Loading...
110501 Handout2 I I I I I I I I I I I I I I I I I I I . Gideons Bay I Glen Road City of Shorewood October, 2001 h,1I , II ~ .... WSB 4150 Olson Memorial Highway Suite 300 Minneapolis, MN 55422 CITY OF SHOREWOOD 763-541-4800 FAX 763-541-1700 & Associates. Inc. INFRASl RUCTURE ~ ENC;'NEEf<S ~ Pl {\NNEF<S I I I I I I I I I I I I I I I I I I I GIDEON'S BAY I GLEN ROAD CITY OF SHOREWOOD, MN COMPREHENSIVE STORM WATER MANAGEMENT PLAN October 2001 Prepar(!d by: WSB & Associates, Inc. 4150 Olson Memorial Highway, #300 Minneapolis, MN 55422 Gideon's Bay I Glen Road Comprehensive Storm Water Management Plan WSB Project No. 1074-63 October 31, 2001 Honorable Mayor, City Council and Staff City of Shorewood 5755 Country Club Lane Shorewood,~ 55331-8926 RE: Gideon's Bay / Glen Road Comprehensive Storm Water Management Plan WSB Project No. 1074-63 Dear Honorable Mayor, Council and Staff: Weare pleased to present you with this Comprehensive Storm Water Management Plan, which addresses the flooding problems experienced in the Gideon's Bay / Glen Road area. The plan not only addresses the flooding problems but also provides elements that will provide treatment for the runoff discharging to Lake Minnetonka. We would be happy to discuss this report with you at your convenience. Please do not hesitate to contact me at (763) 287-7164 if you any~questions regarding this report. Sincerely, WSB & Associates, Inc. ~ ~6-.~o- Steve Gurney, P .E. Proj ect Engineer David E. Hutton, P.E. Project Manager sb F: IWPWIMJ074-63\J 03JOI-hl1lcc.doc Minneapolis. St. Cloud. Equal Opportunity Employer I I I I I I I I I I I I I I I I I I I CERTIFICATION I hereby certify that this plan, specification or report was prepared by me or under my direct supervision and that I am a duly licensed professional engineer under the laws of the State of Minnesota. ~~ Jr;c~.~ Steven Gurney, P.E. Dated: October 2001 Lie. No. 40497 Gideon's Bay I GI.-n Road Comprehensive Storm Water Management Plan WSB Project No.1 074-63 I I I I I I I I I I I I I I I I I I I TABLE OF CONTENTS Pa1!e L II. I ntrodu ctio n / Backgro un d ........ .......... ........... ................................... ................ ... 1 Procedures and M ethodsF ollowed ..................................... ................................. 6 IlL IV. V. A. Collection of Background Information .................................................................. 6 B. Hydrologic and Hydraulic Analysis............................................ ......... ........ .......... 7 C.Development of Proposed Improvement Alternatives............................................ 7 Proposed Improvements to Storm Sewer System ................................................. 7 Estimated Cost / Funding Source: .......................,.............................................. 11 Summary and Recommendations....................................................................... 16 Pa1!e List of Tables Table 1 Gideon's Bay / Glen Road Summary of Existing Conditions Gideon's Bay / Glen Road Summary of Proposed Conditions Cost Opinion for Component 1 Cost Opinion for Component 2 Cost Opinion for Component 3 Cost Opinion for Component 4 3 Table 2 10 12 13 14 15 Table 3 Table 4 Table 5 Table 6 List of Fi1!ures Figure 1 Problem Areas Figure 2 Sub watershed Map Figure 3 Proposed Improvements 2 5 8 APPENDIX (under separate cover) Hydrologic Model- Detailed Output Gideon's Bay I Glen Road Comprehensive Storm Water Management Plan WSB Project No. 1074-63 I I I I I I I I I I I I I I I I I I I I. Introduction I Background Glen Road is located in the north central area of Shore wood, near Gideon's Bay on Lake Minnetonka. Figure 1 shows the problem areas that this study will address. According to minutes of previous Council Meetings, the Glen Road area has experienced flooding problems since approximately 1961. Table 1 shows