$8,500.00
74
2575.502
SEED MIXTURE 270
POUND
190
$3.50
$665.00
$10.00
$1,900.00
$5.00
$950.00
$2.50
$475.00
75
2575.502
SEED MIXTURE 350
POUND
30
$5.50
$165.00
$10.001
$300.00
$6.00
$180.00
$3.00
$90.00
76
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
1300
$2.00
$2,600.00
$3.00
$3,900.00
$4.00
$5,200.00
$1.50
$1,950.00
77
2575.532
FERTILIZER TYPE 2
POUND
5910
$2.00
$11,820.00
$1.00
$5,910.00
$3.00
$17,730.001
$0.01
$59.10
78
2575.560
HYDRAULIC SOIL STABILIZER TYPE 5
POUND
31001
$3.00
$9,300.00
$1.00
$3,100.00
$3.00
$9,300.00
$2.00
$6,200.00
79
2582.502
4" SOLID LINE WHITE -PAINT
LIN FT
5980
$0.75
$4,485.00
$0.20
$1,196.00
$0.50
$2,990.00
$0.30
$1,794.00
80
2582.502
24" SOLID LINE WHITE -PAINT
LIN FT
50
$5.00
$250.00
$3.00
$150.00
$4.50
$225.00
$4.32
$216.00
81
2582.502
4" DOUBLE SOLID LINE YELLOW -PAINT
LIN FT
3240
$1.00
$3,240.00
$0.30
$972.00
$0.50
$1,620.00
$0.50
$1,620.00
82
2582.503
CROSSWALK MARKING -PAINT
SQ FT
220
$3.50
$770.00
$1.251
$275.00
$3.50
$770.00
$3.55
$781.00
TotalSCHEDULEA - TRAILIMPROVEMENTS:
$992,320.00
Q4{1C 9,QC1
$978,255.00
$1,190,397.95
SCHEDULE B - STORM SEWER IMPROVEMENTS
83
2104.501
REMOVE SEWER PIPE (STORM)
LIN FT
40
$12.00
$480.00
$20.00
$800.00
$9.00
$360.00
$30.00
$1,200.00
84
2104.509
REMOVE METAL APRON
EACH
2
$100.00
$200.00
$200.00
$400.00
$540.00
$1,080.00
$300.00
$600.00
85
2104.602
REMOVE MANHOLE TOP SECTION
EACH
1
$150.00
$150.00
$200.00
$200.00
$800.00
$800.00
$650.00
$650.00
86
2451.609
GRANULAR FOUNDATION AND /OR BEDDING
TON
400
$10.00
$4,000.00
$35.00
$14,000.00
$39.00
$15,600.00
$18.00
$7,200.00
87
2501.515
15' RC PIPE APRON
EACH
6
$500.00
$3,000.00
$200.00
$1,200.00
$975.00
$5,850.00
$900.00
$5,400.00
88
2501.515
21" RC PIPE APRON
EACH
1
$650.00
$650.00
$300.00
$300.00
$1,300.00
$1,300.00
$1,150.00
$1,150.00
89
2501.525
28" SPAN RC PIPE -ARCH APRON
EACH
2
$850.00
$1,700.00
$1,000.00
$2,000.001
$1,800.001
$3,600.001
$2,000.001
$4,000.00
90
2501.602
TRASH GUARD FOR 15' PIPE APRON
EACH
6
$200.00
$1,200.00
$250.00
$1,500.001
$850.001
$5,100.00
$500.00
$3,000.00
91
2501.602
TRASH GUARD FOR 21" PIPE APRON
EACH
1
$300.00
$300.00
$350.00
$350.001
$1,000.001
$1,000.001
$600.001
$600.00
92
2501.602
TRASH GUARD FOR 28" SPAN PIPE APRON
EACH
2
$500.00
$1,000.00
$450,001
$900,001
$1,300.001
$2,600.001
$800.001
$1,600.00
01459 -81 -Project Bid Abstract
Page 4 of 8
Project: 01459 -81 - SHOR - Gal in Lake Road Trail Improvement Project and Appurtenant Work
p p pp
Engineers Estimate
9
Rosti Construction of
MN, Inc.
Astech Corp.
p'
eterson Companies, Inc.
p
Item No.
Item
Units
Quantity
Unit Price
Total Price
Unit Price
Total Price
Unit Price
Total Price
Unit Price
Total Price
93
2503.521
28" SPAN RC PIPE -ARCH SEWER CLASS IIA
LIN FT
220
$65.00
$14,300.00
$75.00
$16,500.00
$80.00
$17,600.00
$82.50
$18,150.00
94
2503.541
15 RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
1440
$40.00
$57,600.00
$55.00
$79,200.00
$40.00
$57,600.00
$44.00
$63,360.00
95
2503.541
21" RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
50
$45.00
$2,250.00
$65.00
$3,250.00
$53.00
$2,650.00
$90.00
$4,500.00
96
2503.602
CONNECT TO EXISTING STORM SEWER
EACH
3
$1,000.00
$3,000.00
$250.00
$750.001
$860.00
$2,580.00
$1,500.00
$4,500.00
97
12506.501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 48 -4020
LIN FT
92
$250.00
$23,000.00
$115.00
$10,580.00
$660.00
$60,720.00
$547.75
$50,393.00
98
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1
EACH
2
$2,500.001
$5,000.00
$3,000.00
$6,000.00
$2,100.00
$4,200.00
$2,500.00
$5,000.00
99
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2
EACH
1
$5,000.00
$5,000.00
$5,000.00
$5,000.00
$17,500.00
$17,500.00
$10,920.00
$10,920.00
100
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 3
EACH
1
$5,000.00
$5,000.00
$6,000.00
$6,000.00
$5,000.00
$5,000.00
$3,500.00
$3,500.00
101
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 4
EACH
1
$5,000.00
$5,000.00
$7,000.00
$7,000.00
$5,000.00
$5,000.00
$3,200.00
$3,200.00
102
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 5
EACH
1
$30,000.00
$30,000.00
$8,000.00
$8,000.00
$20,000.00
$20,000.00
$13,204.00
$13,204.00
103
2506.516
CASTING ASSEMBLY
EACH
20
$750.00
$15,000.00
$600.00
$12,000.00
$490.00
$9,800.00
$900.00
$18,000.00
104
2511.501
RANDOM RIPRAP CLASS III
CU YD
40
$100.00
$4,000.00
$95.00
$3,800.00
$125.00
$5,000.00
$105.001
$4,200.00
105
2511.515
GEOTEXTILE FILTER TYPE IV
SQ YD
70
$5.001
$350.00
$2.00
$140.00
$3.00
$210.00
$2.251
$157.50
Total SCHEDULE B - STORM SEWER IMPROVEMENTS:
$182,180.00
1,9 &7QQQ
$245,150.00
1 $224,484.50
Total SCHEDULE A - TRAIL IMPROVEMENTS:
$992,320.00
�Q40C,9„QQ
$978,255.00
$1,190,397.95
Total SCHEDULE B - STORM SEWER IMPROVEMENTS:
$182,180.00
11179wmsQo
1 $245,150.001
$224,484.50
Totals for Project 01459 -81
$1,174,500.00
$1,219,919.00
$1,223,405.00
$1,414,882.45
of Estimate for Project 01459 -81
1 3.87%
4.16%1
20.47%
01459 -81 -Project Bid Abstract
Page 5 of 8
Project: 01459 -81 - SHOR -Gal pin Lake Road Trail Improvement Project and Appurtenant Work
I
I
I Engineers Estimate
ICobalt Contracting, Inc.
Item No.
I Item
lUnits
IQuantitylUnit
Price ITotal Price
jUnit Price ITotal Price
SCHEDULE A - TRAIL IMPROVEMENTS
1
2021.501
MOBILIZATION
LUMP SUM
1
$60,000.00
$60,000.00
$75,000.00
$75,000.00
2
2101.501
CLEARING
ACRE
0.7
$6,500.00
$4,550.00
$11,000.00
$7,700.00
3
2101.502
CLEARING
TREE
41
$350.00
$14,350.00
$664.00
$27,224.00
4
2101.506
GRUBBING
ACRE
0.7
$6,500.00
$4,550.00
$11,000.00
$7,700.00
5
2101.507
GRUBBING
TREE
41
$350.00
$14,350.00
$664.00
$27,224.00
6
2101.601
TREETRIMMING
LUMP SUM
1
$5,000.00
$5,000.00
$11,000.00
$11,000.00
7
2101.602
CLEARING AND GRUBBING - SHRUB
EACH
6
$50.00
$300.00
$55.00
$330.00
8
2104.501
REMOVE CURB AND GUTTER
LIN FT
110
$8.00
$880.00
$8.00
$880.00
9
2104.501
REMOVE RETAINING WALL
LIN FT
80
$15.00
$1,200.00
$97.00
$7,760.00
10
2104.501
REMOVEFENCE
LIN FT
220
$5.00
$1,100.00
$5.20
$1,144.00
11
2104.501
REMOVE CABLE GUARD RAIL
LIN FT
490
$20.00
$9,800.00
$4.00
$1,960.00
12
2104.501
REMOVE GUARD RAIL -PLATE BEAM
LIN FT
140
$25.00
$3,500.00
$4.00
$560.00
13
2104.503
REMOVE BITUMINOUS WALK
SQ FT
120
$8.00
$960.00
$9.001
$1,080.00
14
2104.505
REMOVE CONCRETE DRIVEWAY PAVEMENT
SQ YD
40
$10.00
$400.00
$46.00
$1,840.00
15
2104.505
REMOVE BITUMINOUS DRIVEWAY PAVEMENT
SQ YD
390
$8.00
$3,120.00
$7.00
$2,730.00
16
2104.505
REMOVE BITUMINOUS PAVEMENT
SQ YD
3480
$5.00
$17,400.00
$8.00
$27,840.00
17
2104.509
REMOVE ANCHORAGE ASSEMBLY -CABLE
EACH
2
$100.00
$200.00
$553.00
$1,106.00
18
2104.509
REMOVE ANCHORAGE ASSEMBLY -PLATE BEAM
EACH
1
$100.00
$100.00
$553.00
$553.00
19
2104.509
REMOVE SIGN
EACH
15
$50.00
$750.00
$50.00
$750.00
20
2104.511
SAWING CONCRETE PAVEMENT (FULL DEPTH)
LIN FT
20
$6.00
$120.00
$17.001
$340.00
21
2104.513
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN FT
34301
$5.00
$17,150.00
$2.00
$6,860.00
22
2104.523
SALVAGE HYDRANT
EACH
1
$1,000.00
$1,000.00
$1,660.00
$1,660.00
23
2104.523
SALVAGE AND REINSTALL POST
EACH
3
$50.00
$150.00
$2,635.00
$7,905.00
24
2104.523
SALVAGE AND REINSTALL BOULDER
EACH
1
$200.00
$200.00
$1,328.00
$1,328.00
25
2104.601
SALVAGE AND REINSTALL LANDSCAPE STRUCTURES
LUMP SUM
1
$5,000.00
$5,000.00
$7,700.00
$7,700.00
26
2104.601
SALVAGE AND REINSTALL YARD LIGHT
EACH
1
$200.00
$200.00
$1,660.00
$1,660.00
27
2104.602
SALVAGE AND REINSTALL MAILBOX
EACH
1
$150.00
$150.00
$2,600.00
$2,600.00
28
2104.603
ABANDON WATER MAIN
LIN FT
5001
$6.00
$3,000.00
$17.00
$8,500.00
29
2104.603
SALVAGE AND REINSTALL FENCE
LIN FT
150
$25.00
$3,750.00
$26.00
$3,900.00
30
2104.618
SALVAGE AND REINSTALL BRICK PAVERS
SQ FT
400
$10.00
$4,000.00
$13.00
$5,200.00
31
2105.501
COMMON EXCAVATION (EV) (P)
CU YD
1393
$20.00
$27,860.00
$30.00
$41,790.00
32
2105.507
SUBGRADE EXCAVATION
CU YD
141
$20.00
$2,820.00
$126.00
$17,766.00
33
2105.521
GRANULAR BORROW (CV)
CU YD
1660
$20.00
$33,200.00
$36.001
$59,760.00
34
2105.521
GRANULAR BORROW (CV)
CU YD
400
$20.00
$8,000.00
$41.001
$16,400.00
01459 -81 -Project Bid Abstract
Page 6 of 8
Project: 01459 -81 - SHOR -Gal pin Lake Road Trail Improvement Project and Appurtenant Work
Engineers Estimate
Cobalt Contracting, Inc.
Item No.
