80-064
RESOLUTION NO. 64-80
e STATE OF MINNESafA
County of Hennepin)
City of Shorewood ) SS.
I, Elsa 1. Wiltsey, City Clerk of said City of ShoTewood hereby
certify that the following Resolution was passed by the Council of said
City at a...(luly convened meeting thereof held in said City on October 6, 1980.
On IIDtion, it was resolved that the following sums of money be raised
by tax upon the taxable property in said City, for the following purPOses,
for the current year:
e
For General City Purposes, Levy Limit -
For Liability Insurance
For Bonded Indebtedness
For Certificates of Indebtedness
For ~tropo1itan Waste Control (debt portion)
For Corrrnercial Developnent
Public Pension Funds
For Shade Tree Disease Control
$361,872.
18,204.
22,800.
17,070.
29,097.
733.
885.
28,000.
$478,661.
And I further certify that I have compared the foregoing with the
original entry of the minutes of proceedings of said Meeting so held on the
6th of October, 1980" as the same are recorded in the Book of Records of said
City, and that the same is a Correct transcript therefrom.
Given under my hand this 6th day of October A.D., 1980.
JI1: ,0 :;:k p ~ 1-
xf~ .17 ,14,/ tt-L'rd
Lr -z:fr., ~ cd:'
~ 77~7 1- .(A~ It, I (9$ O.
.~~)-
(I) ~I tJ,~lj tJFtfl
jI-t>.v .
1 ('[,1
,<~" t"
...SJ< ,:....,l.
ElSA I. WILTSEY
CLERK- TREASURER/ AIMINISTRATOR
je / ;uf )8C
l (, .'-':-
.]),1 v/ . ..
.. .
.' LGAA FOR~l '280
RV 01934-03
1980/1981 SPECIAL LEVIES
ttERTIFICATION
COMPLETE AND RETURN TO:
Local Government Aids/Analysis
Department of Revenue
Centennial Office Building
st. Paul, Minnesota 55145
Phone: (612) 296-2246
Division
r:> r:~ ~!\fF.:D
AUG 281gB{)
Name of Governmental unit
Name of Per2~n Filling Out Form
Elsa I. Wiltsey
Telephone
5755 Country Club Rd.
Shorewood, Mn. 55331
612-474-3236
1. Total Levy Certif.ied to County Auditor. (Do NOT include Local
Government Aid or Taconite Aids in this Amount)
2. Total Special Levies (from bottom of page 1)
3. Levy Subject to Levy Limitation (1 minus 2)
4. 1980/1981 Levy Limitation
$
$
$
$
478,661.
116,789.
361,872.'
c3 'It? 9d~
-f" /~" r3S
./
Schedule Special Levies Total
A Tort Judoments and Liability Insurance $ 18,204. A
B Lawful Orders InitiallY Issued Before Jan. L 1977 B
C Matchino Funds Proorams C
0 Unreimbursed Public Assistance PaYments D
E , Bonded Indebtedness 22.800. E
1
.F Certificates of Indebtedness 17 07(). F
G ! Principal and Interest on Armory Bonds G
I 29,097.
H i PaYments for Bonds of Another Governmental Unit H
I I Decreased Non-Tax Revenues I
I
J I Decreased Mobile Home Tax J
K Auditor's Error of Omission K
L Clerk's Error of Omission L
M Municipal Board Orders M
N Increased Industrial and Commercial Develooment 711 N
0 Tax Abatements 0
P Unfunded Accrued Liability of Public Pension Funds 885. P
Q Employer Commuter Van Proaram Q
....
R Commissioner of Revenue Ordered Reassessments R
Subd. 6 Shade Tree Disease Control- 28.000. Subd. 6
Total Special Levies
$ 116,789.
I, the budget representative of the above mentioned county, city, or town, certify that the
foregoing figures are accurate to the best of my knowledge.
41JGNATURE OF BUDGET OFFICER:.