the existing conditions for the study area. A brief discussion of the problem areas are provided below. . Problem Area 1: The house at 24735 Glen Road becomes inundated by the high water from the depression adjacent to this residence. The outlet for this area is a 9-inch drain tile that conveys runoff to the north. A catch basin at elevation 953.0 serves as the inlet for this system. There is a secondary overflow at elevation 955.3. The low building open is 955.0. . Problem Area 2: The house at 24710 Glen Road experiences drainage problems caused by a poorly functioning private drain tile outlet. The drain tile is located adjacent to the house and serves as the primary outlet for the ponding area discussed in Problem Area 1. It is believed that the tile is damaged and does not function properly. . Problem Area 3: Runoff from Glen Road is directed toward the houses located along the north side of Glen Road. . Problem Area 4: The garages at the Shorewood Oaks apartment building become inundated by the high water from the adjacent wetland. The existing outlet for this area is a natural 8-foot swale at elevation 947.6. The elevation of the garages is 949.0. Gideon's Bay I Glen Road Comprehensive Storm Water Management Plan WSB Project No.1 074-63 Page 1 z <( .J n. I- Z w I w (!) Ul <( W Z - <( tt: I <( tt: OWZ Z I- I :J <( ....o~ci wmIO tt:Ott:O :JwO~ (!)II-W G: Ul Ul tt: tt:oo W <( I I-OUl <( tt: ~Z :J w Ul .J (!) ):: <( m Ul Z o w o (!) @- ~g~ H f~~ ~~ ~ ~. ~~ ~ i " ~ ~ ~ ~ ~.11 o ...~ ~ ------------------- - - - - - - - - - - - - - - - - - - - Table 1 Gideon's Bay I Glen Road Storm Water Plan Summary of Existing Conditions Existing Low Building Existing 100 - year Existing 100 . year Problem Area Opening NWL HWL Peak Discharge Existing Outlet Comments Primary: 4.5 cfs 1 . 24735 Glen Road 955.0 953.0 955.4 Secondary: 1.7 cfs 9" Clav tile Secondary overflow to east, elev. 955.3 4 . Garages at Shorewood Oaks 949.0 947.6 949.3 47.5 cfs Natural swale Existino clav tile is not functionino Primary: 4.1 cfs 5 . Overflow of Glen Road 948.0 944.7 948.4 Secondary: 34.0 cfs 12" PVC Overflow spills to pond at Gideon's Woods development 3 & 6 . Homes north of Glen Road Varies NA NA NA 12" PVC I natural swale Localized f100dino due to lack of positive drainaoe 2.24710 Glen Road 953.0 NA NA NA Natural swale Problem related to clav tile Primary: 2.7 cfs 7 . Amlee Road Street Floodina 948.0 943.5 945.0 Secondarv: 33.7 cfs 12" CMP Low point of Amlee Road is 944.7 Other areas included depression south of Hennepin Trail 937.3 931.6 936.8 39.8 cfs 27" x 18" Masonry culvert Sediment removal reauired at existino RR culvert park north of Hennepin Trail 938.9 935.4 935.6 57.0 cfs 36" RCP Discharoes directly to Gideon's Bay pond east of Excel site 945.0 934.2 939.3 6.6cfs 12" CMP Trail overtops at Elev. 939.6 Gideon's Bay I Glen Road Comprehensive Stormwater Management Plan WSB Project No. 1074-63 M:\01074-63\Excel\tables.xls I I I I I I I I I I I I I I I I I I I Problem Area 5: The wetland adjacent to Glen Road overtops Glen Road and flows to the pond at the Gideon's Woods development. This in turn causes the emergency overflow of the Gideon's Woods pond to spill down the west ditch of CSAH 19. The existing outlet for the pond south of Glen Road is a 12-inch PVC with an invert elevation of 944.7. The overtopping elevation of Glen road is 948.0. . Problem Area 6: Flooding problems have been observed in the backyards of the residences between Glen Road and Amlee Road to the north. The problems are located near the assumed location of the private drain tile. . Problem Area 7: During storm events greater than a 2- year storm, runoff overtops Amlee Road approximately 100 feet west of the existing culvert crossing. The runoff is then conveyed between the houses at 24740 and 24770 Amlee Road and then to the depression south of the Hennepin County