Item
Units
Quantity
Unit Price
Total Price
Unit Price
Total Price
35
2105.525
TOPSOIL BORROW (LV)
CU YD
1190
$25.00
$29,750.00
$28.00
$33,320.00
36
2105.601
DEWATERING
LUMP SUM
1
$10,000.00
$10,000.00
$10,000.00
$10,000.00
37
2105.604
GEOTEXTILE FABRIC TYPE IV
SQ YD
1000
$5.00
$5,000.00
$3.70
$3,700.00
38
2123.610
STREET SWEEPER (WITH PICKUP BROOM)
HOUR
30
$150.00
$4,500.00
$134.00
$4,020.00
39
12211.501
AGGREGATE BASE CLASS 5 (100% CRUSHED)
TON
26501
$20.00
$53,000.001
$36.00
$95,400.00
40
2231.501
BITUMINOUS PATCHING MIXTURE
TON
170
$200.00
$34,000.00
$150.00
$25,500.00
41
2357.502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
160
$5.00
$800.00
$3.00
$480.00
42
2360.501
TYPE SP 9.5 WEARING COURSE MIXTURE (2,C)
TON
520
$85.00
$44,200.00
$120.00
$62,400.00
43
2360.501
TYPE SP 12.5 WEARING COURSE MIXTURE (2,C)
TON
160
$85.00
$13,600.00
$110.00
$17,600.00
44
2360.502
TYPE SP 12.5 NON WEARING COURSE MIXTURE (2,C)
TON
260
$85.00
$22,100.00
$110.00
$28,600.00
45
2360.503
3.0" BITUMINOUS DRIVEWAY PAVEMENT
SQ YD
340
$45.00
$15,300.00
$27.00
$9,180.00
46
2411.511
STRUCTURE EXCAVATION
CU YD
400
$20.00
$8,000.00
$13.00
$5,200.00
47
2411.604
MODULAR BLOCK RETAINING WALL
SQ FT
6000
$50.00
$300,000.00
$42.00
$252,000.00
48
2504.601
IRRIGATION SYSTEM REPAIR
LUMP SUM
1
$2,000.00
$2,000.00
$5,534.00
$5,534.00
49
2504.602
CONNECT TO EXISTING WATER MAIN
EACH
1
$1,000.00
$1,000.00
$5,000.00
$5,000.00
50
2504.602
ADJUST HYDRANT AND GATE VALVE
EACH
1
$1,500.00
$1,500.00
$5,500.00
$5,500.00
51
2504.602
INSTALL SALVAGED HYDRANT
EACH
1
$500.00
$500.00
$3,800.00
$3,800.00
52
2505.601
UTILITY COORDINATION
LUMP SUM
1
$1,500.00
$1,500.00
$10,000.00
$10,000.00
53
2506.522
ADJUST FRAME & RING CASTING (SANITARY)
EACH
2
$500.00
$1,000.00
$1,300.00
$2,600.00
54
2521.501
6" CONCRETE WALK
SQ FT
800
$8.00
$6,400.00
$9.00
$7,200.00
55
2531.501
CONCRETE CURB & GUTTER DESIGN B618
LIN FT
3280
$16.00
$52,480.00
$16.00
$52,480.00
56
2531.507
6" CONCRETE DRIVEWAY PAVEMENT
SQ YD
40
$65.00
$2,600.00
$84.00
$3,360.00
57
2531.618
TRUNCATED DOMES
SQ FT
120
$38.00
$4,560.00
$42.00
$5,040.00
58
2531.618
ADA COMPLIANCE SUPERVISOR
LUMP SUM
1
$1,000.00
$1,000.00
$2.00
$2.00
59
2554.501
TRAFFIC BARRIER DESIGN B8338
LIN FT
630
$30.00
$18,900.00
$21.00
$13,230.00
60
2554.521
ANCHORAGE ASSEMBLY -PLATE BEAM
EACH
1
$2,500.00
$2,500.00
$1,100.00
$1,100.00
61
2554.523
END TREATMENT - TANGENT TERMINAL
EACH
1
$2,500.00
$2,500.00
$2,900.00
$2,900.00
62
2557.50
U CHAIN LINK FENCE VINYL COATED (BLACK)
LIN FT
1100
$30.00
$33,000.00
$9.00
$9,900.00
63
2557.602
REPAIR DOG FENCE
EACH
5
$500.00
$2,500.00
$300.00
$1,500.00
64
2563.601
TRAFFIC CONTROL
LUMP SUM
1
$10,000.00
$10,000.00
$11,000.00
$11,000.00
65
2564.531
SIGN PANELS TYPE SPECIAL
SQ FT
9
$50.00
$450.00
$47.00
$423.00
66
2564.531
SIGN PANELS TYPE C
SQ FT
129
$35.00
$4,515.00
$36.00
$4,644.00
67
2564.602
SIGN PANEL TYPE D
EACH
5
$250.00
$1,250.00
$47.00
$235.00
68
2564.602
SALVAGE AND REINSTALL SIGN
EACH
3
$150.00
$450.00
$193.00
$579.00
69
2564.602
SALVAGE AND REINSTALL SIGN TYPE SPECIAL
EACH
1
$200.00
$200.00
$200.001
$200.00
01459 -81 -Project Bid Abstract
Page 7 of 8
Project: 01459 -81 - SHOR -Gal pin Lake Road Trail Improvement Project and Appurtenant Work
Engineers Estimate
Cobalt Contracting, Inc.
Item No.
Item
Units
Quantity
Unit Price
Total Price
Unit Price
Total Price
70
2571.601
TRANSPLANT HEDGE
LIN FT
50
$50.00
$2,500.00
$33.00
$1,650.00
71
2573.502
SILT FENCE, TYPE MACHINE SLICED
LIN FT
3730
$2.00
$7,460.00
$2.00
$7,460.00
72
2573.530
STORM DRAIN INLET PROTECTION
EACH
31
$150.00
$4,650.00
$276.00
$8,556.00
73
2575.501
SEEDING
ACRE
1.7
$2,500.00
$4,250.00
$304.00
74
12575.502
SEED MIXTURE 270
POUND
190
$3.50
$665.00
$2.00
9
75
2575.502
SEED MIXTURE 350
POUND
30
$5.501
$165.00
$2.0094
76
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
1300
$2.00
$2,600.00
$6.00
$7,800.00
77
2575.532
FERTILIZER TYPE 2
POUND
5910
$2.00
$11,820.00
$1.00
$5,910.00
78
2575.560
HYDRAULIC SOIL STABILIZER TYPE 5
POUND
3100
$3.00
$9,300.00
$2.20
: 81zq 1
79
2582.502
4" SOLID LINE WHITE -PAINT
LIN FT
5980
$0.75
$4,485.00
$1.10
$6,578.00
80
2582.502
24" SOLID LINE WHITE -PAINT
LIN FT
50
$5.00
$250.00
$5.50
$275.00
81
2582.502
4" DOUBLE SOLID LINE YELLOW -PAINT
LIN FT
3240
$1.00
$3,240.00
$2.00
$6,480.00
82
2582.503
CROSSWALK MARKING -PAINT
SQ FT
220
$3.50
$ 70.001
$5.001
$1,100.00
Total SCHEDULE A - TRAIL IMPROVEMENTS:
$992,320.00
1134 ;$Q
SCHEDULE B - STORM SEWER IMPROVEMENTS
83
2104.501
REMOVE SEWER PIPE (STORM)
LIN FT
40
$12.00
$480.00
$44.00
$1,760.00
84
2104.509
REMOVE METAL APRON
EACH
2
$100.00
$200.00
$442.00
$884.00
85
2104.602
REMOVE MANHOLE TOP SECTION
EACH
1
$150.00
$150.00
$2,000.00
$2,000.00
86
2451.609
GRANULAR FOUNDATION AND /OR BEDDING
TON
400
$10.00
$4,000.00
$17.00
$6,800.00
87
2501.515
15' RC PIPE APRON
EACH
6
$500.00
$3,000.00
$1,000.00
$6,000.00
88
2501.515
21" RC PIPE APRON
EACH
1
$650.00
$650.00
$1,217.00
$1,217.00
89
2501.525
28" SPAN RC PIPE -ARCH APRON
EACH
2
$850.00
$1,700.001
$1,328.00
$2,656.00
90
2501.602
TRASH GUARD FOR 15' PIPE APRON
EACH
6
$200.00
$1,200.00
$555.00
$3,330.00
91
2501.602
TRASH GUARD FOR 21" PIPE APRON
EACH
1
$300.00
$300.00
$700.00
$700.00
92
2501.602
TRASH GUARD FOR 28" SPAN PIPE APRON
EACH
2
$500.00
$1,000.00
$885.00
$1,770.00
93
2503.521
28" SPAN RC PIPE -ARCH SEWER CLASS IIA
LIN FT
220
$65.00
$14,300.00
$182.00
$40,040.00
94
2503.541
15' RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
1440
$40.00
$57,600.00
$55.00
$79,200.00
95
2503.541
21" RC PIPE SEWER DESIGN 3006 CLASS III
LIN FT
50
$45.001
$2,250.00
$77.00
$3,850.00
96
2503.602
CONNECT TO EXISTING STORM SEWER
EACH
3
$1,000.00
$3,000.00
$1,100.00
$3,300.00
97
2506.501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 48 -4020
LIN FT
92
$250.00
$23,000.00
$500.00
$46,000.00
98
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1
EACH
2
$2,500.00
$5,000.00
$8,300.00
1116360019P
99
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2
EACH
1
$5,000.00
$5,000.00
$16,000.00
$16,000.00
100
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 3
EACH
1
$5,000.00
$5,000.00
$4,500.00
$4,500.00
101
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 4
EACH
1
$5,000.00
$5,000.00
$9,400.001
$9,400.00
102
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 5
EACH
1
$30,000.001
$30,000.001
$17,200.001
$17,200.00
01459 -81 -Project Bid Abstract
Page 8 of 8
I hereby certify that this is an exact reproduction of bids received.
Certified By: C �— License No. 23359
Date: August 19, 2014
Project: 01459 -81 - SHOR -Gal pin Lake Road Trail Improvement Project and Appurtenant Work
Engineers Estimate
Cobalt Contracting, Inc.
Item No.
Item
Units
Quantity
Unit Price
Total Price
Unit Price
Total Price
103
2506.516
CASTING ASSEMBLY
EACH
20
$750.00
$15,000.00
$880.00
$17,600.00
104
2511.501
IRANDOM RIPRAP CLASS III
CU YD
40
$100.00
$4,000.00
$113.00
$4,520.00
105
2511.515
IGEOTEXTILE FILTER TYPE IV
SQ YD
70
$5.00
$350.00
$12.00
$840.00
Total SCHEDULE B - STORM SEWER IMPROVEMENTS:
$182,180.00
86Qi1
Total SCHEDULE A - TRAIL IMPROVEMENTS:
$992,320.00
134 $Q
Total SCHEDULE B - STORM SEWER IMPROVEMENTS:
$182,180.00$6QC1
Tota Is for Project 01459 -81
1
1 $1,174,500.001
of Estimate for Project 01459 -81
1
1
1
1 21.00%
I hereby certify that this is an exact reproduction of bids received.
Certified By: C �— License No. 23359
Date: August 19, 2014
#9B
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Approve Plans, Specifications and Authorize Advertisement for Bids for
2014 Bituminous Mill and Overlay Improvement Project, City Project 14 -04
Meeting Date: August 25, 2014
Prepared by: Paul Hornby
Reviewed by:
Attachments: Plan Title Sheet, Resolution Approving Plans, specifications and Authorizing
Advertisement for bids
Background:
As part of the City Capital Improvement Plan and Pavement Management Plan, the City budgets for the
maintenance of roadways as part of the Bituminous Mill and Overly project.
The 2014 Bituminous Mill and Overlay Project includes Charleston Circle, Club Valley Road, Elbert Point,
Lake Virginia Drive, McKinley Circle, Radisson Entrance, and Timber Lane. The 2014 Capital
Improvement Plan budget includes $264,000 in the Street Reconstruction Fund for road maintenance
for bituminous mill and overlays.
The enclosed Resolution Approves the project plans and specifications and authorizes the advertisement
for bids. The opening of bids is scheduled for 10:00 a.m., Thursday, September 18, 2014.
Options:
1. Approve the resolution Approving Plans, Specifications and Authorizing Advertisement for Bids
for the 2014 Bituminous Mill & Overlay, City Project 14 -04.
2. Direct staff to modify plans.
3. Take no action on this item.
Recommendation / Action Requested:
Staff recommends approval of the Resolution Approving Plans and Specifications, and Authorize
Advertisement for Bids for the 2014 Bituminous Mill & Overlay, City Project 14 -04.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
CITY OF SHOREWOOD
RESOLUTION NO. 14-
A RESOLUTION APPROVING PLANS AND SPECIFICATIONS AND
AUTHORIZATION FOR ADVERTISEMENTS FOR BIDS
2014 BITUMINOUS MILL & OVERLAY PROJECT
CITY PROJECT 14 -04
WHEREAS, the City of Shorewood designated $264,000 in the Street Reconstruction Fund
for roadway maintenance as bituminous mill & overlay in the Capital Improvement Plan; and
WHEREAS, the Director of Public Works has identified streets within the City that need
bituminous mill and overlay maintenance in accordance with the Pavement Management program;
and
WHEREAS, the City Engineer has prepared plans and specifications for City Project 14 -04,
2014 Bituminous Mill and Overlay Project.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Shorewood,
Minnesota:
The plans and specifications prepared by the City Engineer for such improvement.
Said plans and specifications are hereby approved and shall be filed with the City
Clerk.