TITLE' 1 k ' dm" t
. C er -Treasurer - A lln.stra or
DATE: October 8, 1980
(1)
\ (. I
e
. $ (5+HE+~+T) :) ^^a'l 1epads 1E~0.L
$ ~unowv paJ1nba~ 1EOO'J
^oua6'1
JaqwnN ~UE.l~
WEJ60.ld (5)
$ ~unowv pa.l1nba~ 1EOO'J
^oua6'1
(5)
.laqwnN ~UEJ~
WE.l60.ld (t>)
^.It?.lq11 ^~10/^~UnOO{Eu016a~ (E)
'1.L3;) ((;)
(l')
( E)
((; )
$ (T)
$
$
(^1UO sanuno;))
U01~E.1~S1U1WP'1 s~1 put? sa01^.1as 1E100S (1)
aouaJaJ~na
^^a'l paun.1a:)
TL61/0L61
^^a'I pa U n J a;)
1861/0861
~ SWVH~~d saNn3 ~NIH;).LVW :;) alnpa40s
$ ((;+1) 8 ^^a'l 1e10adS 1e~0.L
((;) U;)
$(1) (1)
aouaJaJJ1a
^^a'l paUnJa;)
TL61/0L61
^^a'l paun.1a;)
1861/0861
^~1^1~0'1 JO ad^.L
^oua6'1
a~Ea
LL61 'T 'NVE ~0338 a3nSSI X'l'lV.LI.LNI S~3~O 'ln3M~ :8 a1npa4os
.iJoz'81:
$ (P(;+o(;+q(;+e(;+qT+eT) V ^^a'l 1E10adS 1E~0.L
.L88'Z (P(;) 0 .W8'Z S11:P1JJO o 11qIld (p)
.01:L'1: (0(;) .008 .01:~'Z 11:uo1ssaJo..td (0)
· 8 (0' L (q~) .mo'iJ · 008' 11: .dTnba ~ A1~a~0..td - 1\:1 rnQ1:1'I (q)
.69~'9 $(E(;) 0, $ .69~'9 $ e11a.rQwfl (E)
aouaJaJJ1a ^^a'l paun.1a;) I\^a'l pannJa:) aOUEJnSUI 1\~111qE1'l JO adl\.L
TL61/0L61 1861/0861
aOUE.lnSUI 1\~111qE1'l
((;)
(q)
(e)
$
$
- OJ 1101..(
~unoUl'ii
TL61
aWEN aSE;)
a~Ea
~unowv
OB61
1\~111qEl'I ~JO.L ^4M
SU01~OV ~.10.L u1 s~uawa1~~as .10 s~uaw6pnE (1)
3;)N~nSNI X.LI'II8VI'l aN'1 S.LN3W~anr .L~O.L :'1 alnpa40S
e
Schedule D: UNREIMBURSED PUBLIC ASSISTANCE PAYMENTS'
, ;
1980/1981
Certifi.ed Levy
(1)
,'{<l. I ','
" ,; I ~ .{; "'. '. t
Minnesota Supplement "Assisi:a,l'1ce
, " <.;:;,I:~~'!':i .:;. .
Aid to Families with Depender'lt Children
Medi~al Assis~an~e i\':'i'i""/"I.~T!ll~;;;\,"...
. .-d' ,~.-':' ",f,\I.,..(t",,~,.'t,.-., .
Gene r a1 As s i s taneei,";! L:~:~~lifY;".
...~ .;:' ,Tota~;~:Special Levy D!(l+2+3+4) $
~" ' ~;<::~.::n'.
(1) $
(2 )
(2 )
(3 )
(3)
(4)
(4)
Schedule E:
1980/1981
Certified Levy
.;..f
.:..1;
"'1":', ','
"
(1)
Type of Bond
G. O. Improvement.
Purpose
Specials assessments for sewer
cotlstr"diotl city owned property.
Deficiiencies in Bond' Sinking Fund
(1) $ 2,800.
(2) 20,000.
(2)
G. O. Imppovement
(3)
(3)
(4)
(4 )
t ~,;. .~.., .
Total Special Levy E (1+2+3+4) $ 22,800.
~ Schedule F: CERTIFICATES OF INDEBTEDNESS
.
(1)
Authorizing
Statutes or Law
Sect. 475.61 to 475.63
City Resolution 22-78
1980/1981
Certified Levy
Purpose
Purchase of Police and Road
Construction Equip. Prin & Int.
(1) $ 17,070.
(2)
(2 )
Total Special Levy F (1+2) $
17,070.
Schedule G: PRINCIPAL AND INTEREST ON ARMORY BONDS
Amount for this schedule is only entered on page 1,
Schedule H: PAYMENTS FOR BONDS OF ANOTHER GOVERNMENTAL UNIT
Poli tical
subdivision Paid
1980/1981
Certified Levy
Purpose
Debt Portion of 1981 chgs. 22,612.
I)eferred Charges 1971 6,1,85. (1) $
29,097.
(1)
MetropOlitan Waste
Control Commission
(2 )
(2)
'......,.:;.:-
Total Special Levy H (1+2) $ 29,097.