Regional Trail. The invert of the existing 12-inch CMP located under the cul- de-sac at Amlee Road is elevation 943.5 and the overtopping elevation of Amlee Road is 944.7. There are three other downstream areas that were not identified as problem areas, but were studied to assess the affects of the proposed modifications. These areas include the following: . The depression area north of Amlee Road and south of the Regional Trail. This depression has an existing outlet consisting of a 27"x 18" masonry railroad culvert at elevation 931.6. Runoff from this area is conveyed to a park north of the Regional Trail. . The City park located within the boundary of Tonka Bay that is north of the Regional Trail. The outlet for this area is a 36-inch RCP that conveys flow directly to Lake Minnetonka. . An existing ponding area is located approximately 800 feet east of CSAH 19 on property owned by the City of Shorewood. The outlet for this ponding area is a IS-inch CMP at an approximate elevation of 934.2. Figure 2 shows the subwatersheds that contribute runoff to the study area. The overall watershed is approximately 116 acres, of which 102 acres lie within the City of Shorewood. The remaining runoff tributary area is located in the portion of the City of Tonka Bay that extends south to CSAH 19 near the Tonka Bay Mall. Gideon's Bay I Glen Road Comprehensive Storm Water Management Plan WSB Project No. 1074-63 Page 4 m:'01074-63'Feos' roblem_oreos_2.d n ------------------- , \ G .,~ IJ f- "-J! "-L,'. ;:.> _"/,' U.\~ \\U\ LJ ~. Iii ~,/\J::> f''\, .7;~if~-JJN> ~~JJ',q I~~R\ ~,,~W ACO~ ~ '\ . '\" \~JJ{~ \S,>~~I =u,~! \l:J; , ~ ~)t;;/ - _ ~ '. \\J '"~;~ 'I ~ [;01~'~) ~l ~~, ", -~~1.' /v,iI~ -D~,.,.-,/I '~', ~\l... I D=;..:::...,...cu., , \ ~ I 0= "'\V ~- f i~ b;\ 1-LQ '" b,' i: I ~'~I 0 '\\ · ~ ntl ~~ =~ . r~;t~t~"I~_ LHJ~~/)/,,~b~ lo 0; ~\ (Ol_ - ~ r:\ ~],Vb' ~~/I"~\/dj~/< 10 /cf~\\~~ ~ ~1. / {,Y .- L\ SJ \\~^~ Ih ( ~7ii~'~! ,')U:;J~/;~'~~ ~ (i\!~'-V~ J 6Q::Jl1"i., b 't~J :;;;~'.... ,/'~ ////'ll (~.~.:)\\\~\:\,:. 1'41:...;, "1:f - I~'~ b~'/ II,.., i.....!!",., "'f"..."",, r'~/"~ ~ \~) /i .\ I' 0 ( 0 \ / ( ) ( \\ . ..} \" ',.."......."ii..l.,; ~ P --j I '.. '."" \~,I . '\ .,.)./ .<\~. IT ~ i" ..... ~ fY J I ffl nr J Db W\ [jUL \\ 0\ CJ ~{11, [3' f L /lre t" '~'r(/' , ,..J n~. I. ~...I;!, '. I'.' ,nJ L \. i.... ~.:.: ~ " 00 uJ \\ '. ....~ {D ~ ( m j hJ' ~ ~~~~~ ,~. ..' (~ED 14"" '\ "~<~ 0\ G \ \ '.~~ ,~/1 I , " DAD k ~--=OD .\ ~. \..' . '/T1 ,..77;, "';C \\ q . . L \~ '/):::-4 . ";, t~1 'lJ I. =0, ~~....I-/ 'L ~ 2jj' .', ." ..' ...I..../.~ ....7.".1~ ~ ~ ~. ~... ;",.....,.."...... . ,D.!... 9~jj. L ~~. ~ \ i..'. ;~ \~J=,-cf~ .::~0r9( .~ l'i LW~ ~::w D'''" I: ~~ ~~-( '.]D/i !,-~ c-- ';~.~~: ~\~;~, R;1f}\IJ ~ ~....... ._OI~.....,'-~; ~,/~~~)I "/,~n; l.1tf~l! · . ~ ~m ~?f7 v; '.~.\J, ~.,; I '., ''''.,/', ."v '..i /t,------, ......, ~~I . . ~., ( i ~ ~ \~ ~)'~J.,... ~ ,J r "- '-.,j' ____ I \L'\" _\,\\ \ o~ >~)'\~/. ..../~~~ ! / _~ '~ ~-.. //~'.--......J.... d;Ol..;:=::;.",.J' '" '" ~ ~._.___..\.r, l I~ - .' , \-~11 I \\, I.. . ~--'. ,I . " c, '"'-- ,~ \', I . ,.., _ _'.........., '.__ f /' _~_ '.: . '>J =-: ..~,~~>::~-==- j _ __ c:. '..' = Jnl~'~":~ 1\( 1;>-,'>" \' '! ~~ .' E]"fJ' "//1 ( :=]5.. C::?,t- .~ ~ ~ \,\ 0, ~ ~~ JJ ill: . 0 ~1 i:j\~~ ~): 22 7f' 1r ir~J oc-'\t.~ 1 Cr-,~ ~~. . l. , ; 11/1,,,/_. Jt~ ~. ,I b o~~~\:." . -;::;. /-1=". '. '" o "\~~'~~~/ (~i\I<: " ''-, . ,< J t ,-,,- ... '" ~ ,., ,---- . ~ I I 1 I r (9 . I m I I G) . I m )> I I s: Z r . I I 0 ITl I ITl U1 :E -i 0 0 "Tl ITl "Tl ::0 ~ ITl )> < - C ::0 r 0 -i X ITl ::0 -i 0 0 )> n r ::0 ITl C Vl 0 0 0 )> 0 "Tl n ::0 - 0 Z Z - r -i ITl 0 - Vl -i 0 Vl 0 - Z Z -i 0 -i ::;;: 0 n C) ::0 C ::0 Z 0 ITl ::0 - n Z "1J "1J ITl Vl n I 0 Vl ::0 ::0 -i -i )> "Tl -i 0 0 Z ::0 OJ OJ "Tl OJ Z "Tl C r r r o ITl r n ITl ITl 0 C r 0 -i s: s: 0 Z ::;;: - 0 0 0 - )> Z Z ::0 C) -< r )> 0 ITl 0 Z 0 )> ::0 7' 0 Vl )> 0 @ @ CB )>OJ 0 C) Z)> < )> on ITl ::0 7' ::0 )> )>-< "Tl C) s:)> r ITl r::o 0 Vl ITlO ::;;: ITlVl )> o -i ::OOJ "Tl 01Tl Vl )>-i C) I 0::;;: r 0 ITl ITl ::0 ITl Z ITl Z :E o o ::0 C) 0 '" o '-- Ii ~ ~ = ~ ~O ~~ == t""I> ~~ s::- ~~ >:z ~::a::l o ~ trl @ C9 VlC) N -ir A ::01Tl -J ITlZ ~ ITl 0 -i::O 0 C) "Tl)> r ro ITl 0 Z or 00 ::0 -n 0 Z)> )> C)r 0 - N ~ ITl 0 0 ::0 )> - Z -i - r ITl ~ 8~ N 0 A 0 l:l C U1 Z C) G) r iJ ~ ::u ::0 0 o OJ )> r o m s:: )> iI ::u m )> CJ) CITY OF SHOREWOOD STORM WATER MANAGEMENT PLAN 4150 Olson Memorial Highway Suite 300 Minneepolis, MN 55422 GIDEONS BAY I GLEN ROAD STORM WATER MANAGEMENT PLAN SHOREWOOD, MINNESOTA I HEREBY CERTFY THAT THS PLNII, SPECIFICATION. OR REPORT WAS PREPARED BY WE OR UNDER MY DIRECT SUPERVISION AND SCAlE: THAT IIH A 0Ul Y LICENSED PROFESSION~ ENGINEER UNDER THE LAWS Of T1-E STATE OF MINNESOTA PLAN BY: DESIGN BY; RlH see .... WSB 763-541~ FAX 763-541-1700 &: Associates, Inc. ........-- -- ~ -=-ablIn.&;I DAT[: lie. NO: CHEClCEO 8'1'= PROJECT NO: PRW 01074-63 FIGURE 2 RECORD copy BY; DATE I I I I I I I I I I I I I I I I I I I II. -~ It is also noted the City of Shorewood is in the planning stages for two future projects. This Comprehensive Storm Water Management Plan has been developed to incorporate these projects as well as alleviate flooding in the problem areas. The two new projects are listed below. . Reconstruction of the intersection of CSAH 19 at Smithtown Road. . Construction of a new fire station in a portion of the area tributary to the pond located east ofCSAH 19. Feasibility reports have previously been completed for this area. All three studies focused on modifying the series of wetlands and overflow areas to the south of Glen Road. These studies include the following: . 1988 study by Eugene Hickok & Associates. . 1991 report by Orr, Schelen, Mayeron & Associates, Inc. . 1997 study prepared by Orr, Schelen, Mayeron & Associates, Inc. In November of 1990, a special taxing district was established to provide funding for this project. The recommendations were not implemented due to the concerns of residents regarding loss of trees and easement acquisition. Procedures and Methods Followed The tasks completed for the development of this Comprehensive Storm Water Management plan for Glen Road include the following: A. Collection of Background Information To aid in the development of the plan, the following background information was gathered: . Current and future land use maps. . Aerial photos of the problem area. . Parcel boundaries for the City of Shorewood. . Digital one-foot contours for the City of Shore wood. . Storm sewer as-builts for the City of Shorewood. . Soil type information gathered for the City of Shorewood. . Site inspection of the problem areas. . Field surveys of known storm sewers and drain tiles for which as-built information was not available. . Review of previous studies outlined in Section I. Gideon's Bay I Glen Road Comprehensive Storm Water Management Plan WSB Project No. 1074-63 Page 6 I 'I I I I I I I I I I I I I I I I I I III. . The Draft Comprehensive Water Resource Management plan for the City of Shoreview, prepared by WSB & Associates, and revised March 20, 2000. B. Hydrologic and Hydraulic Analysis A hydrologic/hydraulic analysis of the area was performed using the following procedure: . The watershed boundaries previously delineated were verified and found to be correct. . Additional tributary areas not included in all of the previous studies were delineated using USGS quadrangle map contouring information. . Runoffvolumes and rates were calculated using the SCS TR-20 Method. Land use information obtained from the City was used do develop Curve Numbers and the one-foot contours were used to develop times of concentration for each subwatershed. . A hydraulic model was developed that routed the runoff from each