2. The City Clerk shall prepare and cause to be inserted in the official paper and
according to MN State Law an advertisement for bids upon the making of such
improvement under such approved plans and specifications. The advertisement shall
be published for 2 weeks, shall specify the work to be done, shall state that bids will
be opened and considered by the Council at 10:00 a.m. (CST), onThursday,
September 18, 2014, in the City Hall Council Chambers, and that no bids will be
considered unless sealed and filed with the Clerk and accompanied by a cash deposit,
cashier's check, bid bond, or certified check payable to the Clerk for 5 percent of the
amount of each bid.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 25th
day of August, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
PLAN SYMBOLS
PROPOSED >�
Ex 7, snrvSArvl l ipflv TAflx ----- — `
PRDPpsEO sipflN »�
EXISTING SiDRN — — — — --- — — \
PRDPDSED CATCH OASIx
Exl5T1rvG [AT[x 0A5Iry — — .— —L-- — .— —
PRDPDSED NATERxAIN —I
\ \�
EXISTING NATERxAIry — — I— — — — —I— —
PRDPpSE1 HvpfltrvT —ILL
EXISi1NG "GRANT
PRDPDSED FACE pF CURB �Pasc�
PRpP05ED EDGE OF BITUMIxpVS o nt
$orG \ — —
" elan
Lake Minnetonka
/� Upper Lope
2014 Mill and Overlay GOVERNING SPECIFICATIONS
Project THE 2005 EDITION OF THE MINNESOTA DEPARTMENT OF TRANSPORTATION
Improvement 1 roj eet
"STANDARD
VI SPECIFICATIONS MEN MENTS THERETO SHALL GOVERN.
SPECIAL PROVISIONS. AND ANY AMENDMENTS THERETO E I THE 'STANDARD
ATI O A
and Appurtenant Work for the City of Ui1L IT IES SPECIFICATION FOR NPTERD - SERVICE LINE INSTALLATION AND
SiORN SEWER INSTALLATION ALLAi ION" REFERENCED "CE AM" OPTED 2013. OR AS MODIFIED
IN THE PROJECT MANUAL,
S T TOT �! T� %O O T ALL TRAFFIC CONTROL DEVICES AND SIGNING SHALL CON DEVICES
1H1 K �, W L TO THE JULY MINNESOTA MAMMAL ON UNIFORM FI TRAFFIC CONTROL T DEVICES
DATED JULY 2012. CONTROL INN THE FIELD MANUAL FOR TENPpflAflY
iflAFF IC CDrvTRDL ZDrvE LAYOUTS. 2012 EDIT IDrv.
70 7Nf 9ZS7 iF CPJR XAaTFAif. FRuV BA4ff14a S!/PR' /f0 BY 771flPS. 7HJS
/AYBRAN7/OV IS /'M WMR& IJ.ff t7V[Y ANB AYi7 JN7fADf0 70 Bf 115!0 Fr ZXr4YA7 /6V IVFIWZS,
71,07 LJBSURFACf !J71Z /7Y JNFBRMA7JfW LOAN GN 7h2"Sf BRAAIAES eaWZ,9N 14G 7YPf
ANB Z X47 /OV GF A91Y47f 1712 171ZS HAS BffN BfS1"47K2 71z 17Y V&& 17Y z Yf[ B.
7H /S GJA[17Y [Elf[ YAS Bf7fRM /Nf0 ACCBRB /NS 42 7HZ &IlX[/NfS GF C / /ASZZ 3@ -BP, fN7 /7[f
°S7d4&IV GU /BF[IAYS FGP 7Hf ZMZZ'7 /GV ANB BfP /C71M GF fX /S71N6 SL&SIJRFACf BA74 °
7Nf /NFriVKl7 /GV A'BYN DV XSf BRAYlf CGYCFRN /NG 7Hf IYfY AND [CCA7 /6V GF
PR /YA7f U711171f5 IS AD7 G 4RAN7ff0 7S Bf ACC FA7f GP A[t JAt(t IW 7h Su ZRAC7GR
/S 10 Bl1fRNJAP Tiff 7YPf AAD ZIX47 /GN r PR /YA7f 97J[J7JfS AS ANY Bf NECESSARY 7S
Arlo ZW11Sf 7if 7L
S747Z [AY RfeV1,TS ANYOVf B /CG /NG. GRAD /N6 GR fXCAYA7 /N6
70 M7A /N A F/fZ0 ZX47f U A[Z 97 1Z /7 1fS.
sa vTHC .Marto.nlvm. P<Ime we
an Byo THC �ma ws�nla.lmm�.
Radison Enterance
TICKET NUMBER:
132112600- 132112536- 132112524
B
EXCAVATION NOTICE SYSTEM
A CALL TO GOPHER STATE ONE 1454 -00021 IS
REOUIRED A MINIMUM OF 48 HOURS PRIOR TO
PERFORMING ANY EXCAVATION.
2U14 RlI and Overlay wsa Project ty Prjsao
' AlrammuN ssimrfeBr sharewaad city Project N,. 14 -xx SHEET
WSB �dl;ISS,hX.aso.ls „hs.A,XX Improvement Project I
and Appurtenant Work for the City of OF
I. II INS” i1I �� � ��
Shorewood, Minnesota Title Sheet 12
#10A
MEETING TYPE
City of Shorewood Council Meeting Item Regular Meeting
Title / Subject: Approval of the Joint and Cooperative Agreement II with the Lake Minnetonka
Communications Commission
Meeting Date: August 25, 2014
Prepared by: William S. Joynes, City Administrator
Reviewed by:
Attachments: Resolution, Agreement
Background:
After the withdrawal and reconfiguration of the Lake Minnetonka Communications Commission (LMCC)
this last year, the remaining Commission members have rewritten the Joint Powers Agreement
governing the organization. On August 14, 2014, the full commission approved the attached document
for submission to the member cities. Under Section XIV. Section 1, each member is asked to approve
and execute a copy of the Agreement.
Recommendation / Action Requested:
Adopt a Resolution Approving the Joint and Cooperative Agreement II with the Lake Minnetonka
Communications Commission, and authorize the Mayor and City Administrator to execute the
Agreement.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
CITY OF SHOREWOOD
RESOLUTION NO. 14-
A RESOLUTION AUTHORIZING THE MAYOR AND CITY ADMINISTRATOR TO
ENTER INTO THE JOINT AND COOPERATIVE AGREEMENT II WITH THE
LAKE MINNETONKA COMMUNICATIONS COMMISSION
WHEREAS, The Lake Minnetonka Communications Commission (LMCC) approved the
rewrite of the LMCC Joint and Cooperative Agreement at its August 14, 2014 meeting;
WHEREAS, The LMCC is requesting all member cities of the LMCC to approve the
attached Agreement, which was written to simplify, clarify, and eliminate any language in the
former Agreement that was no longer being strictly adhered to;
WHEREAS, The Agreement shall become effective upon adoption by eight (8) or more
member cities;
NOW, THEREFORE, BE IT RESOLVED, by the City Council of the City of
Shorewood as follows:
That the Mayor and City Administrator, on behalf of the City of Shorewood, are hereby
authorized to enter into the Joint and Cooperative Agreement II with the Lake Minnetonka
Communications Commission, a copy of which is attached hereto and made a part hereof.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 25th
day of August, 2014.
Scott Zerby, Mayor
ATTEST:
Jean Panchyshyn, City Clerk
Lw"CCLAKE
4071 SLJNSE;T DRIVE a BOX :385 m SPRING (SARK, MN 5384 -0385 m 952.4713125 m FAX 952.471.91 `a 1 m 1n'x (Mrnc c- W,org
August 18, 2014
DEEPc -HAVEN All City Members of the Lake Minnetonka Communications Commission:
EXCELSIOR RE: Approval of LMCC JPA as Rewritten in 2014 by Attorney Robert Vose and
Reviewed and Approved by the Full LMCC Commission on August 14, 2014.
GREENWOOD
The Lake Minnetonka Communications Commission (LMCC) unanimously approved
INDEPENDENCE
the enclosed rewrite of the LMCC JPA at the August 14, 2014 Full Commission
Meeting.
LONG I,PJ(E The LMCC is sending the JPA to all member cities of the LMCC for approval by your
City Council. The purpose of the rewrite was to simplify, clarify and eliminate any
LOREi-ro language in the former JPA that was no longer being strictly adhered to. The original
document was written in 1983 and still had some references to cities such as Tonka Bay
MAPLE PLAIN or timelines that were no longer relevant. There have been amendments in past
years but the commission wanted it to accurately reflect the more recent changes to the
ME DINA operation and structure of the LMCC. This was deemed to be appropriate timing in
light of the 2014 franchise renewal with Mediacom.
MINNE rONKA
BEAD -I Under section XIV. Section 1. Execution of Agreement. Each Member shall approve
and execute a copy of this agreement in accordance with applicable law. (Please fill in
MINNETRISTA the date your city executed the agreement and sign the necessary signatures and titles on
the last page.)
ORONO
Also under section XIV. Section 2. Effective Date. This agreement shall become
sT. BONfFAr..rtas
effective upon adoption by eight (8) or more Members.
Please mail or email a copy of your city's execution of the document to the LMCC.
"SP40RL9XlOOD
Thank you for your continued participation in the LMCC.
SL'ROFJG 9'F4R4C
TONKA BAY
Sally Koen,ecke
VICTORIA Executive Director
Lake Minnetonka Communications Commission
WOODLAND 952 -471 -7125 Ext. 101
LAKE MINNETONKA COMMUNICATIONS COMMISSION
JOINT AND COOPERATIVE AGREEMENT II
This agreement amends, restates and supersedes that certain Joint and
Cooperative Agreement forming the Lake Minnetonka Communications
Commission adopted in 1983 and amended in 1989, 1997, 2007 and 2013. The
parties to this agreement are governmental units of the State of Minnesota. This
agreement is made pursuant to Minn. Stat. §§ 238.08 and 471.59
I.
PI TR PnQFi .
The general purpose of this agreement is to establish an organization to
grant, administer and enforce a non - exclusive cable communications franchise or
franchises in the member cities, produce public, educational and governmental
programming for the member cities, and advise the member cities regarding
communications matters which may affect them.
II.
N A X4F.
The organization established by this agreement shall continue to be known
as the "Lake Minnetonka Communications Commission."
III.
DEFINITIONS
es used herein, these terms shall mean as follows:
Section 1. "Commission" means the organization created pursuant to this
agreement.
Section 2. "Director" means a person appointed by a member city to be its
representative on the Commission.
Section 3. "Member" means a city which enters into this agreement and is,
at the time, in good standing.
IV.
443249 RN LK115 -16 -- APPROVED BY THE LMCC BOARD 08 -14 -14 1
MF.MRF.R C
Section 1. Current Members. The following Minnesota cities are
Members: Deephaven, Excelsior, Greenwood, Independence, Long Lake, Loretto,
Maple Plain, Minnetonka Beach, Shorewood, Spring Park, St. Bonifacius, and
Woodland.
Section 2. Additional Members. Other municipalities desiring to become
Members may be admitted by majority vote of the Commission in accordance with
Article VII, Section 2 herein. The Commission may, by resolution, impose
conditions upon the admission of additional Members. Any municipality admitted
as a Member shall execute a copy of this agreement and conform to all
requirements herein.
V.
DIRECTORS
Section 1. Appointment. Each Member may appoint two Directors, one
of whom shall be a member of the city council or the city council's designee and
the other a qualified voter residing within that city. Each Member may also
appoint one alternate Director who is also a qualified voter residing within that
city. Notice of the appointed Directors and their contact information shall be
provided to the Commission in writing.
Section 2. Term. A Director shall serve indefinitely, at the pleasure of the
Director's city council. A Director may be removed by a Member city council at
any time.
Section 3. Voting. Each Member shall have two weighted votes for each
1,000 dwelling units or fraction thereof in that municipality as recorded in the most
recent records of the Metropolitan Council; provided, however, that each Member
shall have at least two votes and no Member shall have more than eight votes.
Prior to December 31 of each year, Commission staff shall determine and report
the number of dwelling units in each Member to the Commission. In the event two
Directors for a Member are present and vote on a matter at a duly convened
443249 RN LK115 -16 -- APPROVED BY THE LMCC BOARD 08 -14 -14 2
Commission meeting, each Director shall vote one -half of that Member's weighted
vote total. In the event one Director for a Member is present and votes on a matter
at a duly convened Commission meeting, such Director shall vote that Member's
entire weighted vote total. In the event no Directors for a Member are present to
vote on a matter at a duly convened Commission meeting, that Member shall not
vote on such matter at the meeting. Voting by proxy shall not be allowed.
Section 4. Compensation. Directors shall serve without compensation
from the Commission
Section 5. Vacancies. A vacancy in the office of Director shall exist for
any of the reasons set forth in Minnesota Statutes, § 351.02, or upon revocation of
a Director's appointment by a Member city council duly filed with the
Commission. Each Member city council may fill a vacancy by appointment of a
replacement Director. A suspected vacancy shall be reported by the Commission
to the Member.
VI.
OFFICERS
Section 1. Annual Election. The officers of the Commission shall consist
of a minimum of a Chair, a Vice Chair, and a Secretary /Treasurer who will be
elected at the first full Commisson meeting each year.
Section 2. Chair and Vice Chair. The Chair shall preside at all meetings
of the Commission and shall perform all duties incident to the office of Chair and
such other duties as may be prescribed by the Commission. The Vice Chair shall
act as Chair in the absence of the Chair.