(3)
\ " I
e
ot a6ed uo paJa~ua hTUO sT aTnpa4~s sT4~ J01 ~unowv
SH3a~o aVHOa ~VdIJINnW :w aTnpa4~S
.t a6ed uo paJ~~ua :hTU~ S1 aTnpa4~s s14~ J01 ~unowv
NOISSIWO ~O ~OaH3 S,~3~J :~ aTnpa4~S
OT a6ed uo paJa~ua hTUO S1 atnpa4~s S14~J01 ~unowv
NOISSIWO ~O ~OaH3 S~O,LIanV :)1 alnpa4~S
O:iUOU
$ (z snu1w t) r h^a~ Tel~ads Te~o~
(z)
xe~ awoH aTlqow 086T (Z)
, .
. ' ,
$ (tl
uonnqp~s1a xe~ sawoH anqoW TL6T (tl
. ...' . :!.:.', XV.!. 3WOH 3~IaOW a3S'imIJ3a
.r,.~' u~"':,;Wf,~~-\~,!"",;':::'-:~'~,~:...F.' .. ,.... _,....., r
,,'. '(" ".;;',~;. ';l.);(:,i!,.,i/""j;:"
,"!""--'., '
i', ':''', ,,"
:r aTnpa4~S
;')"':
64 Of U~4~ ssaT Sl Q 8..s h,
Te~o~ a4~ 11 ^^aT te1~ads ou s1 aJa~~
In_dOd :Hwn ^^at 6L6t lnoh hq paP1^TP sa~uaJa11TP a4~::10
euou $ (n 46noJ4~ T JO wns) I h^a~ Tepads Te~o~
(11)
( 0T>
(6)
"
(8)
(L)
(9)
(s)
(11)
(()
( z )
$ (1) $ $
.Z) awo~uI ~aN, L?:O'Z X awo~uI ~aN
l~. ,Hl0 6LJ6t awo::luI ~aN TL61 "
TL61
(tI) (El (Z) (1)
':' !
i, \,
'I:
(n)
(01)
alO~S Jonol~ Tedl~1unw (6)
awoH 6u1sJnN (8)
Te~ldsOH ~1Tqnd (L)
^~1Tl~n la~as (9)
^~ltl~n Ja~eM (S)
~,.
^~nnn se~ (tI)
^~111~n ~1J~~at3 (()
(hTUO sal~1~) s~1aJlo~ pue sau1~ (l)
$
S~lWlad pue
sasua:::>l'I (1)
a~Jnos anUa^aM
S3nN::M3U XV.T,-NON a::ISVmI:X:rQ : I atnpaq:::>s
'1,1
I': r . :-Ll,f',."
I.; '1,1:.;1,:.', I
Schedule N: INCREASED :INDUSTI'RAL ANO>'COMMERCIAL DEVELOPMENT
,':1
(1) Site.Preparation ~ site bescrip~ion
, :/;,,! I ";'i:~I:~,
a~ "rt, '.- ,It'i.!. '.
.2} Incrouod oporoti/n~ Ex,P.~~.':J,~,~L;~ervicoD
(a) 1980/1981 Levy Limi~ation::t, I
" :, ~.:; -~,:i ",:l;'
(b) 1980/1981 Assessed, Val!Jat~~I1:
. ; "', '.' 11,,< :'; :,-""+,,:,,
(c) Quotient (6-decimal.i'places);::, (2a divided by: (2b)
(d) 1980 Assessed: valu,:~j~,\,on'J1~:"~;,i~,i~k,",o,, jects
. ' i :')::';":':~,::~~~"':'~ ,.~'/i;r,lt),~t~?,~;,/!,,;' ),1
(e) Assessed Va1uation"o(~p,ro:i~e,cb;' ,before Permits
i : , " ",.,::/>., ~:i'~;~'.j"',;+t,~~:t}r1'~)~;\.~~:;~;,"/'
(f) DifferenC!e: '(2d) ::,m~i~usJ~;(:~,~,~l:' ;'
",; .::'r; ;""""\'~)'il'F:':~!".tl.:,.-\ :
(g) Product: (2f) mu1tlpliedY:.by; (2c)
. · ir V',i. Y:~l~.~
;:: '.:'- >, .,' "Ij~,:" '
Schedule 0: PROPERTY TAX ,ABATEMENTSi~i: '
>~ -,.) ,,{ ,
1978/1979 Certified Levy':: '?>Lr
1978/1979 Special Levie~<l,.,\:'::
Difference: (1) minus " (2) ., ",,'
. ";"" ,."
Quotient: (3) divided bY' (1) 'I:)
Lost Tax Receipts:' 'i "'!"f'/~';:,
. '
(1) $
,
.
(2a)
(2b)
('2c)
( 2d ) $
(2e) , $
(2f) $
( 2g ) $
Total Special Levy N (1+2g) $
none
~~;lYB72.
$ ~9.J~/
$ 15, 6L.5 ,207.