sub- watershed through existing ponding areas, where applicable. . The base hydraulic model was then modified to represent the proposed construction. C. Development of Proposed Improvement Alternatives Improvements were considered that would alleviate flooding at the problem areas. The following criteria were developed: . Primary objective was to provide a minimum of2 feet of freeboard at all primary residences. Where this was not feasible, the freeboard was increased or remained the same. Freeboard is defined as the difference in elevation between the high water level of the pond and the low building opening elevation of adjacent structures. . A secondary objective was to reduce the frequency with which roadways were overtopped by storm water runoff. . A third objective was to provide a minimum of 1 foot of freeboard for outlying buildings such as garages and storage sheds. Proposed Improvements to Storm Sewer System Based on the procedures and methods outlined above, improvements were identified that would alleviate flooding at the problem areas. Figure 3 outlines the proposed construction. The improvements include the following: Gideon's Bay I Glen Road Comprehensive Storm Water Management Plan WSB Project No.1 074-63 Page 7 ">. c o U) C (l) 0 U) +J o u 0.. ~ l.... ..... ::J Q) 0... C >. "'0 CO ~ U) o C 3: o L. ...... o E LL U) ....... C (l) E"'--NC"0'<j" E (l)........................ '-" > Q)c Q)c cQ) cQ) ~ occcc....... (j') Cioooo c...-- E Cl.. Cl.. Cl.. Cl.. (l) I EEEE E <( 0000 C Cf) as () () () () 0) () U) <( o "'0 0.. CO e 0 0... ~ o "-8 0;:: ~~ uS;: Vi z <( ..J D. I- Z w I w (!J <( Z Z <( o I - I- ~ lJwZ ::II-I ~ <( I-~ci WUlIO ~Z~O ::IOO~ (!JlJl-w I.L. 0 to ~ wOO Ul<(I o 0 Ul D.~ o ~Z D. W ..J (!J ):: <( [I] Ul Z o w C - (!J @- i6'g~ g ~ . ~M~ '<f'- ~~ ~ ~ ~ . ~ ::! 00 (0 . ~ ~ ~~ . ~ '" ~ 5 .~ !!1 '" o o ~ ., 9::1.1 " "~i ~: ------------------- I I I I I I I I I I I I I I I I I I I . Component 1 - Construction of a storm sewer trunk line along CSAH 19 right-of-way. This storm sewer trunk line will be constructed within the CSAH 19 right- of-way and will redirect runoff from the Tonka Bay Mall and provide an improved outlet for the wetlands adjacent to the Shorewood Oaks Apartments. This system will discharge to the ponding area east of CSAH 19. The ponding area will be expanded to provide NURP treatment for the new construction. An improved outlet and skimmer structure for this pond will also be constructed. These improvements will provide the necessary outlet and treatment for the subsequent improvements outlined below as Components 2 and 4. The anticipated cost of these improvements is $512,000. . Component 2 - Construction of outlets for selected ponding areas south of Glen Road An improved outlet for the depression adjacent to 24735 Glen Road will be constructed to convey all runoff to the east. The proposed outlet will include a catch basin and pipe. The natural swale outlet from the wetland adjacent to Shorewood Oaks will be widened at its existing elevation. These improvements will lower the 100-year high water levels at Problem Areas 1 and 4. The anticipated cost of these improvements is $39,000. . Component 3 - Construction of a new storm sewer from the backyards between Glen Road and Amlee Road. New storm sewer will provide an improved outlet for this area. As part of this work, the existing railroad culvert will be replaced with a skimmer structure and an improved outlet. These improvements will eliminate the flooding between the houses and reduce the frequency of the overtopping of Amlee Road. The anticipated cost of these improvements is $125,000. . Component 4 - Construction of a storm sewer system for Glen Road. This storm sewer system will providc rdiefto thc houses north ofGlcn Road by intercepting the runoff from Glen Road and conveying it east to the storm sewer trunk line. The anticipated