Section 3. Secretary /Treasurer. The Secretary /Treasurer shall be
responsible for keeping a record of all the proceedings of the Commission, giving
notice of meetings, keeping custody of the Commission's funds, paying its bills,
keeping its financial records and generally conducting its financial affairs. The
Commission may delegate certain of these responsibilities to its staff or retain
accountants or other professionals to assist with these responsibilities.
443249 RJV LK115 -16 -- APPROVED BY THE LMCC BOARD 08 -14 -14 3
Section 4. Authorized Expenditures. All checks drawn upon the
Commission's bank account shall require the signatures of the Chair (or Vice Chair
in the Chair's absence) and the Secretary /Treasurer or the chief executive of the
Commission as a substitute for either. The Commission's fmancial books and
records shall be audited annually by an independent auditor designated by the
Commission.
Section 5. Executive Committee. The Commission may establish an
Executive Committee consisting of three officers, or such larger number as the
Commission may establish in the bylaws. The Executive Committee shall enjoy
such authority as may be delegated by the Commission. The Executive Committee
shall meet at the call of the Chair or any two members of the Executive
Committee. At least forty-eight hours advance written notice of that meeting shall
be liven to all members of the Executive Committee.
VII.
MEETINGS
Section 1. Bylaws. The Commission may adopt bylaws governing its
procedures including the time, place, notice for and frequency of its regular
meetings, procedure for calling special meetings, and procedural matters. The
Commission may amend the bylaws from time to time.
Section 2. Voting /Quorum. The presence of Directors from a majority of
the Members shall constitute a quorum of the Commission, but a smaller number
may adjourn from time to time. No action shall be approved or other business
performed except upon a majority of the weighted votes cast at a duly convened
meeting of the Commission.
VIII.
POWERS, RIGHTS AND DUTIES OF COMMISSION
The Commission shall have the following powers, rights, and duties:
Section 1. Franchising Authority. It shall act as the cable
communications franchising authority for the Members and may grant a cable
443249 RJV LK115 -16 -- APPROVED BY THE LMCC BOARD 08 -14 -14 4
communications franchise pursuant to applicable law. Such franchise may
authorize the construction, operation, maintenance, and management of a cable
communications system within the municipal boundaries of the Members. Any
franchise ordinance granted by the Commission shall be signed by the Chair and
attested by the chief executive of the Commission or the Secretary /Treasurer, and
shall be published in the official newspapers of the Members.
Section 2. Franchise Amendment. It may amend the franchise ordinance
from time to time. An amendment to the franchise ordinance shall be signed by
the Chair and attested by chief executive of the Commission or the
Secretary /Treasurer, and published in the official newspapers of the Members.
Section 3. Administration/Enforcement. It shall administer and enforce
the franchise ordinance; provided that the franchise may permit the enforcement of
certain of its provisions by Members.
Section 4. Rates. It may regulate rates charged subscribers by the cable
communications company to the extent provided by applicable law.
Section 5. Lobbying. It may engage in legislative affairs or lobbying
regarding cable communications matters before the FCC, the Minnesota
Legislature, or Congress.
Section 6. Advisory Authority: It may investigate communications-
related matters and provide advice and recommendations related thereto to the
Members.
Section 7. Gifts /Grants. It may accept gifts, apply for and use grants and
enter into agreements in connection therewith and it may hold, use and dispose of
money or property received as a gift or grant in accordance with the terms hereof.
Section 8. Contracts. It may enter into any contracts deemed necessary to
carry out its powers and duties. Contracts shall be let and purchases shall be made
in accordance with the legal requirements applicable to contracts and purchases by
Minnesota statutory cities.
443249 RJV LK115 -16 -- APPROVED BY THE LMCC BOARD 08 -14 -14 5
Section 9. Property. It may purchase or acquire personal property and
convey real or personal property upon an affirmative vote of the Commission, but
may not purchase real property without the prior approval of at least two - thirds
(2/3) of its Members.
Section 10. Employees and Consultants. It may employ staff and retain
consultants to produce programming and assist in the grant, administration and
enforcement of the cable communications franchise(s).
Section 11. Other Actions. It may exercise any other power necessary and
incidental to the implementation of its powers and duties.
Wq
FINANCIAL MATTERS
Section 1. Annual Budget. The Commission shall annually formulate a
proposed budget for the ensuing calendar year by August 31 and shall promptly
provide such proposed budget to each Member City. The budget shall be effective
unless rejected by a majority of the Member Cities within 45 days after its receipt.
Section 2. Commission Funding. The Commission shall be funded from
monies collected from franchised cable operators and other revenues from
Commission activities, grants, gifts, or the like. The Commission shall not be
funded by dues, assessments or similar charges to Members without the approval
of such Member(s).
Section 3. Commission Expenditures. The Commission may expend
funds in any lawful manner, consistent with this agreement.
X.
WITHDRAWAL
Section 1. Notice of Withdrawal. A Member may withdraw from the
Commission by filing a written notice of withdrawal with the Commission by
October 1 of any year. Such withdrawal shall be effective as of December 31 of
the next calendar year and membership shall continue until the effective date and
443249 RJV LK115 -16 -- APPROVED BY THE LMCC BOARD 08 -14 -14 6
its financial obligation to the Commission is paid in full. A notice of withdrawal
may be rescinded by a Member prior to the effective date.
Section 2. Effectiveness of Ordinance after Withdrawal. Any franchise
ordinance adopted and granted by the Commission shall provide that it is effective
and enforceable within the territorial limits of a city which has withdrawn from the
Commission under this article. A city which has withdrawn shall administer and
enforce the cable communications franchise ordinance as to its corporate
boundaries.
Section 3. Cooperation. The Commission and a city which withdraws
under this
article shall
cooperate
with each
other and use their best efforts to
achieve an
orderly and
efficient
transfer to
that city of the administrative and
enforcement authority over the cable communications system established within
the withdrawn city.
Section 4. Commission Assets. A Member withdrawing from the
Commission shall have no claim on the assets of the Commission except pursuant
to the Minnesota Data Practices Act.
Section 5.
Merger.
The merger
of two
or more municipalities then
Members of the
Commission
shall not be
deemed
a withdrawal of the merged
municipalities for the purposes of this agreement. In the event of such a merger,
the newly created municipality shall be entitled to the number of votes on the
Commission calculated pursuant to this agreement based upon the number of
dwelling units within the newly formed municipality.
DISSOLUTION
Section 1. Method. The Commission shall be dissolved upon an
affirmative vote of two- thirds (2/3) of the Member cities.
Section 2. Distribution of Assets. Upon dissolution, the remaining assets
of the Commission, after payment of all obligations, shall be distributed among the
443249 RJV LK115 -16 -- APPROVED BY THE LMCC BOARD 08 -14 -14
then existing Members in proportion to the number of dwelling units in each, or in
such other way as those Members may agree by a majority vote.
Section 3. Effectiveness of Ordinance after Dissolution. The franchise
ordinance adopted and granted by the Commission shall provide that it is effective
and enforceable within the corporate limits of all cities which were Members prior
to the dissolution of the Commission. After dissolution, each city shall administer
and enforce the cable communications franchise ordinance within its corporate
boundaries.
XII.
MEDIATION OF DISPUTES
Section 1. Mediation. Any controversy arising out of or relation to this
agreement including but not limited to the withdrawal by a Member shall be
mediated by a qualified mediator prior to initiation of any litigation.
Section 2. Selection of Mediator. The mediator may be an individual
mutually selected by the parties to the issue in controversy. If the parties are
unable to agree upon a mediator, the League of Minnesota Cities shall make the
selection.
XIII.
LIABILITY
Section 1. Indemnification
The Commission shall indemnify, defend
and hold harmless the Members and their officers, elected officials, employees,
and volunteers, from and against all claims, damages, losses, and expenses, arising
out of the acts or omissions of the Commission in carrying out this agreement. To
the fullest extent permitted by law, actions by the Members under this agreement
are intended to be and shall be construed as a "cooperative activity" and the
Commission shall be deemed a "single governmental unit" for the purposes of
liability as set forth in Minnesota Statutes, Section 471.59, subd. la(a). Each
Member expressly declines responsibility for the acts or omissions of other
443249 RJV LK 115 -16 -- APPROVED BY THE LMCC BOARD 08 -14 -14 8
Members. This agreement does not constitute a waiver of the limitations of
liability set forth in Minnesota Statutes, Section 466.04.
Section 2. Insurance. The Commission shall procure and maintain
liability insurance coverage with reasonable limits. The Commission may
purchase additional insurance coverage in amounts and on such terms as it may
determine from time to time. The Commission shall provide Members with copies
of its certificate(s) of insurance upon request.
XIV.
MISCELLANEOUS
Section 1. Execution of Agreement. Each Member shall approve and
execute a copy of this agreement in accordance with applicable law.
Section 2. Effective Date. This agreement shall become effective upon
adoption by eight (8) or more Members.
Section 3. Previous Agreement Superseded. This agreement supersedes
all previous agreements between the Members hereto establishing a Joint cable
communications commission.
Section 4. Amendment. Any proposed amendment to this agreement
shall be provided to all Members. The Commission may provide a
recommendation to Members regarding any proposed amendment. The agreement
shall be amended upon the approval of a proposed amendment by two- thirds (2/3)
of all Members.
Section 5. Duration. This agreement shall continue in effect for an
indefinite term, until dissolution in accordance with the terms of this agreement.
iN WITNESS WHEREOF, the undersigned governmental unit has caused
this agreement, as amended, to be signed and delivered on its behalf.
EXECUTED as of , 2014.
443249 RJV LK115 -16 -- APPROVED BY THE LMCC BOARD 08 -14 -14 q
(SEAL)
CITY OF
By
Its
By-
its
443249 RJV LK115 -16 -- APPROVED BY THE LMCC BOARD 08 -14 -14 10
#1OB
MEETING TYPE
Regular Meeting
City of Shorewood Council Meeting Item
Title / Subject: Adoption of the Preliminary 2015 General Fund Operating Budget and Tax Levy
Meeting Date: August 25, 2014
Prepared by: Bruce DeJong, Finance Director
Reviewed by: Bill Joynes, City Administrator
Attachment: Resolution
Policy Consideration:
Adoption of this resolution will allow Shorewood to certify the preliminary levy to Hennepin County for
inclusion on the Truth -in- Taxation property tax notices.
Background:
By statute, the City Council must approve a proposed budget and property tax levy by September 30.
This date is a legislative change from the previous date of September 15th. The 2015 General Fund
budget has been prepared in accordance with council recommendations from the August 11 Council
meeting with a 2.5% total levy increase. The budget for revenues and expenditures may change up or
down through December. However, the levy amount set at this point is a cap which cannot be increased
when final adoption of the budget and levy occur in December.
Financial or Budget Considerations:
The adoption of this resolution does not commit the City Council to any specific budget levels other than
the maximum amount of property tax revenue that may be levied.
Options:
The City Council may choose to:
1. Adopt the preliminary budget and levy as presented.
2. Make any additional changes desired and adopt the amended budget and levy.
Recommendation / Action Requested:
Staff recommends that the City Council adopt the resolution as submitted by staff.
Next Steps and Timelines:
Staff will present the Capital Improvement Plan and Enterprise fund budgets as anticipated on the
adopted budget schedule. The final budget, tax levy, capital outlay, enterprise budgets, and CIP
adoption will occur in December after the Truth -in- Taxation public hearing is completed.