".0101 '58
Q2,Q06.
20,769.
72,l37. '
733. ,
733.
(1)
(2)
(3 )
(4)
(5)
(6)
( 1) $ ..3s-8; ~SS
(2) $ jt)f Ig-'c)
(3) $ OI.s6 07s
.
(4) , ~ r?OJ4.
(5 ) $
(6) $ none
Product:
(5) multiplied by (4),;" Special Levy 0
.chedu1e P:
UNFUNDED ACCRUED LIABILITY OF PUBLIC PENSION FUNDS
(1)
1980/1981
Certified Levy
(2)
1976/1977
Certified Levy
(3)
1976/1977
Levy X 106%
(1) PERA
(a) Basic (a)$ 0 $ 181.
(b) Coordinated (b) 2,708. 1,633.
, (c) Total (c) 2,708. 1,814. $ 1,923.
(2) Police and Firefighter's
Relief Associations
(Under Guidelines Act) $
(3) Volunteer Firefighter's
Relief Associations $
Benefits
(4) Volunteer Firefighter's
Relief Associations (Minimum obligation under Laws 1979, Chapter 201)
A special levy may be claimed under (3) or (4) but not under both.
$
$
$
$
\
\
Total Special Levy P (lc+2+3) or
(lc+i+4 )
.In;i;;~
Schedule Q: EMPLOYER COMMUTER! iVAN .PROGRAM
.ountof this schedule is, only entered on page 1.
"
(5 )
(4)
Difference
(1-3)
885'.
(lc)$
(2)$
,0
(3)$
o
(4)$
$
o
885.
'" ,I,
..:jlu~i;~:""\. ..
if '1:;tf_~}k:~~j'iH~
apn10ul ~o~"oa' 01
, . ",~:',,,,!t,. II
,-, ,;,.!t:~.{~lmi(\~ \ ;;;'"
,,:,Y:-;(\',::; , :t
dO lIaNOISSIWWO;),,:wmld f>NIJltn
Ii' ..... 6
e
,,",
e
. .1apun paw'p~lO :}UhC;;we
"
mrnamm ' anN&\mr
.-;"W!!);'!;!:;.,1 "
.1 a6ed Uo p~:la~ua,',;;:luo;,Sl a1npaqos
,~: , ":!,:i;:,i.;J/:)>,:h!,': : ,
, , 'ImI.LNO;) SIO~amI.:r., :llOVHS : 9 o,Ml'1~,a.ll'1ga_lps
!'l!" J~/,~:, ~'.", ;:~
',' 'I~::::;
1~,:1I\_;:;,
~,,',~\"tU';:;;.
:it'(~'i.'-!'- :,!i '.: ,-'
';'! i):','
',;1
\ ':J J
,~~
)
,-
. f ~
Ii
~...
':;;:\l~i;\;'~
a6vd" UOI!
,;:{i;U;
atnpaqos
,<; ~, "
, I
"
SJq:l .1oJ :}unowv
; '\ r ',/ , .... "') .. .
:-.:, . ': ~ ~..
".~b et'npeqos
Sl.q~ ;~",~.unc;)wv,
j dJ: ..~:;
:1I atnpaqos
-
e
.
".
C I'IY OF ,';IIOR1':W(X)I)
County or 11l'1l11l'pi 11, Mi.nl'lcsoLil
...
1980-81 Levy
Addendlrn to Schedule N
Corrmercial Developnent
2. Increased Operation Expenses for Services:
Buildi~~ermits - 1977 1978 1979
CCH1ERCIAL PROPERTIES:
Assessed Valuation Assessed Value
Before Construction 1980
1977 - *Snyders Drug Store - Shopping Center
1978 - Richard Moore's Auto Sales
1978 - Heiland's Automotive
1978 - *Warners Hardware - Shopping Center
1978 - *MinnetonkaState Bank
1979 - Minnetonka Transmission
I.D. 33-117-23-14-0006
$ 0
8,729.
4,730.
o
o
7,310.
Total
$20,769.
2(e)
(2) (f) = $72,137.
quotient = .010158 X 72,137. = $733.
$ 4,8CO.
13,760.
9,546.
1,8CO.
15,<XX.).
48,<XX.).
$92,906.
2(d)
*'The shell of the \IDits were included in the original permit issued in 1974,'
for the Shopping Center; therefore, the valuation before construction was
part of the valuation of the Shopping Center. The assessed valuation for
1980 was estimated by the assessor since the Center is owned by one indivi-
dual and is assessed on a total amo\IDt for the whole Center. The estimates
include only the valuation of the internal - excluding the shell.
..;,Jjii'
.... , . .
"