cost of these improvements is $228,000. Table 2 summarizes the conditions of the area if all components of this Comprehensive Plan are implemented. Gideon's Bay I Glen Road Comprehensive Storm Water Management Plan WSB Project No. 1074-63 Page 9 - - - - - - - - - - - - - - - - - - - Table 2 Gideon's Bay I Glen Road Storm Water Plan Summary of Proposed Conditions Proposed Low Building Proposed 100 - year Proposed 100 - year Problem Area Opening NWL HWL Peak Discharge Proposed Outlet Comments Outlet directed to new storm sewer in Glen Road. Catch basin 1 - 24735 Glen Road 955.0 952.7 954.0 12.8 cfs 18" PE pipe elevation: 952.7 Pipe invert elevation. 949.3 2 - 24710 Glen Road 953.0 NA NA NA Natural swale Clay tile will be abandoned since runoff has be directed to east. Runoff from Glen Road will be intercepted at road by new storm 3 & 6 - Homes north of Glen Road Varies NA NA NA 24" RCP I natural swale sewer. The remainder will be conveyed north in the new pipe 4 - GaraQes at Shorewood Oaks 949.0 947.6 948.6 84.6 cfs Natural swale Widen swale to 35 feet at same elevation. Provide new outlet to CSAH 19 storm sewer. Catch basin 5 - Overflow of Glen Road 948.0 944.7 947.1 58.6 cfs 21" RCP elevation: 944.7. Pipe invert elevation: 938.5. To prevent overtopping of Amlee Road during a 10 - year storm event catch basins will be added in the south ditch. Pipe invert elevation: 938.5 Road will overtop during storm events 7 - Amlee Road Street FloodinQ 948.0 942.2 944.8 34.7 cfs 24" RCP greater than the 10 - vear storm event. Other areas included Sediment removal required at existing RR culvert. Provide depression south of Hennepin Trail 937.3 931.6 936.2 53.0 cfs 36" RCP skimmer structure. park north of Hennepin Trail 938.9 935.4 935.7 57.8 cfs 36" RCP (unchanQedl DischarQes directlv to Gideon's Bav Expand pond to provide 6.5 acre-feet of live pool storage below pond east of Excel site 945.0 934.2 939.0 59.8 cfs 15" RCP Elev.939.6. Provide skimmer structure. Gideon's Bay I Glen Road Comprehensive Stormwater Management Plan WSB Project No. 1074-63 M:\01 074-63\Excel\tables.xls I I ~ I I I I I 1 I I I I I I I I I I I IV. Estimated Cost I Funding Source: To aid the City in the planning ofthe construction of the proposed improvements, the Comprehensive Plan was broken into components as outlined in Section II. Cost estimates were developed for each component of this Comprehensive Storm Water Management Plan. Each component of the plan may be constructed separately, or combined with other components of the plan. The costs associated with each component are outlined below. A detailed breakdown of the probable costs is provided in Tables 3-6. Component Description Probable Cost 1 Construction of a storm sewer trunk line along $512,000 CSAH 19 right-of-way 2 Construction of outlets for selected ponding $39,000 areas south of Glen Road 3 Construction of new storm sewer from the $115,000 backyards between Glen Road and Amlee Road 4 Construction of storm sewer along Glen Road $228,000 Total $894,000 State-Aid funding, through a cooperative agreement, could provide a portion of the funds for the construction of Component 1. The remaining components can be funded through City funds. Gideon's Bay I Glen Road Comprehensive Storm Water Management Plan WSB Project No. 1074-63 Page 11 I I Table 3 I I I I I I I CITY OF SHOREWOOD GIDEON'S BAY I GLEN ROAD STORM WATER PLAN PROPOSED IMPROVEMENTS Component 1 (Construction of storm sewer along CSAH 19 right-of-way) I I I I I I I I I I ITEM UNIT EST. QTY. EST. COST COST 1 2021.501 MOBILIZATION (3% MAX) LUMP SUM 1 $ 10,600.00 $ 10,600.00 2 2101.502 CLEARING ACRE 0.3 $ 2,800.00 $ 840.00 3 2101.507 GRUBBING ACRE 0.3 $ 2,800.00 $ 840.00 4 2105.501 EXCAVATION CU.YD. 12,000 $ 8.50 $ 102,000.00 5 2501.515 42" RC PIPE APRON EACH 1 $ 2,000.00 $ 2,000.00 6 2503.511 18" RC PIPE SEWER CLASS III DESIGN 3006 L1N. FT. 