Connection to Vision / Mission:
This process contributes to sound financial management by providing financial resources to pay for
desired city services.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
GENERAL FUND BUDGET SUMMARY
Approved
Requested
Actual
Actual
Budget
YTD
Budget
Budget
Percent
Dollar
2012
2013
2013
2014
2014
2015
Change
Change
REVENUES
TAXES
4,783,939
4,764,472
4,763,319
1,742,400
4,858,585
4,980,050
2.5%
121,465
LICENSES & PERMITS
175,086
204,600
124,200
124,821
132,770
147,770
11.3%
15,000
INTERGOVERNMENTAL
76,102
96,549
70,401
64,734
96,251
75,751
-21.3%
(20,500)
CHARGES FOR SERVICES
64,825
33,194
35,150
36,278
41,700
42,200
1.2%
500
FINES & FORFEITURES
66,230
59,294
57,000
20,255
57,000
57,000
0.0%
-
MISCELLANEOUS REVENUE
141,013
205,010
213,900
101,607
232,900
210,400
-9.7%
(22,500)
TRANSFERS
330
317,182
-
-
25,000
25,000
0.0%
-
TOTAL REVENUES
5,307,525
5,680,301
5,263,970
2,090,095
5,444,206
5,538,171
1.7%
93,965
EXPENDITURES
CITY COUNCIL
Personnel
16,794
16,794
16,800
8,397
16,800
22,200
32.1%
5,400
Materials and Supplies
887
2,035
2,000
142
1,200
2,000
66.7%
800
Support Services and Charges
80,309
90,885
72,450
26,215
156,121
110,350
-29.3%
(45,771)
Transfers
13,600
91,700
47,700
283,414
70,000
70,000
0.0%
-
Total City Council
111,590
201,414
138,950
318,168
244,121
204,550
-16.2%
(39,571)
Administration
Personnel
373,915
240,032
359,671
120,139
250,323
251,153
0.3%
830
Materials and Supplies
18,276
15,649
18,450
8,211
19,300
20,900
8.3%
1,600
Support Services and Charges
82,008
134,401
42,175
54,425
147,290
145,500
-1.2%
(1,790)
Capital
-
-
-
-
-
-
-
Total City Administration
474,199
390,082
420,296
182,775
416,913
417,553
0.2%
640
FINANCE
Personnel
120,556
137,469
132,929
69,200
134,758
134,758
0.0%
-
Materials and Supplies
8,042
8,547
8,400
7,171
9,050
10,050
11.0%
1,000
Support Services and Charges
11,686
14,619
11,600
8,725
16,000
16,000
0.0%
-
Capital
-
-
-
-
-
-
-
Total Finance
140,284
160,635
152,929
85,096
159,808
160,808
0.6%
1,000
PROFESSIONAL SERVICES
Support Services and Charges
190,592
199,042
202,900
81,660
211,060
215,060
1.9%
4,000
Total Professional Services
190,592
199,042
202,900
81,660
211,060
215,060
1.9%
4,000
PLANNING
Personnel
181,382
181,143
170,666
91,935
173,157
173,157
0.0%
-
Materials and Supplies
137
292
650
-
250
300
20.0%
50
Support Services and Charges
7,691
7,684
7,400
3,478
11,900
11,000
-7.6%
(900)
Capital
-
-
200
-
-
-
-
Total Planning
189,210
189,119
178,916
95,413
185,307
184,457
-0.5%
(850)
MUNICIPAL BUILDINGS
Materials and Supplies
40,799
60,118
22,130
24,154
21,400
23,400
9.3%
2,000
Support Services and Charges
149,878
141,227
164,800
12,422
165,800
170,800
3.0%
5,000
Capital
2,441
-
-
-
-
-
-
Transfers
102,200
100,450
100,450
-
103,950
101,513
-2.3%
(2,437)
Total Municipal Buildings
295,318
301,795
287,380
36,576
291,150
295,713
1.6%
4,563
Total General Government
1,401,193
1,442,087
1,381,371
799,688
1,508,359
1,478,141
-2.0%
(30,218)
less transfers
(115,800)
(192,150)
(148,150)
(283,414)
(173,950)
(171,513)
Net General Government
1,285,393
1,249,937
1,233,221
516,274
1,334,409
1,306,628
POLICE
Materials and Supplies
1,328
-
-
-
-
-
-
Support Services and Charges
991,383
1,018,680
1,015,077
608,928
1,045,056
1,072,645
2.6%
27,589
Capital
225,132
227,764
235,437
172,323
229,763
225,181
-2.0%
(4,582)
Total Police
1,217,843
1,246,444
1,250,514
781,251
1,274,819
1,297,826
1.8%
23,007
Page 1
iiamMARTITTITIM
(Planned Use of Fund Balance)
Page 2
Approved
Requested
Actual
Actual
Budget
YTD
Budget
Budget
Percent
Dollar
2012
2013
2013
2014
2014
2015
Change
Change
FIRE
Support Services and Charges
331,987
345,728
349,582
261,591
344,940
361,315
4.7%
16,375
Capital
277,906
287,655
287,643
208,817
282,271
276,156
-2.2%
(6,115)
Total Fire
609,893
633,383
637,225
470,408
627,211
637,471
1.6%
10,260
PROTECTIVE INSPECTIONS
Personnel
114,396
123,411
120,588
59,781
121,323
121,323
0.0%
-
Materials and Supplies
242
-
200
-
200
200
0.0%
-
Support Services and Charges
5,813
6,813
5,300
1,342
5,300
7,700
45.3%
2,400
Total Protective Inspections
120,451
130,224
126,088
61,123
126,823
129,223
1.9%
2,400
Total Public Safety
1,948,187
2,010,051
2,013,827
1,312,782
2,028,853
2,064,520
1.8%
35,667
CITY ENGINEER
Personnel
84,615
460
92,549
-
-
-
-
Materials and Supplies
144
-
200
37
-
-
Support Services and Charges
21,688
68,690
11,220
15,719
87,900
87,900
0.0%
Capital
-
-
-
-
-
-
Total City Engineer
106,447
69,150
103,969
15,756
87,900
87,900
0.0%
-
PUBLIC WORKS SERVICES
Personnel
417,330
434,212
428,775
153,953
439,587
494,547
12.5%
54,960
Materials and Supplies
120,684
141,763
171,300
44,985
167,200
167,700
0.3%
500
Support Services and Charges
121,758
105,845
138,550
43,915
141,600
142,600
0.7%
1,000
Capital
-
-
1,200
-
2,500
-
-100.0%
(2,500)
Transfers
750,000
772,500
772,500
-
800,000
830,000
3.8%
30,000
Total Public Works Services
1,409,772
1,454,320
1,512,325
242,853
1,550,887
1,634,847
5.4%
83,960
SNOW AND ICE CONTROL
Personnel
27,502
56,862
56,662
45,392
58,339
58,339
0.0%
-
Materials and Supplies
29,509
44,835
45,000
25,591
45,000
45,000
0.0%
Total Snow and Ice Control
57,011
101,697
101,662
70,983
103,339
103,339
0.0%
-
Total Streets & Highways
1,573,230
1,625,167
1,717,956
329,592
1,742,126
1,826,086
4.8%
83,960
less transfers
(750,000)
(772,500)
(772,500)
-
(800,000)
(830,000)
3.8%
(30,000)
Net Streets & Highways
823,230
852,667
945,456
329,592
942,126
996,086
PARKS MAINTENANCE
Personnel
101,395
82,222
103,358
59,121
109,473
109,473
0.0%
-
Materials and Supplies
17,095
18,908
19,300
3,866
20,300
23,300
14.8%
3,000
Support Services and Charges
32,807
38,816
30,910
13,464
34,600
38,000
9.8%
3,400
Total Parks Maintenance
151,297
139,946
153,568
76,451
164,373
170,773
3.9%
6,400
RECREATION
Personnel
37,627
51,296
36,360
26,565
36,743
36,743
0.0%
-
Materials and Supplies
1,171
4,818
1,500
2,503
5,800
5,800
0.0%
-
Support Services and Charges
15,446
13,051
20,145
5,358
18,800
18,800
0.0%
-
Transfers
42,000
42,000
42,000
-
42,000
42,000
0.0%
-
Total Recreation
96,244
111,165
100,005
34,426
103,343
103,343
0.0%
-
Total Recreation
247,541
251,111
253,573
110,877
267,716
274,116
2.4%
6,400
less transfers
(42,000)
(42,000)
(42,000)
-
(42,000)
(42,000)
Net Recreation
205,541
209,111
211,573
110,877
225,716
232,116
GENERAL FUND TOTAL EXPENDITURES
5,170,151
5,328,416
5,366,728
2,552,939
5,547,054
5,642,863
1.7%
95,809
REVENUE OVER /(UNDER) EXPENDITURES
137,374
351,885
(102,758)
(462,844)
(102,848)
(104,692)
1.8%
(1,844)
(Planned Use of Fund Balance)
Page 2
GENERAL FUND REVENUE DETAIL
Approved
Requested
Actual
Actual
Budget
YTD
Budget
Budget
Percent
Dollar
2012
2013
2013
2014
2014
2015
Change
Change
REVENUES
TAXES
3010 GENERAL PROPERTY TAX
4,608,958
4,617,654
4,763,319
1,742,400
4,858,585
4,980,050
2.5%
121,465
3011 DELINQUENT AD VALOREM TAXES
61,571
43,292
3100 FISCAL DISPARITIES
113,410
103,526
TOTAL TAXES
4,783,939
4,764,472
4,763,319
1,742,400
4,858,585
4,980,050
2.5%
121,465
LICENSES & PERMITS
3211 LIQUOR LICENSES
9,165
8,820
8,300
8,820
8,820
0.0%
-
3212 TOBACCO LICENSES
1,000
1,250
1,000
500
500
0.0%
-
3216 TREE TRIMMING LICENSES
510
570
450
500
500
0.0%
-
3217 RENTAL HOUSING LICENSES
780
1,140
1,000
1,000
1,000
0.0%
-
3218 OTHER BUSINESS LICENSES AND PE
4,411
7,817
3,100
3,500
3,500
0.0%
-
3221 BUILDING PERMITS
124,523
146,256
92,000
100,000
110,000
10.0%
10,000
3222 PLAN CHECK FEES
31,990
36,357
15,000
15,000
20,000
33.3%
5,000
3223 DOG LICENSES
2,482
2,140
3,300
3,300
3,300
0.0%
-
3224 FARM ANIMAL
150
150
-
100
100
0.0%
-
3225 HORSE PERMITS
50
25
50
50
50
0.0%
-
3230 DOMESTIC PARTNERSHIP REGISTRATION
25
75
-
TOTAL LICENSES & PERMITS
175,086
204,600
124,200
132,770
147,770
11.3%
15,000
INTERGOVERNMENTAL
3314 BULLET -PROOF VEST GRANT
1,328
247
-
-
3341 LOCAL PERFORMANCE AID
1,023
1,041
1,000
1,000
1,000
0.0%
-
3343 MKT VALUE CREDIT AID
245
26
-
3344 PERA AID
4,751
4,751
4,751
4,751
4,751
0.0%
-
3345 MUNICIPAL STATE AID FOR STREET
68,755
70,479
64,650
68,000
70,000
2.9%
2,000
3362 AIS GRANT FROM MCWD
20,005
22,500
-
- 100.0%
(22,500)
TOTAL INTERGOVERNMENTAL
76,102
96,549
70,401
961251
75,751
-21.3%
(20,500)
CHARGES FOR SERVICES
3400 CHARGES FOR SERVICES
4,037
-
-
-
3413 ZONING AND SUBDIVISION FEES
7,243
5,070
4,500
4,000
4,500
12.5%
500
3414 PASS -THRU CHARGES
10,034
(9,034)
-
-
-
#DIV /0!