230 $ 43.00 $ 9,890.00 2503.511 21" RC PIPE SEWER CLASS III DESIGN 3006 L1N. FT. 50 $ 48.00 $ 2,400.00 7 2503.511 24" RC PIPE SEWER CLASS III DESIGN 3006 L1N. FT. 970 $ 51.00 $ 49,470.00 8 2503.511 36" RC PIPE SEWER CLASS III DESIGN 3006 L1N. FT. 450 $ 85.00 $ 38,250.00 9 2503.511 42" RC PIPE SEWER CLASS III DESIGN 3006 L1N. FT. 770 $ 122.00 $ 93,940.00 10 2506.501 CONSTRUCT DRAINAGE STRUCT., DES 48-4020 L1N. FT. 24.0 $ 370.00 $ 8,880.00 11 2506.501 CONSTRUCT DRAINAGE STRUCT., DES 60-4020 L1N. FT. 8.0 $ 400.00 $ 3,200.00 12 2506.501 CONSTRUCT DRAINAGE STRUCT., DES SPEC 1 (2'x3') EACH 13.0 $ 1,100.00 $ 14,300.00 13 2563.601 TEMPORARY TRAFFIC CONTROL LUMP SUM 1 $ 7,500.00 $ 7,500.00 14 2573.502 SILT FENCE HEAVY DUTY L1N. FT. 1,200 $ 3.00 $ 3,600.00 15 2575.501 SEEDING MIX 25B (INCL. TOPSOIL, FERTILIZER, & MULCH) ACRE 1.0 $ 2,500.00 $ 2,500.00 16 2575.501 SEEDING MIX 50B (INCL. TOPSOIL, FERTILIZER, & MULCH) ACRE 1.0 $ 2,500.00 $ 2,500.00 SUBTOTAL $ 353,000.00 15% CONTINGENCY $ 53,000.00 SUBTOTAL $ 406,000.00 30% INDIRECT COSTS $ 106,000.00 TOTAL $ 512,000.00 Notes: 1. Temporary easements are not anticipated as all construction will done within County or City property. Drainage & utility easements will be provided by City or County, also. 2. Excavation quantity includes dead-pool excavation for NURP treatment for entire 84 acres tributary to pond. 3. Road reconstruction cost are not included since the work will be done in conjunction with CSAH 19 reconstruction. Gideon's Bay I Glen Road Comprehensive Stormwater Management Plan WSB Project No. 1074.63 "_ ""._~\()1~Q~:O()\\EXCEL\probable costs.xls I I I I I I I I I I I I I I I I I I Table 4 CITY OF SHOREWOOD GIDEON'S BAY I GLEN ROAD STORM WATER PLAN PROPOSED IMPROVEMENTS Component 2 (Construction of new outlets for selected areas south of Glen Road) ITEM UNIT EST. QTY. EST. COST COST 1 2021.501 MOBILIZATION LUMP SUM 1 $ 1,400.00 $ 1,400.00 2 2101.502 CLEARING TREE 24.0 $ 250.00 $ 6,000.00 3 2101.507 GRUBBING TREE 24.0 $ 250.00 $ 6,000.00 4 2105.501 EXCAVATION CU.YD. 390 $ 10.00 $ 3,900.00 5 2501.602 18" PE PIPE APRON EACH 1 $ 500.00 $ 500.00 6 2502.521 18" PE PIPE SEWER L1N. FT. 200 $ 30.00 $ 6,000.00 7 2506.501 CONSTRUCT DRAINAGE STRUCT., DES 48-4020 L1N. FT. 5.0 $ 370.00 $ 1,850.00 8 2573.502 SILT FENCE HEAVY DUTY L1N. FT. 300 $ 3.00 $ 900.00 9 2575.501 SEEDING MIX 25B (INCL. TOPSOIL, FERTILIZER, & MULCH) ACRE 0.1 $ 2,500.00 $ 250.00 SUBTOTAL $ 27,000.00 15"10 CONTINGENCY $ 4,000.00 SUBTOTAL $ 31,000.00 30"10 INDIRECT COSTS $ 8,000.00 TOTAL $ 39,000.00 Notes: 1. Drainage and utility easement costs are anticipated to range from $5,000 to $10,000 depending on existing easements and amount donated from property owners. I Gideon's Bay I Glen Road Comprehensive Stormwater Management Plan WSB Project No. 1074-63 m:\01363-00\\EXCEL \probable costs.xls I I Table 5 I I I I I I I I CITY OF SHOREWOOD GIDEON'S BAY I GLEN ROAD STORM WATER PLAN PROPOSED IMPROVEMENTS Component 3 (Construction of new outlets at Amlee Road and Regional Trail) I I I I I I I I I IUIAL E5T. ITEM UNIT EST. QTY. EST. COST COST 1 2021.501 MOBILIZATION (3% MAX) LUMP SUM 1 $ 2,500.00 $ 2,500.00 2 2101.502 CLEARING TREE 4.0 $ 250.00 $ 1,000.00 3 2101.507 GRUBBING TREE 4.0 $ 250.00 $ 1,000.00 4 2104.501 REMOVE MASONRY RR CULVERT L1N. FT. 35 $ 55.00 $ 1,925.00 5 2104.505 REMOVE BITUMINOUS PAVEMENT SQ. YD. 30 $ 3.00 $ 90.00 6 2104.606 ABANDON EXISTING CLAY TILE LINE EACH 1 $ 500.00 $ 500.00 7 2105.501 EXCAVATION CU.YD. 3,500 $ 8.50 $ 29,750.00 8 2211.501 AGGREGATE BASE (CV) CLASS 5 TON 75 $ 13.00 $ 975.00 9 2350.609 TYPE LV 4 WEARING COURSE MIXTURE TON 15 $ 42.00 $ 630.00 10 2501.515 24" RC PIPE APRON EACH 1 $ 1,800.00 $ 1,800.00 11 2501.515 36" RC PIPE APRON EACH 1 $ 2,000.00 $ 2,000.00 12 2503.511 15" RC PIPE SEWER CLASS III DESIGN 3006 L1N. FT. 250 $ 37.00 $ 9,250.00 13 2503.511 24" RC PIPE SEWER CLASS III