-
3415 SALE OF COPIES
264
220
1,000
500
500
0.0%
-
3417 SPECIAL ASSESSMENT SEARCHES
350
200
150
200
200
0.0%
-
3471 RECREATION RENTALS
1,498
1,524
-
30,000
1,500
-95.0%
(28,500)
3472 TREE SALES
6,828
-
-
-
3473 PARK PROGRAMS
31,357
32,844
29,500
1,500
32,000
2033.3%
30,500
3474 ARCTIC FEVER /PRINCESS TEA
3,214
2,370
-
5,500
3,500
-36.4%
(2,000)
TOTAL CHARGES FOR SERVICES
64,825
33,194
35,150
41,700
42,200
1.2%
500
FINES & FORFEITURES
3510 FINES & FORFEITS
66,230
59,294
57,000
57,000
57,000
0.0%
-
TOTAL FINES & FORFEITURES
66,230
59,294
57,000
57,000
57,000
0.0%
-
MISCELLANEOUS REVENUE
3620 INTEREST EARNINGS
25,603
12,902
35,000
35,000
35,000
0.0%
-
3623 CONTRIBUTIONS AND DONATIONS FR
300
700
-
-
3624 REFUNDS & REIMBURSEMENTS
67,832
46,838
10,000
32,500
10,000
-69.2%
(22,500)
3626 DRY HYDRANT CHARGES
(6)
2,436
3,500
-
-
-
3627 CELLULAR ANTENNA REVENUE
29,320
132,996
150,000
150,000
150,000
0.0%
-
3670 MISCELLANEOUS REVENUE
17,964
9,138
15,400
15,400
15,400
0.0%
-
TOTAL MISCELLANEOUS REVENUE
141,013
205,010
213,900
232,900
210,400
-9.7%
(22,500)
TRANSFERS
3910 TRANSFERS FROM OTHER FUNDS
330
317,182
-
25,000
25,000
0.0%
-
TOTAL TRANSFERS
330
317,182
-
25,000
25,000
0.0%
-
TOTAL REVENUES
5,307,525
5,680,301
5,263,970
5,444,206
5,538,171
1.7%
93,965
Page 3
CITY COUNCIL
General Coding: 101 -11-
TOTAL COUNCIL 111,590 201,414 138,950 318,168 244,121 204,550 -16.2% (39,571)
Page 4
Approved
Dept
Actual
Actual
Budget
YTD
Budget
Request
Percent
Dollar
PERSONAL SERVICES
2012
2013
2013
2014
2014
2015
Change
Change
4103 PART -TIME
15,600
15,600
15,600
7,800
15,600
20,600
32.1%
5,000
4122 FICA CONTRIB - CITY SHARE
1,194
1,194
1,200
597
1,200
1,600
33.3%
400
TOTAL PERSONAL SERVICES
16,794
16,794
16,800
8,397
16,800
22,200
32.1%
5,400
MATERIALS & SUPPLIES
4245 GENERAL SUPPLIES
887
2,035
2,000
142
1,200
2,000
66.7%
800
TOTAL MATERIALS & SUPPLIES
887
2,035
2,000
142
1,200
2,000
66.7%
800
SUPPORT SERVICES/CHARGES
4302 CONSULTING FEES
--
-
4331 TRAVEL, CONFERENCE & SCHOOLS
2,395
3,214
4,500
1,261
4,500
4,500
0.0%
-
4351 PRINTING AND PUBLISHING
-
-
4400 CONTRACTUAL SERVICES
32,873
41,176
270
45,000
-
- 100.0%
(45,000)
4433 DUES AND SUBSCRIPTIONS
40,041
41,495
47,000
24,684
47,865
49,000
2.4%
1,135
4440 MISC SERVICES
5,000
5,000
20,950
-
58,756
56,850
-3.2%
(1,906)
TOTAL SUPPORT SERVICES /CHARGES
80,309
90,885
72,450
26,215
156,121
110,350
-29.3%
(45,771)
TRANSFERS
4820 OPERATING TRANSFERS
13,600
91,700
47,700
283,414
70,000
70,000
0.0%
-
TOTAL TRANSFERS
13,600
91,700
47,700
283,414
70,000
70,000
0.0%
-
TOTAL COUNCIL 111,590 201,414 138,950 318,168 244,121 204,550 -16.2% (39,571)
Page 4
ADMINSTRATION
General Coding: 101-13-
PERSONAL SERVICES
4101 FULL-TIME REGULAR
4102 FULL-TIME OVERTIME
4103 PART-TIME
4121 PERA/ICMA CONTRIB - CITY SHARE
4122 FICA CONTRIB - CITY SHARE
4131 EMPLOYEE INSURANCE - CITY SHARE
4141 UNEMPLOYMENT COMPENSATION
151 WORKERS COMPENSATION
TOTAL PERSONAL SERVICES
MATERIALS & SUPPLIES
4200 OFFICE SUPPLIES
4208 POSTAGE
4221 MAINTENANCE OF EQUIPMENT
4245 GENERAL SUPPLIES
TOTAL MATERIALS & SUPPLIES
SUPPORT SERVICES/CHARGES
4321 COMMUNICATIONS - TELEPHONE
4331 TRAVEL, CONFERENCE & SCHOOLS
4351 PRINTING AND PUBLISHING
4400 CONTRACTUAL SERVICES
4433 DUES AND SUBSCRIPTIONS
4440 MISC SERVICES
TOTAL SUPPORT SERVICES/CHARGES
CAPITAL OUTLAY
4240 MACHINERY & EQUIPMENT
TOTAL CAPITAL OUTLAY
373,915 240,032 359,671 120,139 250,323 251,153 0.3% 830
4,790
3,844
5'000
1,365
Approved
Dept
-9.1% (500)
Actual
Actual
Budget
YTD
Budget
Request
Percent Dollar
2012
2013
2013
2014
2014
2015
Change Change
238,085
141,783
286,860
104,814
187,866
187,866
0.0%
41,600
29,170
-
1,497
12,520
12,520
0.0%
20,064
12,070
20,797
6,547
13,620
14,450
6.1% 830
21,181
12,640
21,945
6,973
15,330
15,330
0.0% -
45,585
29,993
30,069
-
20,987
20,987
0.0%
7,400
14,376
-
-
-
-
308
373,915 240,032 359,671 120,139 250,323 251,153 0.3% 830
4,790
3,844
5'000
1,365
5,500
5,000
-9.1% (500)
10,878
10,857
11,150
5,040
11,000
11,000
0.0% -
1,589
-
1,400
1,736
1,900
4,000
110.5% 2,100
1,019
948
900
70
900
900
0.0% -
18,276
15,649
18,450
8,211
19,300
20,900
8.3% 1,600
962
565
1,100
-
-
-
3,909
4,478
8,710
3,235
6,500
6,500 0.0% -
2,477
794
2,000
840
2,000
1,500 -25.0% (500)
74,134
128,239
28,365
49,561
138,320
137,000 -1.0% (1,320)
526
325
2,000
330
470
500 6.4% 30
-
-
-
459
-
82,008 134,401 42,175 54,425 147,290 145,500 -1.2% (1,790)
TOTAL ADMINISTRATION 474,199 390,082 420,296 182,775 416,913 417,553 0.2% 640
Page 5
FINANCE
General Coding: 101-15-
TOTAL FINANCE 140,284 160,635 152,929 85,096 159,808 160,808 0.6% 1,000
Page 6
Approved
Dept
Actual
Actual
Budget
YTD
Budget
Request
Percent
Dollar
PERSONAL SERVICES
2012
2013
2013
2014
2014
2015
Change
Change
4101 FULL-TIME REGULAR
97,460
108,488
106,078
60,987
107,669
107,669
0.0%
4121 PERA CONTRIB - CITY SHARE
7,424
7,782
7,691
3,980
7,806
7,806
0.0%
4122 FICA CONTRIB - CITY SHARE
7,834
7,750
8,115
4,040
8,237
8,237
0.0%
4131 EMPLOYEE INSURANCE - CITY SHARE
7,838
13,449
11,045
193
11,046
11,046
0.0%
TOTAL PERSONAL SERVICES
120,556
137,469
132,929
69,200
134,758
134,758
0.0%
MATERIALS & SUPPLIES
4200 OFFICE SUPPLIES
110
37
-
282
250
250
0.0%
4221 MAINTENANCE OF EQUIPMENT
7,839
8,078
8,100
6,889
8,500
9,500
11.8%
1,000
4245 GENERALSUPPLIES
93
432
300
-
300
300
0.0%
-
TOTAL MATERIALS & SUPPLIES
8,042
8,547
8,400
7,171
9,050
10,050
11.0%
1,000
SUPPORT SERVICES/CHARGES
4301 AUDITING & ACCOUNTING SERVICES
2,700
2,066
-
5,880
3,600
3,600
0.0%
-
4331 TRAVEL, CONFERENCE & SCHOOLS
2,877
4,440
4,000
908
4,000
4,000
0.0%
-
4351 PRINTING AND PUBLISHING
-
2,246
700
900
900
0.0%
-
4400 CONTRACTUAL SERVICES
-
-
1,000
1,000
1,000
0.0%
-
4330 DUES AND SUBSCRIPTIONS
280
220
500
77
500
500
0.0%
-
4440 MISC SERVICES
2
-
-
-
4450 BANK SERVICE CHARGES
5,827
5,647
5,400
1,860
6,000
6,000
0.0%
-
TOTAL SUPPORT SERVICES/CHARGES
11,686
14,619
11,600
8,725
16,000
16,000
0.0%
-
TOTAL FINANCE 140,284 160,635 152,929 85,096 159,808 160,808 0.6% 1,000
Page 6
PROFESSIONAL SERVICES
General Coding: 101 -16-
SUPPORT SERVICES /CHARGES
4301 AUDITING & ACCOUNTING SERVICES
4304 CIVIL LEGAL CONTRACT
4304 PROSECUTION CONTRACT
4400 CONTRACTUAL ASSESSOR SERVICES
4440 MISC SERVICES
TOTAL SUPPORT SERVICES /CHARGES 190,592 199,042 202,900 81,660 211,060 215,060 1.9% 4,000
TOTAL PROFESSIONAL SERVICES 190,592 199,042 202,900 81,660 211,060 215,060 1.9% 4,000
Page 7
Approved
Dept
Actual
Actual
Budget
YTD
Budget
Request
Percent Dollar
2012
2013
2013
2014
2014
2015
Change Change
27,625
23,225
25,000
1,700
26,660
26,660
0.0% -
36,559
40,000
44,000
10,151
44,400
44,400
0.0% -
28,250
33,360
33,900
16,809
34,000
34,000
0.0% -
98,158
102,457
100,000
53,000
106,000
110,000
3.8% 4,000
TOTAL SUPPORT SERVICES /CHARGES 190,592 199,042 202,900 81,660 211,060 215,060 1.9% 4,000
TOTAL PROFESSIONAL SERVICES 190,592 199,042 202,900 81,660 211,060 215,060 1.9% 4,000
Page 7
PLANNING
General Coding: 101 -18-
PERSONAL SERVICES
4101 FULL -TIME REGULAR
4103 PART -TIME
4121 PERA CONTRIB - CITY SHARE
4122 FICA CONTRIB - CITY SHARE
4131 EMPLOYEE INSURANCE - CITY SHAR
4141 UNEMPLOYMENT COMPENSATION
TOTAL PERSONAL SERVICES
MATERIALS & SUPPLIES
4200 OFFICE SUPPLIES
4221 MAINTENANCE OF EQUIPMENT
4245 GENERAL SUPPLIES
TOTAL MATERIALS & SUPPLIES
SUPPORT SERVICES /CHARGES
4321 COMMUNICATIONS - CELLULAR PHON
4331 TRAVEL, CONFERENCE & SCHOOLS
4351 PRINTING AND PUBLISHING
4400 CONTRACTUAL SERVICES
4433 DUES AND SUBSCRIPTIONS _
TOTAL SUPPORT SERVICES /CHARGES
CAPITAL OUTLAY
4240 FURNITURE AND FIXTURES
Actual
Actual
Budget
YTD
Budget
Request
Percent Dollar
2012
2013
2013
2014
2014
2015
Change Change
121,955
103,497
133,887
81,563
135,193
135,193
0.0%
18,015
37,719
-
1,179
1,070
1,000
-
10,493
10,065
9,707
5,103
9,802
9,802
0.0% -
9,638
9,440
10,242
4,995
10,342
10,342
0.0%
18,558
20,422
16,830
274
17,820
17,820
0.0%
2,723
-
-
11,900
11,000
-7.6%
(900)
181,382
181,143
170,666
91,935
173,157
173,157
0.0% -
137
292
-
-
-
-
400
250
250
300
20.0% 50
137
292
650
-
250
300
20.0%
50
1,018
869
800
405
1,000
1,000
0.0%
-
1,598
1,770
2,000
1,618
4,200
4,200
0.0%
-
1,179
1,070
1,000
460
1,000
1,100
10.0%
100
2,893
2,850
2,500
4,500
3,500
-22.2%
(1,000)
1,003
1,125
1,100
995
1,200
1,200
0.0%
-
7,691
7,684
7,400
3,478
11,900
11,000
-7.6%
(900)
-
-
200
-
TOTAL CAPITAL OUTLAY - - 200 - - -
TOTAL PLANNING 189,210 189,119 178,916 95,413 185,307 184,457 -0.5% (850)
Page 8
MUNICIPAL BUILDINGS
General Coding: 101-19-
TOTAL MUNICIPAL BUILDINGS 295,318 301,795 287,380 36,576 291,150 295,713 1.6% 4,563
Page 9
Approved
Dept
Actual
Actual
Budget
YTD
Budget
Request
Percent
Dollar
MATERIALS & SUPPLIES
2012
2013
2013
2014
2014
2015
Change
Change
4221 MAINTENANCE OF EQUIPMENT
31,111
30,248
11,400
18,813
11,400
11,400
0.0%
4223 MAINTENANCE OF BUILDINGS
7,638
27,900
7,800
4,501
8,000
10,000
25.0%
2,000
4245 GENERAL SUPPLIES
2,050
1,970
2,930
840
2,000
2,000
0.0%
-
TOTAL MATERIALS & SUPPLIES
40,799
60,118
22,130
24,154
21,400
23,400
9.3%
2,000
SUPPORT SERVICES/CHARGES
4302 CONSULTING FEES
1,582
-
4321 COMMUNICATIONS - Warner Connect
17,142
38,592
34,000
4,002
34,000
36,000
5.9%
2,000
4331 TRAVEL, CONFERENCE & SCHOOLS
16
-
-
4360 INSURANCE
104,402
82,680
110,000
-
110,000
113,000
2.7%
3,000
4361 INSURANCE DEDUCTIBLE
8,668
-
-
-
4380 UTILITY SERVICES
7,111
8,601
11,000
4,004
11,000
11,000
0.0%
-
4400 CONTRACTUAL SERVICES
9,501
10,018
9,800
3,928
9,800
9,800
0.0%
-
4410 RENTALS
1,472
1,320
-
488
1,000
1,000
0.0%
-
TOTAL SUPPORT SERVICES/CHARGES
149,878
141,227
164,800
12,422
165,800
170,800
3.0%
5,000
CAPITAL OUTLAY
4240 BUILDINGS& STRUCTURES
-
-
-
4240 MACHINERY& EQUIPMENT
2,441
TOTAL CAPITAL OUTLAY
2,441
-
-
-
-
TRANSFERS
4820 OPERATING TRANSFERS
102,200
100,450
100,450
103,950
101,513
-2.3%
(2,437)
TOTAL TRANSFERS
102,200
100,450
100,450
103,950
101,513
-2.3%
(2,437)
TOTAL MUNICIPAL BUILDINGS 295,318 301,795 287,380 36,576 291,150 295,713 1.6% 4,563
Page 9
POLICE
General Coding: 101-21
Page 10
Approved
Dept
Actual
Actual
Budget
YTD
Budget
Request
Percent
Dollar
MATERIALS & SUPPLIES
2012
2013
2013
2014
2014
2015
Change
Change
4245 GENERAL SUPPLIES
1,328
-
TOTAL MATERIALS & SUPPLIES
1,328
-
-
-
-
-
SUPPORT SERVICES/CHARGES
4380 UTILITY SERVICES
-
50
-
-
4400 CONTRACTUAL SERVICES
990,264
1,015,403
1,013,027
608,774
1,042,556
1,070,145
2.7%
27,153
4440 MISC SERVICES
1,119
3,277
2,000
154
2,500
2,500
0.0%
-
TOTAL SUPPORT SERVICES/CHARGES
991,383
1,018,680
1,015,077
608,928
1,045,056
1,072,645
2.6%
27,589
CAPITAL OUTLAY
4620 BUILDINGS& STRUCTURES
225,132
227,764
235,437
172,323
229,763
225,181
-2.0%
(4,582)
TOTAL CAPITAL OUTLAY
225,132
227,764
235,437
172,323
229,763
225,181
-2.0%
(4,582)
TOTAL POLICE PROTECTION
11217,843
1,246,444
1,250,514
781,251
1,274,819
1,297,826
1.8%
23,007
Page 10
FIRE
General Coding: 101-22
TOTAL FIRE PROTECTION 609,893 633,383 637,225 470,408 627,211 637,471 1.6% 10,260
Page 11
Approved
Dept
Actual
Actual
Budget
YTD
Budget
Request
Percent
Dollar
SUPPORT SERVICES/CHARGES
2012
2013
2013
2014
2014
2015
Change
Change
4400 Excelsior Fire
307,705
320,728
324,999
249,299
321,367
337,315
5.0%
15,948
4400 Mound Fire Contract
24,282
25,000
24,583
12,292
23,573
24,000
1.8%
427
TOTAL SUPPORT SERVICES/CHARGES
331,987
345,728
349,582
261,591
344,940
361,315
4.7%
16,375
CAPITAL OUTLAY
4620 BUILDINGS& STRUCTURES
277,906
287,655
287,643
208,817
282,271
276,156
-2.2%
(6,115)
TOTAL CAPITAL OUTLAY
277,906
287,655
287,643
208,817
282,271
276,156
-2.2%
(6,115)
TOTAL FIRE PROTECTION 609,893 633,383 637,225 470,408 627,211 637,471 1.6% 10,260
Page 11
PROTECTIVE INSPECTIONS
General Coding: 101-24-
TOTAL PROTECTIVE INSPECTIONS 120,451 130,224 126,088 61,123 126,823 129,223 1.9% 2,400
Net Levy Support (36,062) (52,389) 19,088 (86,070) 11,823 (777)
Page 12
Approved
Dept
Actual
Actual
Budget
YTD
Budget
Request
Percent
Dollar
REVENUE
2012
2013
2013
2014
2014
2015
Change
Change
3221 Building Permits
124,523
146,256
92,000
112,222
100,000
110,000
10.0%
10,000
3222 Plan Check Fees
31,990
36,357
15,000
34,971
15,000
20,000
33.3%
5,000
TOTAL REVENUE
156,513
182,613
107,000
147,193
115,000
130,000
13.0%
15,000
Dept
Dept
Actual
Actual
Budget
May
Request
Request
Percent
Dollar
PERSONAL SERVICES
2012
2013
2013
2013
2014
2015
Increase
Change_
4101 FULL-TIME REGULAR
87,420
88,725
92,613
52,899
93,902
93,902
0.0%
4102 PART-TIME
211
6,468
1,500
-
-
4121 PERA CONTRIB - CITY SHARE
6,597
6,588
6,714
3,466
6,808
6,808
0.0%
-
4122 FICA CONTRIB - CITY SHARE
6,079
6,188
7,085
3,144
7,183
7,183
0.0%
-
4131 EMPLOYEE INSURANCE - CITY SHARE
14,089
15,442
12,676
272
13,430
13,430
0.0%
-
TOTAL PERSONAL SERVICES
114,396
123,411
120,588
59,781
121,323
121,323
0.0%
MATERIALS & SUPPLIES
4200 OFFICE SUPPLIES
242
-
-
4245 GENERALSUPPLIES
200
200
200
0.0%
TOTAL MATERIALS & SUPPLIES
242
200
-
200
200
0.0%
-
SUPPORT SERVICES/CHARGES
4321 COMMUNICATIONS - CELLULAR PHONE
-
-
-
400
400
4331 TRAVEL, CONFERENCE & SCHOOLS
3,151
3,232
2,500
764
2,500
3,500
40.0%
1,000
4351 PRINTING AND PUBLISHING
87
161
150
123
150
150
0.0%
-
4400 CONTRACTUAL SERVICES
2,450
3,185
2,500
455
2,500
3,500
40.0%
1,000
4433 DUES AND SUBSCRIPTIONS
125
235
150
150
150
0.0%
-
TOTAL SUPPORT SERVICES/CHARGES
5,813
6,813
5,300
1,342
5,300
7,700
45.3%
2,400
TOTAL PROTECTIVE INSPECTIONS 120,451 130,224 126,088 61,123 126,823 129,223 1.9% 2,400
Net Levy Support (36,062) (52,389) 19,088 (86,070) 11,823 (777)
Page 12
CITY ENGINEER
General Coding: 101-31 -
PERSONAL SERVICES
4101 FULL-TIME REGULAR
4121 PERA CONTRIB - CITY SHARE
4122 FICA CONTRIB - CITY SHARE
4131 EMPLOYEE INSURANCE - CITY SHARE
TOTAL PERSONAL SERVICES
MATERIALS & SUPPLIES
4200 OFFICE SUPPLIES
4245 GENERAL SUPPLIES
TOTAL MATERIALS & SUPPLIES
SUPPORT SERVICES/CHARGES
4303 ENGINEERING FEES
4321 COMMUNICATIONS - CELLULAR PHONE
4331 TRAVEL, CONFERENCE & SCHOOLS
4351 PRINTING AND PUBLISHING
4400 CONTRACTUAL SERVICES
4410 RENTAL
4433 DUES AND SUBSCRIPTIONS
4437 TAXES/LICENSES
TOTAL SUPPORT SERVICES/CHARGES
CAPITAL OUTLAY
4240 MACHINERY& EQUIPMENT
TOTAL CAPITAL OUTLAY
144
-
Approved Dept
Actual
Actual
Budget YTD Budget Request Percent Dollar
2012
2013
2013 2014 2014 2015 Change Change
66,401
406
73,640 - -
4,181
29
5,339 - -
5,272
25
5,633 - -
8,761
-
7,937 -
84,615
460
92,549 -
104
-
150 -
40
300
50 37
144
-
200
37
-
-
14,106
21,817
5,000
673
37,500
37,500 -
-
60
-
1,374
130
2,500
367
-
300
-
300
300 -
4,000
45,110
-
15,046
48,000
48,000 -
159
57
-
-
1,546
1,576
3,060
2,100
2,100 -
136
-
300
-
21,688
68,690
11,220
15,719
87,900
87,900 0.0%
TOTAL CITY ENGINEER 106,447 69,150 103,969 15,756 87,900 87,900 0.0%
Page 13
PUBLIC WORKS
General Coding: 101-32-
SUPPORT SERVICES/CHARGES
4303 ENGINEERING
4305 DRUG TESTING
4321 COMMUNICATIONS - TELEPHONE
4331 TRAVEL, CONFERENCE & SCHOOLS
4380 UTILITY SERVICES
4399 UTILITIES - STREET LIGHTS
4400 CONTRACTUAL SERVICES
4410 RENTALS
4433 DUES AND SUBSCRIPTIONS
4437 TAXES/LICENSES
4440 MISC SERVICES
TOTAL SUPPORT SERVICES/CHARGES
CAPITAL OUTLAY
4240 MACHINERY& EQUIPMENT
4240 FURNITURE AND FIXTURES
150
904
1,800
52
1,800
Approved
Dept
2,436
2,044
3,200
Actual
Actual
Budget
YTD
Budget
Request
Percent
Dollar
PERSONAL SERVICES
2012
2013
2013
2014
2014
2015
Change
Change
4101 FULL-TIME REGULAR
320,659
330,213
334,078
127,717
334,078
334,078
0.0%
62,379
4102 OVERTIME
1,553
2,607
2,500
4,027
2,500
2,500
0.0%
1,000
4103 PART-TIME
1,000
2,695
-
1,659
1,673
40,000
1,786
40,000
4121 PERA CONTRIB - CITY SHARE
24,290
23,811
24,402
8,194
24,402
27,302
11.9%
2,900
4122 FICA CONTRIB - CITY SHARE
24,437
23,911
25,748
8,374
25,748
28,808
11.9%
3,060
4131 EMPLOYEE INSURANCE - CITY SHARE
46,391
50,975
42,047
5,641
52,859
61,859
17.0%
9,000
TOTAL PERSONAL SERVICES
417,330
434,212
428,775
153,953
439,587
494,547
12.5%
54,960
MATERIALS & SUPPLIES
4200 OFFICE SUPPLIES
161
26
200
862
200
200
0.0%
-
4212 MOTOR FUELS & LUBRICATION
41,981
46,760
51,000
23,583
51,000
51,000
0.0%
-
4221 MAINTENANCE OF EQUIPMENT
17,093
17,045
16,500
4,561
18,000
18,000
0.0%
-
4223 MAINTENANCE OF BUILDINGS
1,104
856
2,500
244
7,000
7,000
0.0%
-
4240 SMALL TOOLS AND MINOR EQUIPMENT
1,040
1,463
1,500
656
1,000
1,500
50.0%
Soo
4245 GENERALSUPPLIES
59,305
75,613
99,600
15,079
90,000
90,000
0.0%
TOTAL MATERIALS & SUPPLIES
120,684
141,763
171,300
44,985
167,200
167,700
0.3%
Soo
SUPPORT SERVICES/CHARGES
4303 ENGINEERING
4305 DRUG TESTING
4321 COMMUNICATIONS - TELEPHONE
4331 TRAVEL, CONFERENCE & SCHOOLS
4380 UTILITY SERVICES
4399 UTILITIES - STREET LIGHTS
4400 CONTRACTUAL SERVICES
4410 RENTALS
4433 DUES AND SUBSCRIPTIONS
4437 TAXES/LICENSES
4440 MISC SERVICES
TOTAL SUPPORT SERVICES/CHARGES
CAPITAL OUTLAY
4240 MACHINERY& EQUIPMENT
4240 FURNITURE AND FIXTURES
150
904
1,800
52
1,800
1,800
0.0%
2,436
2,044
3,200
1,481
2,700
2,700
0.0%
3,154
3,208
7,500
-
6,500
6,500
0.0% -
8,907
15,047
14,550
8,039
15,000
16,000
6.7% 1,000
40,411
41,846
41,500
15,020
44,000
44,000
0.0% -
62,379
40,244
63,000
16,657
64,000
64,000
0.0% -
679
231
1,000
18
1,000
1,000
0.0% -
1,659
1,673
1,500
1,786
1,700
1,700
0.0% -
875
529
900
789
900
900
0.0% -
1,108
119
3,600
73
4,000
4,000
0.0% -
121,758
105,845
138,550
43,915
141,600
142,600
0.7% 1,000
900 2,500 -100.0% (2,500)
300
TOTAL CAPITAL OUTLAY 1,200 2,500 -100.0% (2,500)
TRANSFERS
4820 OPERATING TRANSFERS -EQUIPMENT 750,000 772,500 772,500 800,000 830,000 3.8% 30,000
TOTAL TRANSFERS 750,000 772,500 772,500 800,000 830,000 3.8% 30,000
TOTAL PUBLIC WORKS 1,409,772 1,454,320 1,512,325 242,853 1,550,887 1,634,847 5.4% 83,960
Page 14
ICE AND SNOW REMOVAL
General Coding: 101-33-
Page 15
Approved
Dept
Actual
Actual
Budget
YTD
Budget
Request
Percent Dollar
PERSONAL SERVICES
2012
2013
2013
2014
2014
2015
Change Change
4101 FULL-TIME REGULAR
14,416
38,307
37,455
29,490
37,455
37,455
0.0%
410 OVERTIME
4,577
6,119
7,500
8,839
7,500
7,500
0.0%
4121 PERA CONTRIB - CITY SHARE
1,425
3,145
3,259
2,832
3,259
3,259
0.0%
4122 FICA CONTRIB - CITY SHARE
1,414
3,149
3,439
2,481
3,439
3,439
0.0%
4131 EMPLOYEE INSURANCE - CITY SHARE
5,670
6,142
5,009
1,750
6,686
6,686
0.0%
TOTAL PERSONAL SERVICES
27,502
56,862
56,662
45,392
58,339
58,339
0.0%
MATERIALS & SUPPLIES
4245 GENERALSUPPLIES
29,509
44,835
45,000
25,591
45,000
45,000
0.0%
TOTAL MATERIALS & SUPPLIES
29,509
44,835
45,000
25,591
45,000
45,000
0.0%
TOTAL ICE & SNOW CONTROL
57,011
101,697
101,662
70,983
103,339
103,339
0.0%
Page 15
PARKS MAINTENANCE
General Coding: 101s2-
xnnmvmx
Dept
Actual
xcmu/
Budget
,ro
Budget
mnumm
Percent
om/u,
PERSONAL SERVICES
2012
aoxa
zoxa
zn»:
2014
2015
Change
Change
4101 FULL-TIME REGULAR
rr'nss
sz'oss
ae',em
48,1e1
e9'784
ss',cw
oom
4102 ovsnr/Ms
z'soo
187
z'mo
z'soo
oum
*zos PART-TIME
s'syo
2'464
oz'000
2,7e0
12'000
zz'000
0.0%
4121 penAcnmrmo CITY SHARE
s'eao
4,447
5'241
2'766
5'241
5'241
0.0%
4122 p/cAcomrn/o CITY SHARE
5'917
4,30e
6'4*8
3'244
6'448
e'448
oom
4131 EMPLOYEE INSURANCE CITY SHARE
8,076
8,966
7,386
1,973
13,500
13,500
0.0%
TOTAL PERSONAL SERVICES
101'3e5
82,222
103'358
59,121
109,473
109'473
0.0%
MATERIALS aSUPPLIES
4208 posnvss
zss
4221 MAINTENANCE opEQUIPMENT
5'469
4,000
zo/
s'000
a'000
0.0%
maa MAINTENANCE opBUILDINGS
sos
s'zoa
s'000
as
4,000
7,000
75.0%
s'000
oz4m SMALL TOOLS AND MINOR EQUIPMENT
eza
eaz
800
aoo
uoo
oom
*245 asmExxLsuppuEs
8,358
o'zee
s'soo
s'az*
e'soo
9,500
0.0%
«zw TREES PURCHASED
7364
TOTAL MATERIALS mSUPPLIES
o'oys
18,908
zo'ano
3,866
20,300
z»'snn
14.8m
a'ono
supponrsenv/ce$C*xnsss
mos ENGINEERING FEES
z'ocm
z'000
-zcmo%
(z'000)
4321 coMMum/cAr/oms rsLcpnows
1'019
z'azo
1.800
/os
1'800
2,000
11.1m
zno
4aaz TRAVEL, CONFERENCE mSCHOOLS
1'000
e
1.000
1'000
0.0%
4351 PRINTING AND PUBLISHING
»u
160
4380 UTILITY SERVICES
7'048
e'soo
e'000
s'ers
e'000
o'000
22.2%
z'000
4400 CONTRACTUAL SERVICES
:s'oez
14,8e5
/'zoo
z'asu
s'xoo
13'000
32.7%
a'zoo
4410 RENTALS
e'641
s'zsr
s'rso
4,382
11'000
zz'000
oom
4440 M/scssnv/css
zszs
TOTAL SUPPORT SERVICES/CHARGES
32,807
38,816
30,910
13,464
34,600
38,000
9.8%
3,400
TOTAL PARKS MAINTENANCE 1S1,297 139,946 153,S68 76,4S1 164,373 170,773 3.9% 6,400
Page 16
RECREATION
General Coding: 101-53-
Page 17
Approved
Dept
Actual
Actual
Budget
YTD
Budget
Request
Percent
Dollar
REVENUE
2012
2013
2013
2014
2014
2015
Change
Change
3471 Recreation Rentals
1,498
1,524
29,500
1,500
1,500
0.0%
3473 Park Programs
31,356
32,844
30,000
32,000
6.7%
2,000
3474 Arctic Fever/Princess Tea
3,214
2,370
5,500
3,500
-36.4%
(2,000)
TOTAL REVENUE
36,068
36,738
29,500
-
37,000
37,000