DESIGN 3006 L1N. FT. 90 $ 51.00 $ 4,590.00 14 2503.511 36" RC PIPE SEWER CLASS III DESIGN 3006 L1N. FT. 50 $ 85.00 $ 4,250.00 15 2506.501 CONSTRUCT DRAINAGE STRUCT., DES 48-4020 L1N. FT. 24.0 $ 370.00 $ 8,880.00 16 2506.501 CONSTRUCT DRAINAGE STRUCT., DES 60-4020 .. UN. FT. 5.0 $ 400.00 $ 2,000.00 17 2506.602 CONNECT TO EXISTING CATCH BASIN EACH 1 $ 500.00 $ 500.00 18 2563.601 TEMPORARY TRAFFIC CONTROL LUMP SUM 1 $ 800.00 $ 800.00 19 2573.502 DECIDUOUS TREE EACH 4 $ 350.00 $ 1,400.00 20 2573.502 SILT FENCE HEAVY DUTY L1N. FT. 1,000 $ 3.00 $ 3,000.00 22 2575.505 SODDING, TYPE LAWN (INCL. TOPSOIL & FERTILIZER) SQ. YD. 1,900.0 $ 5.00 $ 9,500.00 SUBTOTAL $ 86,000.00 15% CONTINGENCY $ 13,000.00 SUBTOTAL $ 99,000.00 30% INDIRECT COSTS $ 26,000.00 TOTAL $ 125,000.00 Notes: 1. Drainage and utility easement costs are anticipated to range from $6,000 to $11,000 depending on existing easements and amount donated from residents. 2. Excavation quantity includes dead-pool excavation to provide NURP treatment for entire 32 acres tributary to pond. Gideon's Bay I Glen Road Comprehensive Stormwater Management Plan WSB Project No. 1074-63 m:\01363-00\\EXCEL \probable costs.xls I I I I I I I I I I I I I I I I I I I Table 6 CITY OF SHOREWOOD GIDEON'S BAY I GLEN ROAD STORM WATER PLAN PROPOSED IMPROVEMENTS Component 4 (Construction of storm sewer along Glen Road) IUIAL I:~I. ITEM UNIT EST. QTY. EST. COST COST 1 2021.501 MOBILIZATION (3% MAX) LUMP SUM 1 $ 13,000.00 $ 13,000.00 6 2104.505 REMOVE BITUMINOUS PAVEMENT SQ. YD. 1,890 $ 3.00 $ 5,670.00 9 2105.501 EXCAVATION CU.YD. 2,000 $ 8.50 $ 17,000.00 10 2105.523 COMMON BORROW (CV) CU.YD. 360 $ 5.00 $ 1,800.00 11 2211.501 AGGREGATE BASE (CV) CLASS 5 TON 1,020 $ 13.00 $ 13,260.00 12 2350.609 TYPE LV 4 WEARING COURSE MIXTURE TON 210 $ 42.00 $ 8,820.00 13 2350.609 TYPE LV 4 NON WEARING COURSE MIXTURE TON 210 $ 42.00 $ 8,820.00 22 2503.511 15" RC PIPE SEWER CLASS III DESIGN 3006 L1N. FT. 890 $ 37.00 $ 32,930.00 23 2503.511 18" RC PIPE SEWER CLASS III DESIGN 3006 L1N. FT. 25 $ 43.00 $ 1,075.00 26 2506.501 CONSTRUCT DRAINAGE STRUCT., DES 48-4020 L1N. FT. 24.0 $ 370.00 $ 8,880.00 27 2506.501 CONSTRUCT DRAINAGE STRUCT., DES SPEC 1 (2'x3') EACH 4.0 $ 1,100.00 $ 4,400.00 2506.522 ADJUST MANHOLE (SANITARY SEWER) EACH 4.0 $ 550.00 $ 2,200.00 30 2506.603 RECONNECT SANITARY SEWER SERVICE EACH 6.0 $ 550.00 $ 3,300.00 32 2506.602 CONNECT TO EXISTING MANHOLE EACH 1 $ 500.00 $ 500.00 33 2531.501 CONCRETE CURB & GUTTER - DESIGN B6-18 L1N. FT. 1,900.0 $ 8.00 $ 15,200.00 34 2563.601 TEMPORARY TRAFFIC CONTROL LUMP SUM 1 $ 3,500.00 $ 3,500.00 35 2573.502 SILT FENCE HEAVY DUTY L1N. FT. 800 $ 3.00 $ 2,400.00 36 2575.505 SEEDING MIX 25B (INCL. TOPSOIL, FERTILIZER, & MULCH) ACRE 3.5 $ 2,500.00 $ 8,750.00 37 2575.505 SEEDING MIX 50B (INCL. TOPSOIL, FERTILIZER, & MULCH) ACRE 2.0 $ 2,500.00 $ 5,000.00 SUBTOTAL $ 157,000.00 15% CONTINGENCY $ 24,000.00 SUBTOTAL $ 181,000.00 30% INDIRECT COSTS $ 47,000.00 TOTAL $ 228,000.00 Notes: 1. Temporary easement costs are anticipated to range from $15,000 to $25,000 depending on existing easements and amount donated from residents. Gideon's Bay I Glen Road Comprehensive Stormwater Management Plan WSB Project No. 1074.63 m:\01363-00\\EXCEL\probable costs.xls I I I I I I I v. I I I I I I I I I I I Summary and Recommendations The proposed improvements lower the high water level of ponding areas to provide freeboard where little or none previously existed. In addition, treatment for runoff from a portion of the area is provided where none currently exists. It is recommended that the City implement all of the components outlined in this Plan. In addition, it is recommended that the City work with the County to determine the amount of State-Aid participation that can be obtained for this project. Gideon's Bay I Glen Road Comprehensive Storm Water Management Plan WSB Project No. 1074-63 Page 16