0.0%
Dept
Actual
Actual
Budget
YTD
Request
Percent
Dollar
PERSONAL SERVICES
2012
2013
2013
2014
2014
Increase
Change
4101 FULL-TIME REGULAR
28,780
30,872
21,882
11,880
22,211
22,211
0.0%
4102 OVERTIME
418
-
550
-
-
4103 PART-TIME
3,099
13,615
10,000
11,366
10,000
10,000
0.0%
-
4121 PERA CONTRIB - CITY SHARE
2,302
2,469
1,586
905
1,610
1,610
0,0%
-
4122 FICA CONTRIB - CITY SHARE
2,370
3,424
2,439
1,807
2,464
2,464
0.0%
-
4131 EMPLOYEE INSURANCE - CITY SHARE
1,076
498
453
57
458
458
0.0%
-
TOTAL PERSONAL SERVICES
37,627
51,296
36,360
26,565
36,743
36,743
0.0%
-
MATERIALS & SUPPLIES
4245 GENERAL SUPPLIES
1,171
500
1,500
500
-
4246 PROGRAM EXPENSE
4,318
2,003
5,800
5,800
0.0%
-
TOTAL MATERIALS & SUPPLIES
1,171
4,818
1,500
2,503
5,800
5,800
0.0%
-
SUPPORT SERVICES/CHARGES
4321 COMMUNICATIONS - TELEPHONE
728
-
2,100
-
4331 TRAVEL, CONFERENCE & SCHOOLS
179
48
1,500
-
200
200
0.0%
-
4351 PRINTING AND PUBLISHING
904
-
1,500
850
850
0.0%
-
4400 CONTRACTUAL SERVICES
10,164
4,923
14,795
10,500
10,500
0.0%
-
4433 DUES AND SUBSCRIPTIONS
150
199
250
-
250
250
0.0%
-
4440 ARCTIC FEVER/PRINCESS TEA
3,258
7680
5358
7,000
7,000
0.0%
-
4450 BANK SERVICE CHARGES
63
201
0
-
TOTAL SUPPORT SERVICES/CHARGES
15,446
13,051
20,145
5,358
18,800
18,800
0.0%
-
TRANSFERS
4820 OPERATING TRANSFERS
42,000
42,000
42,000
42,000
42,000
0.0%
-
TOTAL TRANSFERS
42,000
42,000
42,000
-
42,000
42,000
0.0%
-
TOTAL PARKS AND RECREATION
96,244
111,165
100,005
34,426
103,343
200.2%
68,917
(103,341)
Net Levy Support
60,176
74,427
70,505
34,426
66,343
Page 17
CITY OF SHOREWOOD
RESOLUTION NO. 14-
ADOPTING THE PRELIMINARY 2015 GENERAL FUND
OPERATING BUDGET AND TAX LEVY
WHEREAS, City staff have presented the preliminary 2015 budget and tax levy at work
sessions in July and August; and
WHEREAS, the City Council has reviewed the budget and tax levy and made
modifications to each that reflect desired community service levels; and
WHEREAS, the City Council is required to approve and certify the proposed 2015
preliminary levy to the Hennepin County Auditor by September 30;
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF SHOREWOOD AS FOLLOWS:
1. The 2015 Preliminary General Fund Budget is hereby set at $5,642,863.
2. $4,980,050 is to be levied for 2014 ad valorem property taxes, collectible in 2015
upon all taxable property in the City of Shorewood.
3. The Finance Director is hereby instructed to transmit a certified copy of this
resolution to the County Auditor of Hennepin County, Minnesota.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 25th day of
August, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
7
City of Shorewood Council Meeting Item
Title / Subject: Selection of the Truth -in- Taxation Hearing Date
Meeting Date: August 25, 2014
Prepared by: Bruce DeJong, Finance Director
Reviewed by: Bill Joynes, City Administrator
Attachment: Resolution
# soc
MEETING TYPE
Regular Meeting
Policy Consideration: Adoption of this resolution will allow Shorewood to certify the Truth -in- Taxation
public hearing date to Hennepin County for inclusion on the Truth -in- Taxation property tax notices.
Background: The Truth -in- Taxation process to be followed this year is similar to years past. The
traditional date for cities to hold their Truth -in- Taxation hearing is the first Monday in December. The
attached resolution sets Monday, December 1, 2014 as the Truth -In- Taxation hearing date with a follow -
up hearing date at the next regular City Council meeting of December 8, 2014. Staff recommends
adoption of the resolution setting these dates for the truth -in- taxation hearings. If there are no changes
recommended for the budget, it can be adopted on December 1st and a memo and resolution will be
included in the packet for adoption on the hearing date. The meeting and adoption can be delayed to
the next meeting on December 8t" if there are questions or changes required to the budget prior to
adoption.
Financial or Budget Considerations: This process allows residents an opportunity to provide input on
the budget and property tax levy.
Options:
The City Council may choose to:
1. Adopt the resolution and dates as presented.
2. Change the date and adopt the amended resolution.
Recommendation / Action Requested: Staff recommends that the City Council adopt the resolution as
submitted.
Next Steps and Timelines: At the next budget meeting, staff will present the Capital Improvement Plan
and Enterprise fund budgets. The final budget, tax levy, capital outlay, enterprise fund, and CIP
adoption will occur in December after the Truth -in- Taxation public hearing is completed.
Connection to Vision / Mission: This process contributes to sound financial management through public
input into the tax levy and budget for desired city services.
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
CITY OF SHOREWOOD
RESOLUTION NO. 14-
SELECTION OF THE TRUTH -IN- TAXATION HEARING DATE
WHEREAS, Minnesota State law requires local governments to hold public hearings on
their proposed budgets and property tax levies; and
WHEREAS, the customary date for the budget hearing is the first Monday in December;
and
WHEREAS, it is in the spirit of full and open disclosure of the City's financial condition to
provide as much information as necessary for the City Council and residents and property owners
to evaluate the budget;
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF SHOREWOOD AS FOLLOWS:
1. The Truth -in- Taxation public hearing for property taxes levied in 2014,
collectible in 2015, is set for Monday, December 1, 2014.
2. A continuation date if necessary is set for Monday, December 8, 2014.
3. The Finance Director is hereby instructed to transmit a certified copy of this
resolution to Hennepin County for inclusion on the parcel specific notices to be
mailed in November.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF SHOREWOOD this 25th day of
August, 2014.
ATTEST:
Jean Panchyshyn, City Clerk
Scott Zerby, Mayor
k,\ ;\
�l
City of Shorewood Council Meeting Item
Title / Subject: Monthly Budget Report
Meeting Date: August 25, 2014
This item will be delivered under separate cover.
#12A.1
MEETING TYPE
Regular Meeting
Mission Statement: The City of Shorewood is committed to providing residents quality public services, a
healthy environment, a variety of attractive amenities, a sustainable tax base, and sound financial
management through effective, efficient, and visionary leadership. Page 1
CITY OF
SHOREWOOD
5755 Country Club Road • Shorewood, Minnesota 55331 • 952- 474 -3236
Fax: 952- 474 -0128 • www.ci.shorewood.mmus • cityhall @ci.shorewood.mn.us
Re: Trail Schedule Update — Galpin Lake Road and Smithtown Road (East)
Prepared by Paul Hornby and Brad Nielsen
Galpin Lake Road Walkway Schedule
0 Planning Commission recommendation to Council re trail segment for following year
0 Council authorizes preparation of survey and Feasibility Report
0 Survey (30 days) — May
0 Feasibility Report (30 days) — June
0 Planning Commission review of feasibility report and trail walk — July
0 Planning Commission recommendation to Council re Feasibility Report
0 Council approves Feasibility Report
0 Planning Commission holds Neighborhood Meeting (Open House)
0 Council award of land acquisition services and authorizes preparation of Plans and Specifications
0 Preparation of Plans and Specifications (90 days)
■ 95% Complete submittal to MnDOT 7/01/14
■ MnDOT Review Complete 7/31/14
■ CC Authorization to Advertise for bids 6/23/14
■ Open Bids 8/19/14
■ CC consideration of Award 8/25/14
L Land Acquisition Process (start approx. mid -way through plans and specs)
• Land Acquisition process not required due to design modifications
• Individual temporary easements or rights of entry may be required
• Reduces project schedule
❑ Neighborhood preconstruction meeting
9/04/14
❑ City possession of easements /letter of compliance
N/A
❑ Groundbreaking Ceremony
9/08/14
❑ Begin Construction
9/08/14
❑ Construction substantially complete — Phase 1 Construction
10/31/14
❑ Construction substantially complete — Phase 2 Construction
7/31/15
❑ Ribbon Cutting Ceremony
8/10/15
❑ Restoration complete
7/31/15
Trail Schedule Update — Galpin Lake Road and Smithtown Road (East) Page 2
Smithtown Road East (LRT Trail to Country Club Road) Walkway Schedule
■❑
El
El
El
El
El
El
El
El
El
El
El
El
Planning Commission recommendation to Council re trail segment for following year 6/03/14
Council authorizes preparation of survey and Feasibility Report 6/23/14
Survey (30 days) — (In Process) 7/14/14 — 8/22/14
Feasibility Report (30 days) — 7/28/14 — 8/27/14
Planning Commission review of feasibility report and trail walk — 9/02/14
Planning Commission recommendation to Council re Feasibility Report 9/02/14
Council approves Feasibility Report 9/08/14
Planning Commission holds Neighborhood Meeting (Open House) 9/30/14
Council award of land acquisition services and authorizes preparation of Plans 10/13/14
and Specifications
Preparation of Plans and Specifications (90 -120 days) 10/13/14 — 2/13/15
Land Acquisition Process (start approx. mid -way through plans and specs) 9/03/14 — 7/06/15
o Complete parcel descriptions and legal descriptions
• Review proposed easements with staff/attorney
• Letters to property owners regarding survey staking
• Field stake proposed easements for Appraiser /RW Agent
• Easement viewing — parcel owner and RW Agent on -site
• Appraisal information
• Appraisal review
• Council considers resolution to authorize staff to make offers and eminent domain schedule
• Prepare and deliver offers to parcel owners
Neighborhood informational meeting (Open House)
Begin eminent domain action
Council approves Plans and Specifications and authorizes ad for Bids
Receive bids for construction
City possession of easements /letter of compliance
Council awards Construction Contract
Neighborhood preconstruction meeting
Groundbreaking Ceremony
Begin Construction
Construction substantially complete
Ribbon Cutting Ceremony
Restoration complete
5/19/15
2/09/15
5/25/15
6/08/15
6/22/15
6/22/15
6/30/15
6/30/15
7/06/15
10/15/15
10/31/15
11/15/15